EX-99.4 9 file005.htm BALANCE SHEETS FOR 2Q 2005

CONSOLIDATED BALANCE SHEET (ChGAAP)
(Figures in thousands of Ch$ as of June 30, 2005)


ASSETS 2005
Ch$
2004
Ch$
CURRENT ASSETS    
Cash and banks   6,192,384     15,243,977  
Time deposits   4,913,123     57,412,478  
Marketable securities   25,957,603     51,270,262  
Trade receivables   170,648,147     212,449,524  
Notes receivable   4,133,040     8,368,984  
Sundry debtors   25,828,033     15,141,469  
Due from related companies   16,787,799     19,013,784  
Inventories   3,369,527     29,051,848  
Refundable taxes   6,140,293     8,305,083  
Prepaid expenses   2,761,566     7,618,390  
Deferred taxes   16,203,117     19,062,345  
Other current assets   19,707,685     80,888,187  
Total current assets   302,642,317     523,826,331  
FIXED ASSETS            
Land   26,602,973     28,630,753  
Construction and infrastructure works   191,815,597     192,442,599  
Machinery and equipment   3,146,132,495     3,614,229,626  
Other fixed assets   249,339,628     346,247,713  
Technical revaluation   9,511,642     9,548,728  
Less: accumulated depreciation   2,304,657,664     2,387,103,817  
Fixed assetsnet   1,318,744,671     1,803,995,602  
OTHER ASSETS            
Investments in related companies   8,524,881     7,945,150  
Investments in other companies   3,990     3,990  
Goodwill   18,766,519     157,821,916  
Long-term debtors   17,635,888     36,214,443  
Intangibles   46,685,155     43,932,578  
Amortization (less)   8,989,772     6,000,572  
Other long-term assets   14,658,269     8,770,064  
Total other assets   97,284,930     248,687,569  
TOTAL ASSETS   1,718,671,918     2,576,509,502  




LIABILITIES 2005
Ch$
2004
Ch$
CURRENT LIABILITIES    
Banks and financial institutions - short-term   9,275,560     19,706,973  
Banks and financial institutions - current maturities   33,596,504     90,844,135  
Promisory Notes   34,060,408     35,197,935  
Debentures   96,800,851     119,599,625  
Current maturities of other long-term liabilities   25,353     463,500  
Dividends payable   1,773,149     98,850  
Accounts payable   70,184,299     127,405,234  
Notes payable       140,217  
Sundry creditors   25,011,617     15,710,585  
Due to related companies   30,363,393     25,165,551  
Provisions   6,222,536     7,280,661  
Withholdings   10,123,895     8,157,922  
Income tax        
Unearned income   7,818,243     10,235,144  
Other current liabilities   9,088,612     3,134,596  
Total current liabilities   334,344,420     463,140,928  
LONG-TERM LIABILITIES            
Banks and financial institutions   334,304,284     330,542,897  
Debentures   41,212,467     336,585,607  
Due to related companies       22,781,121  
Sundry creditors   320,349     3,500,944  
Provisions   34,373,012     19,078,009  
Deferred Taxes   57,901,985     52,288,659  
Other long-term liabilities   4,648,582     4,441,003  
Total long term liabilities   472,760,679     769,218,240  
MINORITY INTEREST   1,549,679     1,287,841  
EQUITY            
Paid-in capital   880,977,537     882,725,509  
Reserve   8,809,775     7,061,803  
Other reserves   (1,134,326   (600,039
Retained earnings:   21,364,154     453,675,220  
Prior years       443,576,433  
(Losses) Income for the period   21,364,154     10,098,787  
Interim dividend (less)        
Total equity   910,017,140     1,342,862,493  
TOTAL LIABILITIES AND EQUITY   1,718,671,918     2,576,509,502