M. SUPPLEMENTARY CONSOLIDATING FINANCIAL INFORMATION OF SUBSIDIARY GUARANTORS

Presented below is supplementary consolidating financial information for the Company and the subsidiary guarantors as of October 2, 2011 and December 26, 2010 and for the 12 and 40 week periods ended October 2, 2011 and October 3, 2010.

Consolidating Balance Sheet

As of October 2, 2011

(Unaudited)

								Minor
								Subsidiaries and
		Parent			Subsidiary			Consolidating
		Company			Guarantor			Adjustments			Consolidated
	(in thousands)
ASSETS
Current Assets:
Cash and cash equivalents	$	1,464		$	29,309		$	—		$	30,773
Trade accounts receivable, net		5,401			6,725			(950	)		11,176
Income taxes receivable		—			3,183			—			3,183
Intercompany (payable) receivable		(282,269	)		251,783			30,486			—
Inventories		3,734			4,494			—			8,228
Assets held for sale		3,334			645			—			3,979
Other current assets		2,693			2,708			1,446			6,847
Total current (liabilities) assets		(265,643	)		298,847			30,982			64,186

Property and equipment, net		217,032			84,455			—			301,487
Trade names and other intangible assets		25			25,921			—			25,946
Other assets		208,719			28,811			(226,233	)		11,297
Total Assets (Liabilities)	$	160,133		$	438,034		$	(195,251	)	$	402,916

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current Liabilities:
Trade accounts payable	$	7,523		$	(1,624	)	$	2,075		$	7,974
Accrued payroll and related expenses		10,548			4,146			—			14,694
Accrued expenses		20,286			6,569			(950	)		25,905
Deferred revenue		—			5,991			(629	)		5,362
Federal, state and local taxes		(14,163	)		24,817			—			10,654
Current portion of long-term debt and capitalized
lease obligations		154			65			—			219
Total current liabilities		24,348			39,964			496			64,808

Deferred income taxes		3,916			—			—			3,916
Other liabilities		22,335			19,091			99			41,525
Long-term debt and capitalized lease obligations,
less current portion		141,246			80			(24,656	)		116,670

Shareholders' Equity (Deficit):
Common stock		125,008			343,431			(301,055	)		167,384
Retained (deficit) earnings		(156,720	)		35,468			129,865			8,613
Total shareholders' (deficit) equity		(31,712	)		378,899			(171,190	)		175,997
Total Liabilities and Shareholders' Equity (Deficit)	$	160,133		$	438,034		$	(195,251	)	$	402,916

Consolidating Balance Sheet

As of December 26, 2010

(Unaudited)

							Minor
							Subsidiaries and
		Parent			Subsidiary		Consolidating
		Company			Guarantors		Adjustments			Consolidated
	(in thousands)

ASSETS
Current Assets:
Cash and cash equivalents	$	1,744		$	27,949	$	—		$	29,693
Trade accounts receivable, net		6,659			5,639		(218	)		12,080
Income taxes receivable		—			2,851		—			2,851
Intercompany (payable) receivable		(277,713	)		247,227		30,486			—
Inventories		4,045			5,026		—			9,071
Assets held for sale		3,828			1,019		—			4,847
Other current assets		1,733			2,468		—			4,201
Total current (liabilities) assets		(259,704	)		292,179		30,268			62,743

Property and equipment, net		226,929			93,082		—			320,011
Trade names and other intangible assets		25			25,921		—			25,946
Other assets		210,649			29,624		(226,232	)		14,041
Total Assets (Liabilities)	$	177,899		$	440,806	$	(195,964	)	$	422,741

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current Liabilities:
Trade accounts payable	$	7,502		$	80	$	629		$	8,211
Accrued payroll and related expenses		10,630			4,009		—			14,639
Accrued expenses		17,708			6,824		(218	)		24,314
Deferred revenue		—			18,213		(629	)		17,584
Federal, state and local taxes		(14,382	)		24,380		—			9,998
Current portion of long-term debt and capitalized
lease obligations		1,567			143		—			1,710
Total current liabilities (assets)		23,025			53,649		(218	)		76,456

Deferred income taxes		4,034			—		—			4,034
Other liabilities		25,901			20,852		100			46,853
Long-term debt, less current portion		141,613			207		(24,656	)		117,164

