XML 18 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Utility plant, at original cost (less accumulated depreciation - 2024 - $192,253; 2023 - $185,170) $ 747,186 $ 714,284
Current assets    
Cash and cash equivalents 1,147 2,505
Accounts and other receivables (less provision for expected credit loss 2024 - $343; 2023 - $328) 11,339 12,830
Income tax receivable 624 1,799
Unbilled operating revenues 1,861 1,934
Materials and supplies 4,278 5,983
Prepaid property taxes 2,188 2,269
Prepaid expenses and other 3,091 3,297
Total current assets 24,528 30,617
Other assets    
Non-utility property (less accumulated depreciation - 2024 - $1,116; 2023 - $1,052) 3,603 3,693
Other deferred assets 6,525 8,504
Goodwill 1,939 1,939
Operating lease right of use assets 414 506
Total other assets 12,481 14,642
Regulatory assets, net 14,428 7,289
Total assets 798,623 766,832
Stockholders' equity    
Common stock 10,300 10,285
Preferred stock 0 0
Additional paid-in capital 143,920 143,369
Retained earnings 84,969 76,743
Total stockholders' equity 239,189 230,397
Long-term debt, net of current portion 176,509 178,307
Total stockholders' equity and long-term debt 415,698 408,704
Current liabilities    
Lines of credit 0 0
Current portion of long-term debt 2,167 2,235
Accounts payable 11,228 9,697
Accrued expenses 5,336 3,519
Overdraft payable 31 9
Accrued interest 930 2,275
Income taxes payable 500 2
Customer and other deposits 3,347 2,983
Other 2,054 1,694
Total current liabilities 25,593 22,414
Commitments and contingencies
Deferred credits and other liabilities    
Net advances for construction 1,582 2,797
Operating lease liabilities 404 503
Regulatory liabilities 30,267 25,676
Deferred investment tax credits 409 423
Deferred income taxes 52,265 58,381
Total deferred credits and other liabilities 84,927 87,780
Net contributions in aid of construction 272,405 247,934
Total Liabilities and Stockholders' Equity $ 798,623 $ 766,832