XML 46 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule Of Purchase Price Allocation
Purchase price paid$230,504
Cash acquired(922)
Purchase price, net of cash received$229,582
Acquisition-related costs for 2015$4,527
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash$922
Accounts receivable12,839
Inventories16,020
Other current assets1,569
Property, plant and equipment2,048
Other assets97
Trade names and trademarks intangible7,800
Technology licenses intangible15,500
Customer relationships intangible67,100
Goodwill153,320
Current liabilities(16,714)
Long-term debt(24)
Other long-term liabilities(800)
Deferred income taxes(29,173)
Total identifiable net assets$230,504

Purchase price paid$18,582
Cash acquired(62)
Purchase price, net of cash received$18,520
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash$62
Accounts receivable11,561
Inventories14,570
Other current assets1,072
Property, plant and equipment1,437
Other assets255
Deferred income taxes3,893
Current liabilities(13,987)
Other long-term liabilities(281)
Total identifiable net assets$18,582

Purchase price paid$75,982
Cash acquired(981)
Purchase price, net of cash received$75,001
Integration costs for 2015$1,029
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash$981
Accounts receivable32,480
Inventories40,494
Other current assets1,472
Property, plant and equipment15,175
Goodwill8,058
Customer relationships intangible15,500
Other assets129
Deferred income taxes(1,620)
Current liabilities(36,687)
Total identifiable net assets$75,982
Schedule of Pro Forma Information
Year Ended December 31,
(in thousands)201520142013
Net sales$2,622,246$2,896,638$2,693,145
Net income$95,595$80,025$45,271