XML 77 R61.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS SEGMENT INFORMATION (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Subsidiary
Segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
BUSINESS SEGMENT INFORMATION [Abstract]      
Number of reportable segments | Segment 1    
Number of regulated utility subsidiaries | Subsidiary 5    
Segment Reporting, Revenue [Abstract]      
Revenues $ 107,952 $ 98,861 $ 98,897
Segment Reporting, Operating Income [Abstract]      
Depreciation and amortization 13,629 13,335 12,620
Income taxes 7,315 6,348 5,878
Property and other taxes 6,318 6,099 5,871
Operating Income 26,151 22,446 23,906
Segment Reporting, Assets [Abstract]      
Assets 798,623 766,832  
Intersegment Eliminations [Member]      
Segment Reporting, Revenue [Abstract]      
Revenues (272) (244) (169)
Regulated Utility [Member] | Operating Segments [Member]      
Segment Reporting, Revenue [Abstract]      
Revenues 101,210 92,228 89,818
Segment Reporting, Operating Income [Abstract]      
Payroll and benefits expense [1],[2] 25,975 25,031 24,018
Supply and delivery [2],[3] 14,704 12,595 11,936
Administrative [2],[4] 9,389 8,823 7,987
Depreciation and amortization [2] 13,578 13,281 12,563
Income taxes [2] 6,552 5,216 5,091
Property and other taxes [2] 6,255 6,036 5,812
Operating Income [2] 24,757 21,246 22,411
Segment Reporting, Assets [Abstract]      
Assets 793,118 760,339  
Other Operating Segment [Member] | Operating Segments [Member]      
Segment Reporting, Revenue [Abstract]      
Revenues [5] 7,014 6,877 9,248
Segment Reporting, Operating Income [Abstract]      
Operating Income [5] 1,394 1,200 1,495
Segment Reporting, Assets [Abstract]      
Assets 5,505 6,493  
Reportable Segment, Aggregation before Other Operating Segment [Member] | Operating Segments [Member]      
Segment Reporting, Revenue [Abstract]      
Revenues 101,210 92,228 89,818
Segment Reporting, Operating Income [Abstract]      
Operating Income [2] 24,757 21,246 $ 22,411
Segment Reporting, Assets [Abstract]      
Assets $ 793,118 $ 760,339  
[1] Payroll and benefits:
[2] – The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM– Inter-segment expenses related to leased space provided by one non-utility business, calculated on the lower of cost or market method, are included in the amounts shown
[3] Supply and Delivery: – This category includes purchased power, purchased water, chemicals, infrastructure maintenance and repair costs, and wastewater disposal fees
[4] Administration expense:– This category includes computer systems maintenance and subscription fees, audit and legal fees, insurance, customer billing, and other general and administrative expenses
[5] – Revenue and profit from segments below the quantitative thresholds are attributable to four non-utility businesses of the Company– These businesses are primarily comprised of: Service Line Protection Plan services for water, sewer and internal plumbing; design, construction and engineering services; contract services for the operation and maintenance of water and wastewater systems in Delaware and Maryland; and leased space to the Regulated Utility Segment– These non-utility businesses do not individually or in the aggregate meet the quantitative thresholds for determining reportable segments– Certain corporate costs have been allocated from the regulated utility segment to the non-utility businesses and are included in the other profit amounts shown