XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 16,549 $ 13,219
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 10,177 9,882
Amortization of debt expense 265 266
Amortization of deferred income tax regulatory liability (592) (333)
Provision for expected credit loss 153 88
Deferred income taxes, net 1,558 3,665
Stock compensation 172 185
AFUDC, equity portion (772) (1,040)
Changes in assets and liabilities:    
Accounts and other receivables 2,062 2,935
Income tax receivable 1,608 (1,276)
Unbilled operating revenues (342) (360)
Materials and supplies 1,524 (785)
Income tax payable 330 19
Prepaid property taxes (1,017) (1,188)
Prepaid expenses and other 117 (407)
Other deferred assets 1,944 2,004
Regulatory assets (283) (342)
Regulatory liabilities (2,734) (2,655)
Accounts payable 175 (829)
Accrued expenses (184) 156
Accrued interest (919) 844
Deposits and other 330 (688)
NET CASH PROVIDED BY OPERATING ACTIVITIES 30,121 23,360
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (30,933) (48,838)
Proceeds from sale of assets 620 76
NET CASH USED IN INVESTING ACTIVITIES (30,313) (48,762)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayments under lines of credit agreements 0 (23,477)
Borrowings under lines of credit agreements 0 3,303
Increase in overdraft payable 3,909 5,009
Proceeds from contributions in aid of construction and advances 15,652 18,657
Payouts for contributions in aid of construction and advances (1,410) (1,671)
Net proceeds from issuance of common stock 260 36,840
Issuance of long-term debt 758 1,978
Equity issuance costs 0 (317)
Dividends paid (9,065) (8,265)
Principal repayments of long-term debt (1,714) (1,506)
NET CASH PROVIDED BY FINANCING ACTIVITIES 8,390 30,551
NET INCREASE IN CASH AND CASH EQUIVALENTS 8,198 5,149
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,505 1,309
CASH AND CASH EQUIVALENTS AT END OF PERIOD 10,703 6,458
Non-cash Investing and Financing Activity:    
Utility plant received as construction advances and contributions 7,475 2,307
Change in amounts included in accounts payable, accrued payables and other related to capital expenditures 1,888 1,451
Supplemental Disclosures of Cash Flow Information:    
Interest paid 7,188 5,850
Income taxes paid 4,452 3,476
Income taxes refunded $ 701 $ 0