XML 45 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
9 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Financial Information for the Company's Reportable Segments

Financial information for the Company’s reportable segments for the three and nine months ended or at December 31, 2015 and 2014 is summarized in the following tables:

 

 

 

 

 

 

 

 

 

 

Valuation

 

 

 

 

 

 

United

 

 

 

 

 

 

adjustments and

 

 

Consolidated

 

 

States

 

 

Canada

 

 

reclassifications

 

 

Total

 

 

(U.S. dollars in millions)

 

Three months ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct financing leases

$

-

 

 

$

16

 

 

$

-

 

 

$

16

 

Retail

 

260

 

 

 

37

 

 

 

-

 

 

 

297

 

Dealer

 

27

 

 

 

3

 

 

 

-

 

 

 

30

 

Operating leases

 

1,262

 

 

 

136

 

 

 

-

 

 

 

1,398

 

Total revenues

 

1,549

 

 

 

192

 

 

 

-

 

 

 

1,741

 

Depreciation on operating leases

 

1,007

 

 

 

112

 

 

 

-

 

 

 

1,119

 

Interest expense

 

131

 

 

 

17

 

 

 

-

 

 

 

148

 

Realized losses on derivatives and foreign

   currency denominated debt

 

4

 

 

 

7

 

 

 

(11

)

 

 

-

 

Net revenues

 

407

 

 

 

56

 

 

 

11

 

 

 

474

 

Gain on disposition of lease vehicles

 

3

 

 

 

1

 

 

 

-

 

 

 

4

 

Other income

 

25

 

 

 

1

 

 

 

-

 

 

 

26

 

Total net revenues

 

435

 

 

 

58

 

 

 

11

 

 

 

504

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

85

 

 

 

13

 

 

 

-

 

 

 

98

 

Provision for credit losses

 

39

 

 

 

4

 

 

 

-

 

 

 

43

 

Early termination loss on operating leases

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

Loss on lease residual values

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Loss on derivative instruments

 

-

 

 

 

-

 

 

 

65

 

 

 

65

 

Gain on foreign currency revaluation of debt

 

-

 

 

 

-

 

 

 

(71

)

 

 

(71

)

Income before income taxes

$

311

 

 

$

36

 

 

$

17

 

 

$

364

 

Nine months ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct financing leases

$

-

 

 

$

59

 

 

$

-

 

 

$

59

 

Retail

 

789

 

 

 

110

 

 

 

-

 

 

 

899

 

Dealer

 

80

 

 

 

10

 

 

 

-

 

 

 

90

 

Operating leases

 

3,705

 

 

 

354

 

 

 

-

 

 

 

4,059

 

Total revenues

 

4,574

 

 

 

533

 

 

 

-

 

 

 

5,107

 

Depreciation on operating leases

 

2,946

 

 

 

290

 

 

 

-

 

 

 

3,236

 

Interest expense

 

376

 

 

 

55

 

 

 

-

 

 

 

431

 

Realized losses on derivatives and foreign

   currency denominated debt

 

10

 

 

 

21

 

 

 

(31

)

 

 

-

 

Net revenues

 

1,242

 

 

 

167

 

 

 

31

 

 

 

1,440

 

Gain on disposition of lease vehicles

 

30

 

 

 

4

 

 

 

-

 

 

 

34

 

Other income

 

72

 

 

 

2

 

 

 

-

 

 

 

74

 

Total net revenues

 

1,344

 

 

 

173

 

 

 

31

 

 

 

1,548

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

263

 

 

 

38

 

 

 

-

 

 

 

301

 

Provision for credit losses

 

97

 

 

 

12

 

 

 

-

 

 

 

109

 

Early termination loss on operating leases

 

27

 

 

 

3

 

 

 

-

 

 

 

30

 

Loss on lease residual values

 

-

 

 

 

7

 

 

 

-

 

 

 

7

 

Loss on derivative instruments

 

-

 

 

 

-

 

 

 

62

 

 

 

62

 

Gain on foreign currency revaluation of debt

 

-

 

 

 

-

 

 

 

(36

)

 

 

(36

)

Income before income taxes

$

957

 

 

$

113

 

 

$

5

 

 

$

1,075

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total finance receivables

$

31,182

 

 

$

4,543

 

 

$

-

 

 

$

35,725

 

Total operating lease assets

 

24,591

 

 

 

2,629

 

 

 

-

 

 

 

27,220

 

Total assets

 

58,212

 

 

 

