XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 8,640,000 $ 7,368,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 5,445,000 5,438,000
Deferred income taxes, net (1,766,000) (1,690,000)
Stock compensation 90,000 90,000
AFUDC, equity portion (508,000) (311,000)
Changes in assets and liabilities:    
Accounts receivable, net of allowance for doubtful accounts (1,278,000) 3,604,000
Income tax receivable 19,000 574,000
Unbilled operating revenues (548,000) (335,000)
Materials and supplies (254,000) 159,000
Prepaid property taxes 1,952,000 1,867,000
Prepaid expenses and other (407,000) (572,000)
Other deferred assets (425,000) (373,000)
Regulatory assets 165,000 189,000
Regulatory liabilities (323,000) (258,000)
Income tax payable 4,497,000 899,000
Accounts payable (3,323,000) (3,775,000)
Accrued expenses (110,000) (1,404,000)
Accrued interest 78,000 1,023,000
Revenue reserved for refund 0 (3,298,000)
Customer deposits and other (107,000) (267,000)
NET CASH PROVIDED BY OPERATING ACTIVITIES 11,837,000 8,928,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (16,952,000) (18,109,000)
Investment in acquisitions (3,632,000) 0
Proceeds from sale of assets 34,000 36,000
NET CASH USED IN INVESTING ACTIVITIES (20,550,000) (18,073,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings under lines of credit agreements 7,235,000 9,757,000
Increase in overdraft payable 182,000 661,000
Net advances and contributions in aid of construction 5,711,000 3,314,000
Net proceeds from issuance of common stock 886,000 598,000
Dividends paid (4,644,000) (4,522,000)
Principal repayments of long-term debt (880,000) (771,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 8,490,000 9,037,000
NET DECREASE IN CASH AND CASH EQUIVALENTS (223,000) (108,000)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 596,000 293,000
CASH AND CASH EQUIVALENTS AT END OF PERIOD 373,000 185,000
Non-cash Investing and Financing Activity:    
Utility plant received as construction advances and contributions 619,000 1,595,000
Dividends declared but not paid 2,330,000 2,282,000
Supplemental Disclosures of Cash Flow Information:    
Interest paid 3,704,000 2,447,000
Income taxes paid 360,000 2,940,000
Preliminary purchase price of allocation of investment in acquisitions:    
Utility plant 2,412,000 0
Other deferred assets/goodwill 1,220,000 0
Total investment in acquisitions $ 3,632,000 $ 0