XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Utility plant, at original cost (less accumulated depreciation - 2025 - $195,797; 2024 - $192,253) $ 756,688 $ 747,186
Current assets    
Cash and cash equivalents 3,707 1,147
Accounts and other receivables (less provision for expected credit loss 2025 - $351; 2024 - $343) 10,082 11,339
Income tax receivable 183 624
Unbilled operating revenues 1,757 1,861
Materials and supplies 5,527 4,278
Prepaid property taxes 1,196 2,188
Prepaid expenses and other 2,720 3,091
Total current assets 25,172 24,528
Other assets    
Non-utility property (less accumulated depreciation - 2025 - $1,132; 2024 - $1,116) 3,587 3,603
Other deferred assets 6,998 6,525
Goodwill 1,939 1,939
Operating lease right of use assets 412 414
Total other assets 12,936 12,481
Regulatory assets, net 14,056 14,428
Total Assets 808,852 798,623
Stockholders' equity    
Common stock 10,303 10,300
Preferred stock 0 0
Additional paid-in capital 144,047 143,920
Retained earnings 87,300 84,969
Total stockholders' equity 241,650 239,189
Long-term debt, net of current portion 175,933 176,509
Total stockholders' equity and long-term debt 417,583 415,698
Current liabilities    
Lines of credit 0 0
Current portion of long-term debt 2,280 2,167
Accounts payable 9,179 11,228
Accrued expenses 5,247 5,336
Overdraft payable 300 31
Accrued interest 1,334 930
Income taxes payable 1,756 500
Customer and other deposits 3,400 3,347
Other 2,131 2,054
Total current liabilities 25,627 25,593
Commitments and contingencies
Deferred credits and other liabilities    
Net advances for construction 1,554 1,582
Operating lease liabilities 403 404
Regulatory liabilities 29,975 30,267
Deferred investment tax credits 405 409
Deferred income taxes 52,120 52,265
Total deferred credits and other liabilities 84,457 84,927
Net contributions in aid of construction 281,185 272,405
Total Liabilities and Stockholders' Equity $ 808,852 $ 798,623