XML 55 R39.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
BUSINESS SEGMENT INFORMATION [Abstract]  
Segment Reporting Information, by Segment
The accounting policies of the operating segments are the same as those described in Note 2 – Basis of Presentation.  The measurement of depreciation, interest, and capital expenditures are predominately related to our Regulated Utility segment.  These amounts in our non-utility business are negligible and account for approximately less than 1% of consolidated amounts as of December 31, 2024, December 31, 2023 and December 31, 2022.

   
Years Ended December 31,
   
 
2024
     
2023
     
2022
   
in thousands
 
Regulated
Utility
   
Total
     
Regulated
Utility
   
Total
     
Regulated
Utility
   
Total
   
Regulated Utility Revenues
 
$
101,210
   
$
101,210
     
$
92,228
   
$
92,228
     
$
89,818
   
$
89,818
   
                                                                      
Reconciliation of revenue
                                                                   
Other revenues
           
7,014
 
(a)
           
6,877
 
(a)
           
9,248
 
(a)
Inter-segment elimination
           
(272
)
             
(244
)
             
(169
)
 
Consolidated revenues
           
107,952
               
98,861
               
98,897
   
                                                                      
Less: (b)
                                                                   
Payroll and Benefits (c)
   
25,975
               
25,031
               
24,018
             
Supply and Delivery (d)
   
14,704
               
12,595
               
11,936
             
Administrative (e)
   
9,389
               
8,823
               
7,987
             
Depreciation and Amortization
   
13,578
               
13,281
               
12,563
             
Income Taxes
   
6,552
               
5,216
               
5,091
             
Property and other taxes
   
6,255
               
6,036
               
5,812
             
Regulated Utility Operating Income
 
$
24,757
   
$
24,757
     
$
21,246
   
$
21,246
     
$
22,411
   
$
22,411
   
                                                                      
Reconciliation of operating income
                                                                   
Other profit
           
1,394
 
(a)
           
1,200
 
(a)
           
1,495
 
(a)
Consolidated operating income
         
$
26,151
             
$
22,446
             
$
23,906
   
                                                                      

 
December 31, 2024
   
December 31, 2023
 
   
Regulated
Utility
   
Total
   
Regulated
Utility
   
Total
 
Assets
                       
Regulated Utility Assets
 
$
793,118
   
$
793,118
   
$
760,339
   
$
760,339
 
                                 
Reconciliation of assets
                               
Other assets
           
5,505
             
6,493
 
Consolidated assets
         
$
798,623
           
$
766,832