EX-3 6 statementsofcashflows.htm statementsofcashflows
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS PERIODS ENDED AS OF DECEMBER 31, 2006 AND 2005    
Figures in Thousands of Constant Ch$ as of December 31, 2006
     
  2006 2005
     
NET CASH PROVIDED BY USING IN OPERATING ACTIVITIES 234,756,004 226,266,713
     
Net income (Gain) 23,353,046 25,712,170
     
Result in sales of assets -1,036,796 21,738
     
Gain (loss) in sale of fixed assets -1,036,796 21,738
     
Charges (credits) to income not affecting cash flows: 232,823,194 233,018,572
     
Depreciation 204,906,820 200,920,193
Intangibles amortization 5,024,127 4,847,335
Write-off and provisions 18,834,385 24,902,211
Equity earnings from related companies (less) -1,949,359 -1,748,329
Equity losses from related companies 33,628 33,193
Amotization of goodwill 2,222,691 1,616,816
Price-level restatement (net) -500,929 -1,985,668
Gain (loss) on foreign currency transactions -164,889 -976,129
Other credits not affecting cash flows -348,448 -291,238
Other charges not affecting cash flows 4,765,168 5,700,188
     
Decrease (increase) in current assets: -18,243,150 66,003,112
     
(Increase) Decrease in trade receivables -25,378,648 -6,020,873
(Increase) Decrease in inventories -1,691,020 2,248,105
(Increase) Decrease in other current assets 8,826,518 69,775,880
     
Increase (decrease) in current liabilities: -2,098,671 -98,519,603
     
Increase (decrease) in due to related companies,    
related with operating activities 17,013,957 -74,456,219
Increase (decrease) in accrued interest payable -743,769 1,748,841
Increase (decrease) in income tax payable, net -16,247,098 -23,756,730
Increase (decrease) in other accounts payable    
related with non operating result -1,485,203 1,727,998
Increase (decrease) in value-added tax, net, and other -636,558 -3,783,493
     
Income ( loss) of minority interest -41,619 30,724
     
     
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS PERIODS ENDED AS OF DECEMBER 31, 2006 AND 2005
Figures in Thousands of Constant Ch$ as of December 31, 2006
     
  2006 2005
     
NET CASH PROVIDED BY FINANCING ACTIVITIES -180,343,675 -205,394,443
     
Liabilities with the public 73,366,735 70,465,529
Other financing disbursements 0 -
Repayment of dividends (less) -24,022,430 -118,171,643
Repayment of capital (less) -40,596,288 0
Repayment of loans (less) 0 -35,093,202
Repayment of liabilities with the public (less) -188,404,582 -122,595,127
Repayment of loans to related companies (less) 0 -
Other payments by financing -687,110 0
Repayment of loans (less)    
     
NET CASH USED IN INVESTING ACTIVITIES -109,463,791 -88,253,741
     
Sale of fixed assets 60,000 1,263,681
Additions to fixed assets (less) 0 0
Sale of permanent investments    
Permanent investments 0 -49,591
Sale of other investments 0 12,143,501
Collection of loans from related companies    
Other revenues from investments 0 26,866
Additions to fixed assets (less) -109,523,791 -73,579,347
Investments in financial instruments (less) 0 -19,146,457
Other investment disbursements (less) 0 -8,912,394
     
     
NET CASH FLOW FOR THE PERIOD -55,051,462 -67,381,471
     
PRICE-LEVEL RESTATEMENT EFFECT ON CASH AND CASH EQUIVALENTS -863,534 -1,574,386
     
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS -55,914,996 -68,955,857
     
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 97,262,053 166,217,910
     
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 41,347,057 97,262,053

Última actualización 26/01/07
Por Telefónica CTC Chile