XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 4,411 $ 3,705
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 3,465 3,224
Amortization of debt expense 89 89
Amortization of rate case expense 51 0
Provision for expected credit loss 46 43
Deferred income taxes, net (109) (99)
Stock compensation 68 56
AFUDC, equity portion (188) (288)
Changes in assets and liabilities, net of acquisitions:    
Accounts and other receivables 1,736 3,250
Income tax receivable 1,741 895
Unbilled operating revenues 206 290
Materials and supplies 1,130 (558)
Income tax payable 824 612
Prepaid property taxes 1,133 1,101
Prepaid expenses and other 409 (20)
Other deferred assets (560) (529)
Regulatory assets (105) (83)
Regulatory liabilities (115) (116)
Accounts payable (581) (874)
Accrued expenses (580) (511)
Accrued interest (435) 452
Deposits and other (42) (131)
NET CASH PROVIDED BY OPERATING ACTIVITIES 12,594 10,508
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (8,922) (16,794)
Proceeds from sale of assets 600 53
NET CASH USED IN INVESTING ACTIVITIES (8,322) (16,741)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayments under lines of credit agreements 0 (1,600)
Borrowings under lines of credit agreements 0 3,035
Increase in overdraft payable 44 167
Proceeds from contributions in aid of construction and advances 5,393 5,564
Payouts for contributions in aid of construction and advances (193) (305)
Net proceeds from issuance of common stock 90 93
Issuance of long-term debt 758 1,120
Dividends paid (2,980) (2,646)
Principal repayments of long-term debt (386) (389)
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,726 5,039
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 6,998 (1,194)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,505 1,309
CASH AND CASH EQUIVALENTS AT END OF PERIOD 9,503 115
Non-cash Investing and Financing Activity:    
Utility plant received as construction advances and contributions 3,167 545
Change in amounts included in accounts payable, accrued payables and other related to capital expenditures 102 (1,771)
Supplemental Disclosures of Cash Flow Information:    
Interest paid 2,513 1,965
Income taxes paid 7 10
Income taxes refunded $ 701 $ 0