XML 65 R49.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2018
Dec. 31, 2017
Jan. 31, 2019
Income Taxes [Abstract]            
Federal corporate tax rate 21.00% 21.00% 21.00%   34.00%  
Decrease in the net deferred income tax liability       $ (24,300,000)    
Net regulatory liability amount       $ 22,800,000    
Income Tax Examination, Operating Loss Carryforwards [Abstract]            
Valuation allowance $ 1,084,000 $ 906,000        
Federal income taxes [Abstract]            
Current 4,733,000 1,946,000 $ 2,912,000      
Deferred (104,000) 1,968,000 930,000      
Total federal income tax expense 4,629,000 3,914,000 3,842,000      
State income taxes [Abstract]            
Current 2,004,000 1,016,000 1,373,000      
Deferred 682,000 1,418,000 663,000      
Total state income tax expense 2,686,000 2,434,000 2,036,000      
Reconciliation of effective tax rate [Abstract]            
Income before federal and state income taxes $ 27,709,000 $ 23,047,000 $ 23,876,000      
Income before federal and state income taxes 100.00% 100.00% 100.00%      
Income Tax Expense (Benefit) [Abstract]            
Amount computed at statutory rate $ 5,819,000 $ 4,840,000 $ 5,014,000      
Amount computed at statutory rate 21.00% 21.00% 21.00%   34.00%  
State income tax-net of federal tax benefit $ 2,094,000 $ 1,918,000 $ 1,696,000      
State income tax-net of federal tax benefit 7.60% 8.30% 7.10%      
Regulatory liability adjustment $ (719,000) $ (449,000) $ (450,000)      
Regulatory liability adjustment (2.60%) (1.90%) (1.90%)      
Other $ 121,000 $ 39,000 $ (382,000)      
Other 0.40% 0.20% (1.60%)      
Total income tax expense $ 7,315,000 $ 6,348,000 $ 5,878,000      
Total effective income tax rate 26.40% 27.60% 24.60%      
Deferred tax assets related to [Abstract]            
State operating loss carry-forwards $ 1,086,000 $ 1,037,000        
Bad debt allowance 96,000 92,000        
Stock options 31,000 47,000        
Tax effect of regulatory liabilities 7,408,000 0        
Other 183,000 48,000        
Total deferred tax assets 8,804,000 1,224,000        
Valuation allowance (1,084,000) (906,000)        
Total deferred tax assets net of valuation allowance 7,720,000 318,000        
Deferred tax liabilities related to [Abstract]            
Property plant and equipment basis differences (57,296,000) (56,012,000)        
Bond retirement costs (907,000) (982,000)        
Property taxes (610,000) (624,000)        
Other (1,172,000) (1,081,000)        
Total deferred tax liabilities (59,985,000) (58,699,000)        
Net deferred tax liability (52,265,000) (58,381,000)        
Unrecognized Tax Benefits, Income Tax Penalties and Interest Expense [Abstract]            
Balance at beginning of year 158,000 146,000        
Additions based on tax positions related to the current year 46,000 0        
Additions based on tax positions related to prior years 17,000 12,000        
Reductions for tax positions of prior years 0 0        
Lapses in statutes of limitations 0 0        
Balance at end of year 221,000 158,000 $ 146,000      
Valuation Allowance for Deferred Tax Assets [Member]            
Valuation Allowances and Reserves [Roll Forward]            
Balance at Beginning Of Period 906,000 600,000 546,000      
Additions Charged to Costs and Expenses 190,000 312,000 54,000      
Deductions 12,000 6,000 0      
Balance at End of Period 1,084,000 $ 906,000 $ 600,000      
DEPSC [Member]            
Income Taxes [Abstract]            
Net regulatory liability amount           $ 22,200,000
MDPSC [Member]            
Income Taxes [Abstract]            
Net regulatory liability amount 600,000          
State Authorities [Member]            
Income Tax Examination, Operating Loss Carryforwards [Abstract]            
Net operating loss carry-forwards $ 16,500,000