XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Utility plant, at original cost (less accumulated depreciation - 2024 - $188,567; 2023 - $185,170) $ 734,224 $ 714,284
Current assets    
Cash and cash equivalents 10,703 2,505
Accounts and other receivables (less provision for expected credit loss - 2024 $339; 2023 - $328) 10,248 12,830
Income tax receivable 191 1,799
Unbilled operating revenues 2,276 1,934
Materials and supplies 4,459 5,983
Prepaid property taxes 3,286 2,269
Prepaid expenses and other 3,180 3,297
Total current assets 34,343 30,617
Other assets    
Non-utility property (less accumulated depreciation - 2024 - $1,100; 2023 - $1,052) 3,607 3,693
Other deferred assets 6,535 8,504
Goodwill 1,939 1,939
Operating lease right of use assets 499 506
Total other assets 12,580 14,642
Regulatory assets, net 14,873 7,289
Total Assets 796,020 766,832
Stockholders' equity    
Common stock 10,298 10,285
Preferred stock 0 0
Additional paid-in capital 143,789 143,369
Retained earnings 84,227 76,743
Total stockholders' equity 238,314 230,397
Long-term debt, net of current portion 176,886 178,307
Total stockholders' equity and long-term debt 415,200 408,704
Current liabilities    
Lines of credit 0 0
Current portion of long-term debt 2,333 2,235
Accounts payable 9,649 9,697
Accrued expenses 5,570 3,519
Overdraft payable 3,918 9
Accrued interest 1,356 2,275
Income taxes payable 332 2
Customer and other deposits 3,210 2,983
Other 1,673 1,694
Total current liabilities 28,041 22,414
Commitments and contingencies
Deferred credits and other liabilities    
Net advances for construction 2,388 2,797
Operating lease liabilities 496 503
Regulatory liabilities 30,622 25,676
Deferred investment tax credits 412 423
Deferred income taxes 52,340 58,381
Total deferred credits and other liabilities 86,258 87,780
Net contributions in aid of construction 266,521 247,934
Total Liabilities and Stockholders' Equity $ 796,020 $ 766,832