EX-12.1 5 a2182807zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(for the year ended December 31, in millions, except ratios)

  2007
  2006
  2005
  2004
  2003
Income from continuing operations before income taxes and minority interest   $ 6,216   $ 5,725   $ 2,671   $ 946   $ 2,229
Interest     346     324     286     236     167
Portion of rentals deemed to be interest     79     78     72     68     38
   
 
 
 
 
Income available for fixed charges   $ 6,641   $ 6,127   $ 3,029   $ 1,250   $ 2,434
   
 
 
 
 
Fixed charges:                              
  Interest   $ 346   $ 324   $ 286   $ 236   $ 167
  Portion of rentals deemed to be interest     79     78     72     68     38
   
 
 
 
 
Total fixed charges     425     402     358     304     205
Preferred stock dividend requirements     6     8     9     8    
   
 
 
 
 
Total fixed charges and preferred stock dividend requirements   $ 431   $ 410   $ 367   $ 312   $ 205
   
 
 
 
 
Ratio of earnings to fixed charges     15.64     15.24     8.46     4.11     11.89
   
 
 
 
 
Ratio of earnings to combined fixed charges and preferred dividend requirements     15.41     14.96     8.25     4.01     11.89
   
 
 
 
 

        Data for 2007, 2006 and 2005 reflects results of the Company for the years ended December 31, 2007, 2006 and 2005. Data for the year ended December 31, 2004 reflects information for TPC for the period January 1, 2004 through March 31, 2004, and for the Company for the nine-month period from the merger date of April 1, 2004 through December 31, 2004. Data for 2003 reflects information for TPC only.

        The ratio of earnings to fixed charges is computed by dividing income available for fixed charges by the fixed charges. For purposes of this ratio, fixed charges consist of that portion of rentals deemed representative of the appropriate interest factor.




QuickLinks