Shareholders' Equity (Deficit):
Common stock		123,171			343,431		(301,055	)		165,547
Retained (deficit) earnings		(139,845	)		22,667		129,865			12,687
Total shareholders' (deficit) equity		(16,674	)		366,098		(171,190	)		178,234
Total Liabilities and Shareholders' Equity (Deficit)	$	177,899		$	440,806	$	(195,964	)	$	422,741

Consolidating Statement of Operations

12 Weeks Ended October 2, 2011

(Unaudited)

								Minor
								Subsidiaries and
		Parent			Subsidiary			Consolidating
		Company			Guarantors			Adjustments			Consolidated

	(in thousands)

Revenues:
Restaurant sales	$	102,795		$	80,453		$	3,144		$	186,392
Franchise and other revenue		153			43			—			196
		102,948			80,496			3,144			186,588

Costs and Expenses:
Cost of restaurant sales:
Cost of food and beverage		33,437			25,238			1,187			59,862
Payroll and benefits		37,982			28,811			(1,945	)		64,848
Restaurant operating costs		21,245			15,520			3,395			40,160
Cost of restaurant sales, exclusive of depreciation and
amortization shown separately below		92,664			69,569			2,637			164,870

Advertising and marketing		—			8,165			32			8,197
General and administrative		902			4,766			(114	)		5,554
Depreciation and amortization of property and equipment		4,794			3,536			95			8,425
Impairment and disposal charges, net		127			50			—			177
		98,487			86,086			2,650			187,223
Income (Loss) from Operations		4,461			(5,590	)		494			(635	)
Other Expense (Income):
Interest expense, net		3,035			126			—			3,161
Other, net		10,069			(10,069	)		—			—
		13,104			(9,943	)		—			3,161
(Loss) Income from Continuing Operations Before Income Taxes		(8,643	)		4,353			494			(3,796	)
Income Tax Expense (Benefit)		167			(10	)		—			157
(Loss) Income from Continuing Operations		(8,810	)		4,363			494			(3,953	)
Loss from Discontinued Operations, net		(33	)		(26	)		—			(59	)
Net (Loss) Income	$	(8,843	)	$	4,337		$	494		$	(4,012	)

Consolidating Statement of Operations

12 Weeks Ended October 3, 2010

(Unaudited)

								Minor
								Subsidiaries and
		Parent			Subsidiary			Consolidating
		Company			Guarantors			Adjustments			Consolidated

		(in thousands)
Revenues:
Restaurant sales	$	106,370		$	78,944		$	2,977		$	188,291
Franchise and other revenue		273			78			—			351
		106,643			79,022			2,977			188,642

Costs and Expenses:
Cost of restaurant sales:
Cost of food and beverage		32,204			23,626			1,103			56,933
Payroll and benefits		40,373			28,514			(1,872	)		67,015
Restaurant operating costs		22,366			15,816			3,320			41,502
Cost of restaurant sales, exclusive of depreciation
and amortization shown separately below		94,943			67,956			2,551			165,450

Advertising and marketing		—			7,912			35			7,947
General and administrative		1,420			7,036			(174	)		8,282
Depreciation and amortization of property and equipment		5,328			4,188			113			9,629
Impairment and disposal charges, net		2,494			3			—			2,497
		104,185			87,095			2,525			193,805
Income (Loss) from Operations		2,458			(8,073	)		452			(5,163	)
Other Expense (Income):
Interest expense, net		2,354			134			—			2,488
Other, net		43,733			(43,739	)		—			(6	)
		46,087			(43,605	)		—			2,482
(Loss) Income from Continuing Operations Before Income Taxes		(43,629	)		35,532			452			(7,645	)
Income Tax (Benefit) Expense		(699	)		84			—			(615	)
(Loss) Income from Continuing Operations		(42,930	)		35,448			452			(7,030	)
Loss from Discontinued Operations, Net		(186	)		(222	)		—			(408	)
Net (Loss) Income	$	(43,116	)	$	35,226		$	452		$	(7,438	)

Consolidating Statement of Operations

40 Weeks Ended October 2, 2011

(Unaudited)

								Minor
								Subsidiaries and
		Parent			Subsidiary			Consolidating
		Company			Guarantors			Adjustments			Consolidated

	(in thousands)

Revenues:
Restaurant sales	$	363,137		$	270,319		$	10,730		$	644,186
Franchise and other revenue		526			215			—			741
		363,663			270,534			10,730			644,927

