XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.2
Note 3 - Discontinued Operations (Tables)
9 Months Ended
Jun. 30, 2025
Notes Tables  
Disposal Groups, Including Discontinued Operations [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

June 30,

  

June 30,

 
  

2025

  

2024

  

2025

  

2024

 
                 

Net revenues

 $  $3,953,870  $4,484,591  $10,229,897 
                 

Cost of sales

     2,615,855   2,900,514   7,063,131 
                 

Gross profit

     1,338,015   1,584,077   3,166,766 
                 

Operating expenses

  565   1,731,152   1,111,962   5,050,775 
                 

Loss on sale of FC2 business

  (9,154)     (4,253,405)   
                 

Operating loss

  (9,719)  (393,137)  (3,781,290)  (1,884,009)
                 

Non-operating expenses:

                

Interest expense

     (127,336)  (164,270)  (437,603)

Change in fair value of derivative liabilities

     83,000   (3,138,316)  102,000 

Other expense, net

     (28,923)  (31,960)  (68,669)

Total non-operating expenses

     (73,259)  (3,334,546)  (404,272)
                 

Loss before income taxes

  (9,719)  (466,396)  (7,115,836)  (2,288,281)
                 

Income tax expense

     162,422   78,553   271,985 
                 

Net loss from discontinued operations, net of taxes

 $(9,719) $(628,818) $(7,194,389) $(2,560,266)
Schedule of Disposal Groups, Including Discontinued Operations, Balance Sheet [Table Text Block]
  

September 30,

 
  

2024

 

Current assets:

    

Accounts receivable, net

 $3,960,305 

Inventories, net

  4,144,179 

Prepaid expenses and other current assets

  654,527 

Total current assets of discontinued operations

 $8,759,011 
     

Long-term assets:

    

Plant and equipment, net

 $803,282 

Operating lease right-of-use asset

  311,150 

Deferred income taxes

  12,340,237 

Other assets

  140,356 

Total long-term assets of discontinued operations

 $13,595,025 
     

Current liabilities:

    

Accounts payable

 $777,173 

Accrued compensation

  185,418 

Accrued expenses and other current liabilities

  1,390,412 

Operating lease liability, short-term portion

  328,527 

Total current liabilities of discontinued operations

 $2,681,530 
     

Long-term liabilities:

    

Operating lease liability, long-term portion

 $16,071 

Long-term liabilities of discontinued operations

 $16,071 
Schedule of Disposal Groups, Including Discontinued Operations, Cash Flow Information [Table Text Block]
  

Nine Months Ended

 
  

June 30,

 
  

2025

  

2024

 
         

Total net cash (used in) provided by operating activities from discontinued operations

 $(335,429) $4,108,879 

Total net cash provided by investing activities from discontinued operations

 $16,319,881  $(95,901)