XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,705 $ 4,483
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,224 3,085
Deferred income taxes, net (99) 34
Stock compensation 56 49
AFUDC, equity portion (288) (125)
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable, net of allowance for doubtful accounts 3,293 1,878
Income tax receivable 895 1,257
Unbilled operating revenues 290 (60)
Materials and supplies (558) (919)
Income tax payable 612 244
Prepaid property taxes 1,101 1,827
Prepaid expenses and other (20) 333
Other deferred assets (529) (499)
Regulatory assets 6 92
Regulatory liabilities (116) (109)
Accounts payable (874) (2)
Accrued expenses (511) (137)
Accrued interest 452 422
Deposits and other (131) (34)
NET CASH PROVIDED BY OPERATING ACTIVITIES 10,508 11,819
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (16,794) (9,776)
Investment in acquisitions, net of cash acquired 0 (2,842)
Proceeds from sale of assets 53 2
NET CASH USED IN INVESTING ACTIVITIES (16,741) (12,616)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings under lines of credit agreements 1,435 706
Increase in overdraft payable 167 103
Net advances and contributions in aid of construction 5,259 2,764
Net proceeds from issuance of common stock 93 537
Issuance of long-term debt 1,120 0
Dividends paid (2,646) (2,518)
Deferred debt issuance costs 0 (30)
Principal repayments of long-term debt (389) (379)
NET CASH PROVIDED BY FINANCING ACTIVITIES 5,039 1,183
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (1,194) 386
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 1,309 92
CASH AND CASH EQUIVALENTS AT END OF PERIOD 115 478
Non-cash Investing and Financing Activity:    
Utility plant received as construction advances and contributions 545 1,878
Change in amounts included in accounts payable, accrued payables and other related to capital expenditures (1,771) 684
Supplemental Disclosures of Cash Flow Information:    
Interest paid 1,965 1,465
Income taxes paid 10 0
Purchase price of allocation of investment in acquisitions:    
Utility plant 0 25,354
Cash 0 280
Goodwill 0 1,939
Other assets 0 1,033
Total assets 0 28,606
Less:    
Liabilities 0 2,808
Contributions in aid of construction 0 22,676
Cash paid for acquisitions 0 3,122
Cash received from acquisitions 0 280
Net cash paid for acquisitions $ 0 $ 2,842