XML 54 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2012
Dec. 30, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income $ 189,716 $ 148,909 $ 103,613
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 23,691 20,509 18,198
Amortization expense 125,707 85,902 57,639
Provision for doubtful accounts 2,030 1,913 2,320
Deferred income taxes (1,369) (26,305) (14,918)
Stock-based compensation 32,660 28,451 23,125
Income from equity method investments (24,727) (15,349) (11,795)
Excess tax benefit for stock-based compensation (25,345) (14,762) (9,639)
Acquisition / divestiture gain (7,257) (264) (3,177)
Provision for excess and obsolete inventories 6,234 8,410 4,752
Other non-cash items (4,221) 2,407 (1,433)
Add decrease (increase) in assets:      
Accounts receivable (24,388) (31,874) (7,376)
Other receivables (5,017) 30,141 2,518
Inventories (8,402) (30,139) (45,549)
Other current and non-current assets (7,945) 10,519 2,257
Add increase (decrease) in liabilities:      
Accounts payable 25,985 (4,310) 13,577
Accrued compensation and benefits 7,889 2,469 15,928
Deferred revenue 16,560 18,775 (1,177)
Accrued warranty expense (1,520) 644 (2,217)
Accrued liabilities 20,419 5,583 (22,616)
Net cash provided by operating activities 340,700 241,629 124,030
Cash flows from investing activities:      
Acquisitions of businesses, net of cash acquired (728,114) (759,737) (136,419)
Acquisitions of property and equipment (54,071) (23,278) (23,133)
Acquisitions of intangible assets (1,170) (1,666) (2,063)
Purchases (sale) of equity method investments 4,913 (3,267) (8,192)
Proceeds received from noncontrolling interest holder 0 0 7,470
Dividends received 13,178 12,398 5,858
Other 978 1,985 105
Net cash used in investing activities (764,286) (773,565) (156,374)
Cash flows from financing activities:      
Issuance of common stock, net 59,187 45,869 44,548
Repurchase and retirement of common stock 0 0 (73,853)
Proceeds from long-term debt and revolving credit lines 1,199,352 734,225 0
Excess tax benefit for stock-based compensation 25,345 14,762 9,639
Payments on short-term and long-term debt (857,477) (330,689) (498)
Net cash provided by (used in) financing activities 426,407 464,167 (20,164)
Effect of exchange rate changes on cash and cash equivalents 329 1,602 (552)
Net increase (decrease) in cash and cash equivalents 3,150 (66,167) (53,060)
Cash and cash equivalents, beginning of fiscal year 154,621 220,788 273,848
Cash and cash equivalents, end of fiscal year $ 157,771 $ 154,621 $ 220,788