XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Acquisition of ATT Systems  
Schedule of Purchase Price Allocation

The allocation of the purchase price for the ATT Acquisition was as follows (dollars in thousands):

 

Assets:

          Useful Life  

Cash

   $ 559         —     

Accounts receivable

     408         —     

Inventory

     2,585         —     

Prepaid expenses and other

     1,393         —     

Fixed assets

     137         3 years   

Goodwill

     12,551         —     

Other intangible assets:

     

Core technology

     10,266         6 years   

Customer relationships

     3,377         8 years   

Trademarks and tradenames

     1,216         10 years   
  

 

 

    
  14,859   
  

 

 

    
  32,492   

Liabilities:

             

Accounts payable

     518         —     

Accrued liabilities

     252         —     

Long-term deferred tax liability

     4,061         6-10 years   
  

 

 

    
  4,831   
  

 

 

    

Net assets acquired

$ 27,661   
  

 

 

    
Schedule of Operating Results of ATT and RTPs Systems

ATT System’s results of operations have been included in our consolidated financial statements and Systems segment subsequent to the date of acquisition as follows (in thousands):

 

     Year Ended December 31,  
     2014      2013  

Revenue

   $ 12,936       $ 3,778   

Operating income

     2,749         448   
Schedule of Pro Forma Results of Operations

The unaudited pro forma results of operations, as if the ATT Acquisition had occurred on January 1, 2012 were as follows (in thousands):

 

     Year Ended December 31,  
     2013      2012  

Pro forma revenue

   $ 127,618       $ 118,508   

Pro forma net income

     14,564         5,834   

Pro forma basic net income per share

     0.90         0.37   

Pro forma diluted net income per share

     0.88         0.36   
Acquisition of RTP  
Schedule of Purchase Price Allocation

The allocation of the purchase price for the RTP Acquisition was as follows (dollars in thousands):

 

            Useful Life  

Current assets

   $ 1,198         —     

Fixed assets

     17         2 years   

Goodwill

     641         —     

Other intangible assets:

     

Core technology

     930         5 years   

Customer relationships

     490         12 years   
  

 

 

    
  1,420   

Current liabilities

  (62   —     
  

 

 

    

Net assets acquired

$ 3,214   
  

 

 

    
Schedule of Operating Results of ATT and RTPs Systems

RTP’s results of operations have been included in our consolidated financial statements and Systems segment subsequent to the date of acquisition as follows (in thousands):

 

     Year Ended December 31,  
     2014      2013  

Revenue

   $ 2,954       $ 1,222   

Operating loss

     595         40