XML 42 R35.htm IDEA: XBRL DOCUMENT v3.25.2
Segment and Geographic Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Operating Segments

Information about the Company’s operating segments follows:

 

 

 

Three Months Ended June 30, 2025

 

(in thousands)

 

Americas

 

 

Asia

 

 

Europe

 

 

Total

 

Sales from external customers

 

$

284,210

 

 

$

276,562

 

 

$

81,563

 

 

$

642,335

 

Intersegment sales

 

 

11,007

 

 

 

10,504

 

 

 

1,836

 

 

 

23,347

 

 

 

$

295,217

 

 

$

287,066

 

 

$

83,399

 

 

$

665,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of sales

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of intersegment sales

 

 

 

 

 

 

 

 

 

 

 

(23,347

)

Sales

 

 

 

 

 

 

 

 

 

 

$

642,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

263,884

 

 

 

238,874

 

 

 

72,474

 

 

 

 

Selling, general and administrative expenses

 

 

7,349

 

 

 

3,850

 

 

 

2,440

 

 

 

 

Other(1)

 

 

2,200

 

 

 

6

 

 

 

 

 

 

 

Segment income from operations

 

$

10,777

 

 

$

33,832

 

 

$

6,649

 

 

$

51,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other - corporate and eliminations(2)

 

 

 

 

 

 

 

 

 

 

 

(30,772

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(6,348

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

3,135

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

(666

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

16,607

 

 

 

 

Six Months Ended June 30, 2025

 

(in thousands)

 

Americas

 

 

Asia

 

 

Europe

 

 

Total

 

Sales from external customers

 

$

558,336

 

 

$

550,296

 

 

$

165,467

 

 

$

1,274,099

 

Intersegment sales

 

 

21,159

 

 

 

20,809

 

 

 

4,211

 

 

 

46,179

 

 

 

$

579,495

 

 

$

571,105

 

 

$

169,678

 

 

$

1,320,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of sales

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of intersegment sales

 

 

 

 

 

 

 

 

 

 

 

(46,179

)

Sales

 

 

 

 

 

 

 

 

 

 

$

1,274,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

523,541

 

 

 

470,431

 

 

 

146,106

 

 

 

 

Selling, general and administrative expenses

 

 

14,829

 

 

 

7,384

 

 

 

4,709

 

 

 

 

Other(1)

 

 

13,617

 

 

 

12

 

 

 

 

 

 

 

Segment income from operations

 

$

6,349

 

 

$

72,469

 

 

$

14,652

 

 

$

93,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other - corporate and eliminations(2)

 

 

 

 

 

 

 

 

 

 

 

(61,225

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(11,643

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

5,867

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

(1,468

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

25,001

 

 

 

 

 

Three Months Ended June 30, 2024

 

(in thousands)

 

Americas

 

 

Asia

 

 

Europe

 

 

Total

 

Sales from external customers

 

$

333,066

 

 

$

249,454

 

 

$

83,376

 

 

$

665,896

 

Intersegment sales

 

 

10,075

 

 

 

8,216

 

 

 

2,480

 

 

 

20,771

 

 

 

$

343,141

 

 

$

257,670

 

 

$

85,856

 

 

$

686,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of sales

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of intersegment sales

 

 

 

 

 

 

 

 

 

 

 

(20,771

)

Sales

 

 

 

 

 

 

 

 

 

 

$

665,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

310,768

 

 

 

213,875

 

 

 

74,278

 

 

 

 

Selling, general and administrative expenses

 

 

8,024

 

 

 

3,452

 

 

 

2,466

 

 

 

 

Other(1)

 

 

1,088

 

 

 

(2

)

 

 

4

 

 

 

 

Segment income from operations

 

$

13,186

 

 

$

32,129

 

 

$

6,628

 

 

$

51,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other - corporate and eliminations(2)

 

 

 

 

 

 

 

 

 

 

 

(24,690

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(6,933

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

2,526

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

(2,323

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

20,523

 

 

 

 

Six Months Ended June 30, 2024

 

(in thousands)

 

Americas

 

 

Asia

 

 

Europe

 

 

Total

 

Sales from external customers

 

