XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 13,703 $ 11,826
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 8,280 8,117
Deferred income taxes, net (1,861) (1,843)
Stock compensation 134 136
AFUDC, equity portion (612) (649)
Changes in assets and liabilities:    
Accounts receivable, net of allowance for doubtful accounts (2,264) 1,512
Income tax receivable (333) 590
Unbilled operating revenues (389) 17
Materials and supplies (227) 184
State and federal income taxes payable 318 0
Prepaid property taxes (872) (802)
Prepaid expenses and other 93 (73)
Other deferred assets (419) (300)
Regulatory assets 275 272
Regulatory liabilities (478) (422)
Income tax payable 0 732
Accounts payable (3,814) (3,237)
Accrued expenses 1,385 (1,341)
Accrued interest 527 445
Revenue reserved for refund 0 (3,298)
Customer deposits and other 852 1,237
NET CASH PROVIDED BY OPERATING ACTIVITIES 14,298 13,103
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (25,961) (27,283)
Investment in acquisitions (5,741) 0
Proceeds from sale of assets 35 43
NET CASH USED IN INVESTING ACTIVITIES (31,667) (27,240)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings under lines of credit agreements 12,578 15,751
Increase (decrease) in overdraft payable 3,667 (66)
Net advances and contributions in aid of construction 8,050 5,968
Net proceeds from issuance of common stock 1,125 811
Dividends paid (6,974) (6,804)
Debt issuance costs (28) 0
Principal repayments of long-term debt (1,396) (1,358)
NET CASH PROVIDED BY FINANCING ACTIVITIES 17,022 14,302
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (347) 165
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 596 293
CASH AND CASH EQUIVALENTS AT END OF PERIOD 249 458
Non-cash Investing and Financing Activity:    
Utility plant received as construction advances and contributions 1,191 1,819
Dividends declared but not paid 2,402 2,317
Supplemental Disclosures of Cash Flow Information:    
Interest paid 5,163 4,790
Income taxes paid 6,881 4,850
Purchase price allocation of investment in acquisitions:    
Utility plant 5,118 0
Other deferred assets/goodwill 623 0
Total investment in acquisitions $ 5,741 $ 0