Costs and Expenses:
Cost of restaurant sales:
Cost of food and beverage		116,421			83,389			4,004			203,814
Payroll and benefits		132,106			96,914			(5,831	)		223,189
Restaurant operating costs		70,129			51,728			10,719			132,576
Cost of restaurant sales, exclusive of depreciation and
amortization shown separately below		318,656			232,031			8,892			559,579

Advertising and marketing		—			27,323			98			27,421
General and administrative		3,805			20,818			(431	)		24,192
Depreciation and amortization of property and equipment		16,294			11,977			316			28,587
Impairment and disposal charges, net		158			(342	)		—			(184	)
		338,913			291,807			8,875			639,595
Income (Loss) from Operations		24,750			(21,273	)		1,855			5,332
Other Expense (Income):
Interest expense, net		8,655			420			—			9,075
Other, net		33,141			(33,138	)		—			3
		41,796			(32,718	)		—			9,078
(Loss) Income from Continuing Operations Before Income Taxes		(17,046	)		11,445			1,855			(3,746	)
Income Tax Expense		20			—			—			20
(Loss) Income from Continuing Operations		(17,066	)		11,445			1,855			(3,766	)
Income (Loss) from Discontinued Operations, Net		181			(489	)		—			(308	)
Net (Loss) Income	$	(16,885	)	$	10,956		$	1,855		$	(4,074	)

Consolidating Statement of Operations

40 Weeks Ended October 3, 2010

(Unaudited)

								Minor
								Subsidiaries and
		Parent			Subsidiary			Consolidating
		Company			Guarantors			Adjustments			Consolidated
	(in thousands)

Revenues:
Restaurant sales	$	369,438		$	266,054		$	10,245		$	645,737
Franchise and other revenue		641			281			—			922
		370,079			266,335			10,245			646,659

Costs and Expenses:
Cost of restaurant sales:
Cost of food and beverage		109,398			78,510			3,734			191,642
Payroll and benefits		136,854			96,085			(5,985	)		226,954
Restaurant operating costs		71,554			52,176			10,902			134,632
Cost of restaurant sales, exclusive of depreciation
and amortization shown separately below		317,806			226,771			8,651			553,228

Advertising and marketing		—			27,371			118			27,489
General and administrative		4,495			25,532			(607	)		29,420
Depreciation and amortization of property and equipment		18,405			14,136			391			32,932
Impairment and disposal charges, net		5,211			541			—			5,752
Pre-opening		—			7			—			7
		345,917			294,358			8,553			648,828
Income (Loss) from Operations		24,162			(28,023	)		1,692			(2,169	)
Other Expense:
Interest expense, net		8,956			449			—			9,405
Other, net		43,734			(43,739	)		—			(5	)
		52,690			(43,290	)		—			9,400
(Loss) Income from Continuing Operations Before Income Taxes		(28,528	)		15,267			1,692			(11,569	)
Income Tax Benefit		(680	)		(14	)		—			(694	)
(Loss) Income from Continuing Operations		(27,848	)		15,281			1,692			(10,875	)
Loss from Discontinued Operations, Net		(2,886	)		(544	)		—			(3,430	)
Net (Loss) Income	$	(30,734	)	$	14,737		$	1,692		$	(14,305	)

Consolidating Statement of Cash Flows

40 weeks Ended October 2, 2011

(Unaudited)

								Minor
								Subsidiaries and
		Parent			Subsidiary			Consolidating
		Company			Guarantors			Adjustments			Consolidated
		(in thousands)

Cash Flows from Operating Activities:
Net (loss) income	$	(16,886	)	$	10,957		$	1,855		$	(4,074	)
Adjustments to reconcile net (loss) income to net cash provided by
operating activities:
Depreciation and amortization of property and equipment		16,294			11,977			316			28,587
Amortization of debt issuance costs and swap termination payment		297			—			—			297
Share–based compensation		1,374			—			—			1,374
Amortization of deferred gain on sale-leasebacks		(813	)		—			—			(813	)
Deferred income taxes and other income tax related items		526			—			—			526
Loss on the sale of assets		80			28			5			113
Impairment and disposal charges, net		(246	)		(346	)		—			(592	)
Changes in assets and liabilities:
Trade accounts and other receivables		1,259			(1,087	)		732			904
Income taxes receivable		—			(332	)		—			(332	)
Inventories		311			532			—			843
Other current assets		(961	)		(239	)		(1,446	)		(2,646	)
Trade accounts payable		22			(1,705	)		1,446			(237	)
Deferred revenue		—			(12,222	)		—			(12,222	)
Accrued payroll, accrued expenses, and federal, state
and local taxes		1,702			320			(732	)		1,290
Other long-term assets and liabilities		(921	)		(1,005	)		—			(1,926	)
Net cash provided by operating activities		2,038			6,878			2,176			11,092

