XML 15 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (loss) $ (1,277) $ (3,433,057)
Adjustments to reconcile net loss to net cash used in operating activities:    
Impairment of Acquisition   2,868,374
Depreciation Expense   1,063
Gain on Conversion of debt   10,906
Gain on change in derivative liability   (422,471)
Amortization of Convertible note discount, net of prior discount   736,678
Accrued interest and derivative liability on converted debt   4,133
Changes in operating assets and liabilities:    
Accounts Receivable   (156,650)
Inventory   (119,813)
Prepaid and Other   (2,309)
Accounts Payable and Accrued Expenses   64,230
Accrued Interest   105,716
NET CASH USED IN OPERATING ACTIVITIES (1,277) (343,200)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (1,860)
NET CASH FROM IN INVESTING ACTIVITIES (1,860)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock for cash 1,277  
Advances from Related party   127,148
Issuance of convertible debt   136,275
Issuance of Consulting Notes   60,000
Due to Related party   221,743
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,277 545,166
NET CHANGE IN CASH 200,107
Cash at beginning of period
Cash at end of period 200,107
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid during the period for interest
Cash paid during the period for income taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued for settlement of convertible debentures and accrued interest   5,577
Notes issued for Consulting services 60,000
Working capital deficit acquired as Cost of Acquisition on Share Exchange Agreement 1,094,369
Net debt acquired as Cost of Acquisition on Share Exchange Agreement $ 1,774,005