XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
9 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Financial Information by Segment
Financial information for the three and nine months ended December 31, 2023 and 2022 is summarized in the following tables:
 
United
States
CanadaValuation
adjustments and
reclassifications
Consolidated
Total
 (U.S. dollars in millions)
Three months ended December 31, 2023
Revenues:
Retail$495 $58 $— $553 
Dealer54 — 60 
Operating leases1,285 219 — 1,504 
Total revenues1,834 283 — 2,117 
Leased vehicle expenses898 168 — 1,066 
Interest expense404 62 — 466 
Realized (gains)/losses on derivatives and foreign
  currency denominated debt
(13)(15)28 — 
Net revenues545 68 (28)585 
Other income, net27 — 30 
Total net revenues572 71 (28)615 
Expenses:
General and administrative expenses109 12 — 121 
Provision for credit losses71 — 74 
Early termination loss on operating leases29 — 30 
Gain on derivative instruments— — (308)(308)
Loss on foreign currency revaluation of debt— — 235 235 
Income before income taxes$363 $55 $45 $463 
Nine months ended December 31, 2023
Revenues:
Retail$1,327 $160 $— $1,487 
Dealer145 17 — 162 
Operating leases3,881 690 — 4,571 
Total revenues5,353 867 — 6,220 
Leased vehicle expenses2,753 533 — 3,286 
Interest expense1,009 176 — 1,185 
Realized (gains)/losses on derivatives and foreign
   currency denominated debt
(86)(48)134 — 
Net revenues1,677 206 (134)1,749 
Other income, net74 11 — 85 
Total net revenues1,751 217 (134)1,834 
Expenses:
General and administrative expenses339 38 — 377 
Provision for credit losses214 — 222 
Early termination loss on operating leases69 — 70 
Gain on derivative instruments— — (132)(132)
Loss on foreign currency revaluation of debt— — 77 77 
Income before income taxes$1,129 $170 $(79)$1,220 
December 31, 2023
Finance receivables, net$40,691 $4,844 $— $45,535 
Investment in operating leases, net23,543 3,703 — 27,246 
Total assets67,425 8,892 — 76,317 
 
United
States
CanadaValuation
adjustments and
reclassifications
Consolidated
Total
 (U.S. dollars in millions)
Three months ended December 31, 2022
Revenues:
Retail$321 $42 $— $363 
Dealer29 — 33 
Operating leases1,335 253 — 1,588 
Total revenues1,685 299 — 1,984 
Leased vehicle expenses979 199 — 1,178 
Interest expense189 45 — 234 
Realized (gains)/losses on derivatives and foreign
   currency denominated debt
(34)(13)47 — 
Net revenues551 68 (47)572 
Other income, net23 — 27 
Total net revenues574 72 (47)599 
Expenses:
General and administrative expenses98 14 — 112 
Provision for credit losses47 — 49 
Early termination loss on operating leases20 — — 20 
Loss on derivative instruments— — (404)(404)
Gain on foreign currency revaluation of debt— — 401 401 
Income before income taxes$409 $56 $(44)$421 
Nine months ended December 31, 2022
Revenues:
Retail$955 $126 $— $1,081 
Dealer66 — 74 
Operating leases4,222 821 — 5,043 
Total revenues5,243 955 — 6,198 
Leased vehicle expenses3,100 640 — 3,740 
Interest expense500 114 — 614 
Realized (gains)/losses on derivatives and foreign
   currency denominated debt
(48)(24)72 — 
Net revenues1,691 225 (72)1,844 
Other income, net55 10 — 65 
Total net revenues1,746 235 (72)1,909 
Expenses:
General and administrative expenses314 41 — 355 
Provision for credit losses94 — 101 
Early termination loss on operating leases32 — 33 
Loss on derivative instruments— — 722 722 
Gain on foreign currency revaluation of debt— — (476)(476)
Income before income taxes$1,306 $186 $(318)$1,174 
December 31, 2022
Finance receivables, net$31,809 $4,008 $— $35,817 
Investment in operating leases, net24,535 4,108 — 28,643 
Total assets60,403 8,565 — 68,968