$

681,732

 

 

$

498,306

 

 

$

161,433

 

 

$

1,341,471

 

Intersegment sales

 

 

33,738

 

 

 

17,180

 

 

 

4,919

 

 

 

55,837

 

 

 

$

715,470

 

 

$

515,486

 

 

$

166,352

 

 

$

1,397,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of sales

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of intersegment sales

 

 

 

 

 

 

 

 

 

 

 

(55,837

)

Sales

 

 

 

 

 

 

 

 

 

 

$

1,341,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

638,556

 

 

 

425,535

 

 

 

143,338

 

 

 

 

Selling, general and administrative expenses

 

 

15,995

 

 

 

6,490

 

 

 

4,686

 

 

 

 

Other(1)

 

 

3,828

 

 

 

375

 

 

 

4

 

 

 

 

Segment income from operations

 

$

23,353

 

 

$

65,906

 

 

$

13,405

 

 

$

102,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Other - corporate and eliminations(2)

 

 

 

 

 

 

 

 

 

 

 

(49,882

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(14,178

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

4,518

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

(3,500

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

39,622

 

 

(1) Includes expenses for amortization of intangible assets and restructuring charges and other costs.

(2) Includes corporate expenses for unallocated expenses, amortization of intangible assets, restructuring charges and other costs and elimination of intersegment cost of sales.

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

5,255

 

 

$

5,254

 

 

$

10,467

 

 

$

10,679

 

Asia

 

 

2,865

 

 

 

2,513

 

 

 

5,608

 

 

 

5,037

 

Europe

 

 

1,006

 

 

 

862

 

 

 

1,989

 

 

 

1,743

 

Corporate

 

 

2,891

 

 

 

2,803

 

 

 

5,721

 

 

 

5,567

 

Total depreciation and amortization

 

$

12,017

 

 

$

11,432

 

 

$

23,785

 

 

$

23,026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

5,241

 

 

$

3,833

 

 

$

6,360

 

 

$

5,616

 

Asia

 

 

4,243

 

 

 

2,365

 

 

 

5,862

 

 

 

4,870

 

Europe

 

 

1,722

 

 

 

1,037

 

 

 

2,224

 

 

 

2,061

 

Corporate

 

 

1,098

 

 

 

1,269

 

 

 

2,014

 

 

 

1,860

 

Total capital expenditures

 

$

12,304

 

 

$

8,504

 

 

$

16,460

 

 

$

14,407

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

 

 

 

 

2025

 

 

2024

 

Assets:

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

$

813,697

 

 

$

866,595

 

Asia

 

 

 

 

 

 

708,695

 

 

 

821,252

 

Europe

 

 

 

 

 

 

245,037

 

 

 

225,872

 

Corporate

 

 

 

 

 

 

263,416

 

 

 

225,745

 

Total assets

 

 

 

 

 

$

2,030,845

 

 

$

2,139,464

 

Schedule of Geographic Sales and Long-Lived Assets

A summary of the Company’s geographic sales and long-lived assets follows:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Geographic sales:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

331,161

 

 

$

387,720

 

 

$

657,803

 

 

$

784,139

 

Singapore

 

 

130,788

 

 

 

105,070

 

 

 

270,747

 

 

 

206,308

 

Other Asia

 

 

61,841

 

 

 

44,880

 

 

 

113,285

 

 

 

104,776

 

Europe

 

 

101,884

 

 

 

103,278

 

 

 

199,636

 

 

 

201,300

 

Other

 

 

16,661

 

 

 

24,948

 

 

 

32,628

 

 

 

44,948

 

Total sales

 

$

642,335

 

 

$

665,896

 

 

$

1,274,099

 

 

$

1,341,471

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

 

 

 

 

2025

 

 

2024

 

Long-lived assets:

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

$

213,219

 

 

$

215,536

 

Asia

 

 

 

 

 

 

89,424

 

 

 

89,249

 

Europe

 

 

 

 

 

 

41,267

 

 

 

39,936

 

Other

 

 

 

 

 

 

60,404

 

 

 

64,506

 

Total long-lived assets

 

 

 

 

 

$

404,314

 

 

$

409,227