Cash Flows from Investing Activities:
Additions to property and equipment		(7,604	)		(3,357	)		(111	)		(11,072	)
Proceeds from the sale of assets		36			2,150			—			2,186
Other, net		6,461			(4,310	)		(2,065	)		86
Net cash used in investing activities		(1,107	)		(5, 517	)		(2,176	)		(8,800	)

Cash Flows from Financing Activities:
Payments on long-term debt and capitalized lease obligations		(1,550	)		—			—			(1,550	)
Debt issuance costs		(125	)		—			—			(125	)
Proceeds from the exercise of stock options and issuances
under CHUX ownership plan		615			—			—			615
Shares tendered and retired for minimum tax withholding		(169	)		—			—			(169	)
Excess tax benefit from share-based payments		17			—			—			17
Net cash used in financing activities		(1,212	)		—			—			(1,212	)

(Decrease) Increase in cash and cash equivalents		(281	)		1,361			—			1,080
Cash and cash equivalents at beginning of the period		1,744			27,949			—			29,693
Cash and cash equivalents at end of the period	$	1,463		$	29,310		$	—		$	30,773

Consolidating Statement of Cash Flows

40 Weeks Ended October 3, 2010

(Unaudited)

								Minor
								Subsidiaries and
		Parent			Subsidiary			Consolidating
		Company			Guarantors			Adjustments			Consolidated
	(in thousands)

Cash Flows from Operating Activities:
Net (loss) income	$	(30,657	)	$	14,659		$	1,693		$	(14,305	)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization of property and equipment		18,564			14,324			390			33,278
Amortization of debt issuance costs and swap termination payment		643			—			—			643
Share–based compensation		3,062			—			—			3,062
Loss on early extinguishment of debt		198			—			—			198
Amortization of deferred gain on sale-leasebacks		(813	)		—			—			(813	)
Deferred income taxes and other income tax related items		2,084			—			—			2,084
Loss on the sale of assets		46			40			—			86
Impairment and disposal charges, net		7,569			615			—			8,184
Changes in assets and liabilities:
Trade accounts and other receivables		2,659			1,019			712			4,390
Income taxes receivable		—			(2,827	)		—			(2,827	)
Inventories		937			1,264			—			2,201
Other current assets		(1,177	)		(994	)		(22	)		(2,193	)
Trade accounts payable		2,684			(2,173	)		—			511
Deferred revenue		—			(12,427	)		—			(12,427	)
Accrued payroll, accrued expenses, and federal, state and local taxes		3,504			426			(682	)		3,248
Other long-term assets and liabilities		(2,305	)		388			—			(1,917	)
Net cash provided by operating activities		6,998			14,314			2,091			23,403

Cash Flows from Investing Activities:
Additions to property and equipment		(6,055	)		(4,430	)		(391	)		(10,876	)
Proceeds from the sale of assets		7			1,130			—			1,137
Other, net		11,246			(9,551	)		(1,700	)		(5	)
Net cash provided by (used in) investing activities		5,198			(12,851	)		(2,091	)		(9,744	)

Cash Flows from Financing Activities:
Payments on long-term debt and capitalized lease obligations		(1,627	)		—			—			(1,627	)
Repurchase of Senior Notes		(9,993	)		—			—			(9,993	)
Debt issuance costs		(1,647	)		—			—			(1,647	)
Proceeds from the exercise of stock options and issuances under CHUX
Ownership Plan		739			—			—			739
Shares tendered and retired for minimum tax withholding		(277	)		—			—			(277	)
Excess tax benefit from share-based payments		8			—			—			8
Dividends paid		(3	)		—			—			(3	)
Net cash used in financing activities		(12,800	)		—			—			(12,800	)

(Decrease) increase in cash and cash equivalents		(604	)		1,463			—			859
Cash and cash equivalents at beginning of the period		2,127			19,753			—			21,880
Cash and cash equivalents at end of the period	$	1,523		$	21,216		$	—		$	22,739