XML 15 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (loss) $ (1,277) $ 26,707
Gain (Loss) from Discontinued Operations, net of tax  
Adjustments to reconcile net loss to net cash used in operating activities:    
Elimination of Cash overdraft (151)
Loss on Conversion of debt 5,653
Gain on elimination of Registration rights liability (12,324)
Gain on change in derivative liability (71,915)
Amortization of Convertible note discount 1,036
Accrued interest on converted debt 1,898
Changes in operating assets and liabilities:    
Accounts Receivable 28,381
Inventory (238,427)
Prepaid and Other 2,789
Accounts Payable and Accrued Expenses 104,827
Accrued Interest 45,574
NET CASH USED IN OPERATING ACTIVITIES (1,277) (105,951)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (1,860)
NET CASH FROM IN INVESTING ACTIVITIES (1,860)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock 1,277
Issuance of convertible debt 30,000
Increase in bridge notes (net)   3,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,277 33,000
NET CHANGE IN CASH (74,811)
Cash at beginning of period 85,792
Cash at end of period 10,981
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid during the period for interest
Cash paid during the period for income taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Debt reduced through issuance of common stock $ 1,355