XML 17 R2.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
ASSETS    
Utility plant, at original cost (less accumulated depreciation - 2023 - $185,170; 2022 - $172,954) $ 714,284 $ 668,031
Current assets    
Cash and cash equivalents 2,505 1,309
Accounts and other receivables (less provision for expected credit loss 2023 - $328; 2022 - $416) 12,830 13,511
Income tax receivable 1,799 1,632
Unbilled operating revenues 1,934 1,586
Materials and supplies 5,983 4,702
Prepaid property taxes 2,269 2,186
Prepaid expenses and other 3,297 2,878
Total current assets 30,617 27,804
Other assets    
Non-utility property (less accumulated depreciation - 2023 - $1,052; 2022 - $990) 3,693 3,740
Other deferred assets 8,504 10,536
Goodwill 1,939 1,939
Operating lease right of use assets 506 467
Total other assets 14,642 16,682
Regulatory assets, net 7,289 7,274
Total assets 766,832 719,791
Stockholders' equity    
Common stock 10,285 9,502
Preferred stock 0 0
Additional paid-in capital 143,369 107,142
Retained earnings 76,743 71,286
Total stockholders' equity 230,397 187,930
Long-term debt, net of current portion 178,307 175,619
Total stockholders' equity and long-term debt 408,704 363,549
Current liabilities    
Lines of credit 0 20,174
Current portion of long-term debt 2,235 2,003
Accounts payable 9,697 10,929
Accrued expenses 3,519 4,246
Overdraft payable 9 43
Accrued interest 2,275 989
Income taxes payable 2 6
Customer and other deposits 2,983 2,489
Other 1,694 3,191
Total current liabilities 22,414 44,070
Commitments and contingencies
Deferred credits and other liabilities    
Net advances for construction 2,797 3,686
Operating lease liabilities 503 466
Regulatory liabilities 25,676 28,721
Deferred investment tax credits 423 439
Deferred income taxes 58,381 54,552
Total deferred credits and other liabilities 87,780 87,864
Net contributions in aid of construction 247,934 224,308
Total Liabilities and Stockholders' Equity $ 766,832 $ 719,791