XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 13,767 $ 13,703
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 8,958 8,280
Deferred income taxes, net (2,426) (1,861)
Stock compensation 142 134
AFUDC, equity portion (491) (612)
Changes in assets and liabilities:    
Accounts receivable, net of allowance for doubtful accounts 570 (2,264)
Income tax receivable 569 (333)
Unbilled operating revenues (493) (389)
Materials and supplies (131) (227)
State and federal income taxes payable 1,660 318
Prepaid property taxes (1,303) (872)
Prepaid expenses and other (213) 93
Other deferred assets (393) (419)
Regulatory assets 14 275
Regulatory liabilities (426) (478)
Accounts payable (1,076) (3,814)
Accrued expenses (598) 1,385
Accrued interest 422 527
Deposits and other 459 852
NET CASH PROVIDED BY OPERATING ACTIVITIES 19,011 14,298
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (29,703) (25,961)
Investment in acquisitions 0 (5,741)
Proceeds from sale of assets 88 35
NET CASH USED IN INVESTING ACTIVITIES (29,615) (31,667)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings under lines of credit agreements 794 12,578
Increase in overdraft payable 328 3,667
Net advances and contributions in aid of construction 13,946 8,050
Net proceeds from issuance of common stock 1,133 1,125
Issuance of long-term debt 3,753 0
Dividends paid (7,310) (6,974)
Debt issuance costs (19) (28)
Principal repayments of long-term debt (1,439) (1,396)
NET CASH PROVIDED BY FINANCING ACTIVITIES 11,186 17,022
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 582 (347)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 28 596
CASH AND CASH EQUIVALENTS AT END OF PERIOD 610 249
Non-cash Investing and Financing Activity:    
Utility plant received as construction advances and contributions 2,799 1,191
Dividends declared but not paid 2,516 2,402
Supplemental Disclosures of Cash Flow Information:    
Interest paid 5,263 5,163
Income taxes paid 5,179 6,881
Purchase price allocation of investment in acquisitions:    
Utility plant 0 5,118
Other deferred assets/goodwill 0 623
Total investment in acquisitions $ 0 $ 5,741