7,259

 

 

 

-

 

 

 

65,471

 

 

 

 

 

 

 

 

 

 

 

Valuation

 

 

 

 

 

 

United

 

 

 

 

 

 

adjustments and

 

 

Consolidated

 

 

States

 

 

Canada

 

 

reclassifications

 

 

Total

 

 

(U.S. dollars in millions)

 

Three months ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct financing leases

$

-

 

 

$

34

 

 

$

-

 

 

$

34

 

Retail

 

281

 

 

 

41

 

 

 

-

 

 

 

322

 

Dealer

 

26

 

 

 

3

 

 

 

-

 

 

 

29

 

Operating leases

 

1,165

 

 

 

68

 

 

 

-

 

 

 

1,233

 

Total revenues

 

1,472

 

 

 

146

 

 

 

-

 

 

 

1,618

 

Depreciation on operating leases

 

929

 

 

 

57

 

 

 

-

 

 

 

986

 

Interest expense

 

117

 

 

 

25

 

 

 

-

 

 

 

142

 

Realized losses on derivatives and foreign

   currency denominated debt

 

3

 

 

 

5

 

 

 

(8

)

 

 

-

 

Net revenues

 

423

 

 

 

59

 

 

 

8

 

 

 

490

 

Gain/(Loss) on disposition of lease vehicles

 

(2

)

 

 

2

 

 

 

-

 

 

 

-

 

Other income

 

25

 

 

 

1

 

 

 

-

 

 

 

26

 

Total net revenues

 

446

 

 

 

62

 

 

 

8

 

 

 

516

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

87

 

 

 

12

 

 

 

-

 

 

 

99

 

Provision for credit losses

 

30

 

 

 

4

 

 

 

-

 

 

 

34

 

Early termination loss on operating leases

 

10

 

 

 

1

 

 

 

-

 

 

 

11

 

Loss on lease residual values

 

-

 

 

 

2

 

 

 

-

 

 

 

2

 

Loss on derivative instruments

 

-

 

 

 

-

 

 

 

61

 

 

 

61

 

Loss on foreign currency revaluation of debt

 

-

 

 

 

-

 

 

 

(71

)

 

 

(71

)

Income before income taxes

$

319

 

 

$

43

 

 

$

18

 

 

$

380

 

Nine months ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct financing leases

$

-

 

 

$

109

 

 

$

-

 

 

$

109

 

Retail

 

859

 

 

 

126

 

 

 

-

 

 

 

985

 

Dealer

 

77

 

 

 

11

 

 

 

-

 

 

 

88

 

Operating leases

 

3,409

 

 

 

166

 

 

 

-

 

 

 

3,575

 

Total revenues

 

4,345

 

 

 

412

 

 

 

-

 

 

 

4,757

 

Depreciation on operating leases

 

2,695

 

 

 

137

 

 

 

-

 

 

 

2,832

 

Interest expense

 

365

 

 

 

73

 

 

 

-

 

 

 

438

 

Realized (gains)/losses on derivatives and foreign

   currency denominated debt

 

(3

)

 

 

17

 

 

 

(14

)

 

 

-

 

Net revenues

 

1,288

 

 

 

185

 

 

 

14

 

 

 

1,487

 

Gain on disposition of lease vehicles

 

31

 

 

 

7

 

 

 

-

 

 

 

38

 

Other income

 

72

 

 

 

2

 

 

 

-

 

 

 

74

 

Total net revenues

 

1,391

 

 

 

194

 

 

 

14

 

 

 

1,599

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

258

 

 

 

40

 

 

 

-

 

 

 

298

 

Provision for credit losses

 

76

 

 

 

9

 

 

 

-

 

 

 

85

 

Early termination loss on operating leases

 

27

 

 

 

2

 

 

 

-

 

 

 

29

 

Loss on lease residual values

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Loss on derivative instruments

 

-

 

 

 

-

 

 

 

193

 

 

 

193

 

Loss on foreign currency revaluation of debt

 

-

 

 

 

-

 

 

 

(250

)

 

 

(250

)

Income before income taxes

$

1,030

 

 

$

139

 

 

$

71

 

 

$

1,240

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total finance receivables

$

34,086

 

 

$

6,117

 

 

$

-

 

 

$

40,203

 

Total operating lease assets

 

22,421

 

 

 

1,496

 

 

 

-

 

 

 

23,917

 

Total assets

 

58,278

 

 

 

7,703

 

 

 

-

 

 

 

65,981