XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 5,435 $ 4,411
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,357 3,465
Amortization of debt expense 88 89
Amortization of deferred income tax regulatory liability (325) (111)
Provision for expected credit loss 49 46
Deferred income taxes, net (149) (109)
Stock compensation 46 68
AFUDC, equity portion (383) (188)
Changes in assets and liabilities, net of acquisitions:    
Accounts and other receivables 1,208 1,736
Income tax receivable 441 1,741
Unbilled operating revenues 104 206
Materials and supplies (1,249) 1,130
Income tax payable 1,256 824
Prepaid property taxes 992 1,133
Prepaid expenses and other 371 409
Other deferred assets (482) (560)
Regulatory assets (4) (54)
Regulatory liabilities 0 (4)
Accounts payable (36) (581)
Accrued expenses (231) (580)
Accrued interest 404 (435)
Customer deposits and other, net 66 (42)
NET CASH PROVIDED BY OPERATING ACTIVITIES 10,958 12,594
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (10,398) (8,922)
Proceeds from sale of assets 3 600
NET CASH USED IN INVESTING ACTIVITIES (10,395) (8,322)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayments under lines of credit agreements (357) 0
Borrowings under lines of credit agreements 357 0
Increase in overdraft payable 269 44
Proceeds from contributions in aid of construction and advances 5,840 5,393
Payouts for contributions in aid of construction and advances (630) (193)
Net proceeds from issuance of common stock 85 90
Issuance of long-term debt 0 758
Dividends paid (3,104) (2,980)
Principal repayments of long-term debt (463) (386)
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,997 2,726
NET INCREASE IN CASH AND CASH EQUIVALENTS 2,560 6,998
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,147 2,505
CASH AND CASH EQUIVALENTS AT END OF PERIOD 3,707 9,503
Non-cash Investing and Financing Activity:    
Utility plant received as construction advances and contributions 4,774 3,167
Change in amounts included in accounts payable, accrued payables and other related to capital expenditures (1,810) 102
Supplemental Disclosures of Cash Flow Information:    
Interest paid 1,674 2,513
Income taxes paid 678 7
Income taxes refunded $ 50 $ 701