XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 9,736 $ 8,148
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 6,889 6,439
Amortization of debt expense 177 178
Amortization of deferred income tax regulatory liability (267) (222)
Provision for expected credit loss 97 91
Deferred income taxes, net 264 647
Stock compensation 125 116
AFUDC, equity portion (443) (648)
Changes in assets and liabilities:    
Accounts and other receivables 690 1,468
Income tax receivable 1,636 640
Unbilled operating revenues (879) (45)
Materials and supplies 1,220 (1,086)
Income tax payable 643 181
Prepaid property taxes 2,266 2,183
Prepaid expenses and other (174) (948)
Other deferred assets (475) (494)
Regulatory assets (187) (279)
Regulatory liabilities (177) (38)
Accounts payable (1,752) (1,095)
Accrued expenses 34 158
Accrued interest (29) (91)
Deposits and other 65 (82)
NET CASH PROVIDED BY OPERATING ACTIVITIES 19,459 15,221
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (18,372) (32,314)
Proceeds from sale of assets 612 64
NET CASH USED IN INVESTING ACTIVITIES (17,760) (32,250)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayments under lines of credit agreements 0 (23,477)
Borrowings under lines of credit agreements 0 3,303
Increase in overdraft payable 65 515
Proceeds from contributions in aid of construction and advances 8,965 10,951
Payouts for contributions in aid of construction and advances (687) (802)
Net proceeds from issuance of common stock 180 36,573
Issuance of long-term debt 758 1,235
Equity issuance costs 0 (313)
Dividends paid (6,022) (5,182)
Principal repayments of long-term debt (1,212) (1,160)
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,047 21,643
NET INCREASE IN CASH AND CASH EQUIVALENTS 3,746 4,614
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,505 1,309
CASH AND CASH EQUIVALENTS AT END OF PERIOD 6,251 5,923
Non-cash Investing and Financing Activity:    
Utility plant received as construction advances and contributions 6,696 1,726
Change in amounts included in accounts payable, accrued payables and other related to capital expenditures 1,008 (1,168)
Supplemental Disclosures of Cash Flow Information:    
Interest paid 4,193 4,849
Income taxes paid 1,984 2,076
Income taxes refunded $ 701 $ 0