XML 15 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (loss) $ 936,821 $ (508,124)
(Gain) Loss from Discontinued Operations, net of tax (13,873) 197,751
Adjustments to reconcile net loss to net cash used in operating activities:    
Issuance of warrants for Services 86,778 102,782
Gain on forgiveness, conversions and modifications of debt (502,305) (7,900)
Change in fair value of derivative liabilities (67,827) 83,863
Provision for excess inventory
Gain from elimination of assets and liabilities associated with Discontinued Operations, net of cash and net income (602,577)
Changes in operating assets and liabilities:    
Accounts Receivable (221,697)  
Inventory (112,980)  
Prepaid and Other (2,867)  
Notes Payable (141,845)  
Accounts Payable and Accrued Expenses 250,068 70,628
Accrued Interest (40,445)  
Accrued Payroll (86,038)  
NET CASH USED IN OPERATING ACTIVITIES (518,787) (61,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Working Capital acquired in acquisition of Omni Shrimp, Inc. 103,674
NET CASH FROM IN INVESTING ACTIVITIES 103,674
CASH FLOWS FROM FINANCING ACTIVITIES:    
Debt and accrued interest cancelled through the New Forbearance agreement 496,671  
Liabilities settled through issuance of Common stock 5,500
Proceeds from Senior secured promissory notes   61,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 502,171 61,000
NET CHANGE IN CASH 87,057
Cash at beginning of period
Cash at end of period 91,800
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid during the period for interest
Cash paid during the period for income taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued for settlement of convertible debentures 5,500
Debt and accrued interest cancelled through the New Forbearance agreement $ 496,671