XML 27 R12.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES
12 Months Ended
Dec. 31, 2023
INCOME TAXES [Abstract]  
INCOME TAXES
NOTE 5 INCOME TAXES

Deferred income taxes are provided in accordance with FASB ASC Topic 740 on all differences between the tax basis of assets and liabilities and the amounts at which they are carried in the consolidated financial statements based on the enacted tax rates expected to be in effect when such temporary differences are expected to reverse.  The Company’s rate regulated subsidiaries recognize regulatory liabilities, to the extent considered in ratemaking, for deferred taxes provided in excess of the current statutory tax rate and regulatory assets for deferred taxes provided at rates less than the current statutory rate.  Such tax-related regulatory assets and liabilities are reported at the revenue requirement level and amortized to income as the related temporary differences reverse, generally over the lives of the related properties.

As of December 31, 2023, the Company has separate company state net operating loss carry-forwards aggregating approximately $15.7 million. Most of these net operating loss carry-forwards will not expire, with a negligible amount expiring in 2024. The Company has recorded a valuation allowance to reflect the estimated amount of deferred tax assets that may not be realized in the future. The valuation allowance increased to approximately $906,000 in 2023 from approximately $600,000 in 2022. Management believes that it is more likely than not that the Company will realize the benefit of these deferred tax assets, net of the valuation allowance.

Components of Income Tax Expense
     
In thousands
 
For the Year Ended December 31,
 
Federal income taxes
 
2023
   
2022
   
2021
 
Current
 
$
1,946
   
$
2,912
   
$
2,144
 
Deferred
   
1,968
     
930
     
1,601
 
Total federal income tax expense
 
$
3,914
   
$
3,842
   
$
3,745
 

 
 
For the Year Ended December 31,
 
State income taxes
 
2023
   
2022
   
2021
 
Current
 
$
1,016
   
$
1,373
   
$
1,216
 
Deferred
   
1,418
     
663
     
776
 
Total state income tax expense
 
$
2,434
   
$
2,036
   
$
1,992
 


Reconciliation of effective tax rate:
 
 
 
For the Year Ended December 31,
 
In thousands
 
2023
   
2023
   
2022
   
2022
   
2021
   
2021
 
 
 
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
 
Reconciliation of effective tax rate
                                   
Income before federal and state income taxes
 
$
23,047
     
100.0
%
 
$
23,876
     
100.0
%
 
$
22,564
     
100.0
%
 
                                               
Amount computed at statutory rate
   
4,840
     
21.0
%
   
5,014
     
21.0
%
   
4,738
     
21.0
%
Reconciling items
                                               
State income tax-net of federal tax benefit
   
1,918
     
8.3
%
   
1,696
     
7.1
%
   
1,600
     
7.1
%
Regulatory liability adjustment
   
(449
)
   
(1.9
)%
   
(450
)
   
(1.9
)%
   
(451
)
   
(2.0
)%
Other
   
39
     
0.2
%
   
(382
)
   
(1.6
)%
   
(150
)
   
(0.7
)%
Total income tax expense and effective rate
 
$
6,348
     
27.6
%
 
$
5,878
     
24.6
%
 
$
5,737
     
25.4
%

Deferred income taxes at December 31, 2023 and 2022 were comprised of the following:

   
For the Year Ended
December 31,
 
In thousands
 
2023
   
2022
 
 
           
Deferred tax assets related to:
           
State operating loss carry-forwards
 
$
1,037
   
$
922
 
Less: valuation allowance
   
(906
)
   
(600
)
Bad debt allowance
   
92
     
116
 
Stock options
   
47
     
47
 
Other
   
48
     
28
 
Total deferred tax assets
 
$
318
   
$
513
 
 
               
Deferred tax liabilities related to:
               
Property plant and equipment basis differences
 
$
(56,012
)
 
$
(52,565
)
Bond retirement costs
   
(982
)
   
(1,058
)
Property taxes
   
(624
)
   
(609
)
Other
   
(1,081
)
   
(833
)
Total deferred tax liabilities
 
$
(58,699
)
 
$
(55,065
)
 
               
Net deferred tax liability
 
$
(58,381
)
 
$
(54,552
)

Schedule of Valuation Allowance
 
 
Balance at
Beginning of
Period
 
Additions
Charged to
Costs and
Expenses
 
Deductions
 
Balance at
End of Period
 
In thousands
               
 
               
Classification
               
For the Year Ended December 31, 2023 Valuation allowance for deferred tax assets
 
$
600
   
$
312
   
$
6
   
$
906
 
For the Year Ended December 31, 2022 Valuation allowance for deferred tax assets
 
$
546
   
$
54
   
$
   
$
600
 
For the Year Ended December 31, 2021 Valuation allowance for deferred tax assets
 
$
493
   
$
53
   
$
   
$
546
 

Under FASB ASC Topic 740, the Company establishes reserves for uncertain tax positions based upon management’s judgment as to the sustainability of these positions.  The Company reserved a liability related to the difference in the tax depreciation utilizing the half-year convention rather than the mid-quarter convention for 2018.

The following table provides the changes in the Company’s uncertain tax position:

 
For the years ended December 31,
 
In thousands
 
2023
   
2022
 
Balance at beginning of year
 
$
146
   
$
202
 
Additions based on tax positions related to the current year 
   
     
146
 
Additions based on tax positions related to prior years
   
12
     
10
 
Reductions for tax positions of prior years
   
     
 
Lapses in statutes of limitations
   
     
(212
)
Balance at end of year
 
$
158
   
$
146