XML 79 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 14,925 $ 14,278 $ 13,983
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 10,803 10,288 9,555
Deferred income taxes, net (2,813) 899 8,206
Stock compensation 181 192 423
AFUDC, equity portion (886) (427) (227)
Changes in assets and liabilities:      
Accounts receivable, net of allowance for doubtful accounts (94) (87) (187)
Income tax receivable 753 1,581 (2,203)
Unbilled operating revenues 230 (14) (24)
Materials and supplies 195 60 45
Income taxes payable 343 0 0
Prepaid property taxes (84) (75) (126)
Prepaid expenses and other (126) (82) (215)
Other deferred assets (361) (245) (172)
Regulatory assets 388 417 405
Regulatory liabilities (642) (388) (37)
Accounts payable (11) (666) 3,321
Accrued expenses (789) 1,014 1,579
Accrued interest 46 (1,021) 805
Revenue reserved for refund (3,298) 3,298 0
Customer deposits and other 110 119 648
NET CASH PROVIDED BY OPERATING ACTIVITIES 18,870 29,141 35,779
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (net of AFUDC, equity portion) (40,677) (49,053) (41,094)
Proceeds from sale of assets 51 49 87
NET CASH USED IN INVESTING ACTIVITIES (40,626) (49,004) (41,007)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net (repayments) borrowings under lines of credit agreements (8,442) 6,332 2,480
(Decrease) increase in overdraft payable (102) (187) 272
Net advances and contributions in aid of construction 10,507 10,461 11,353
Net proceeds from issuance of common stock 1,033 956 1,711
Issuance of long-term debt 30,000 12,000 0
Dividends paid (9,122) (8,819) (8,496)
Debt issuance costs (90) (195) (148)
Principal repayments of long-term debt (1,725) (1,344) (1,218)
NET CASH PROVIDED BY FINANCING ACTIVITIES 22,059 19,204 5,954
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 303 (659) 726
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 293 952 226
CASH AND CASH EQUIVALENTS AT END OF PERIOD 596 293 952
Non-cash Investing and Financing Activity:      
Utility plant received as construction advances and contributions 3,716 1,153 5,662
Contractual amounts of contributions in aid of construction due from developers included in accounts receivable 710 2,156 2,910
Contractual amounts of contributions in aid of construction received from developers previously included in accounts receivable 2,050 2,981 1,995
Supplemental Disclosures of Cash Flow Information:      
Interest paid 6,978 7,273 5,372
Income taxes paid $ 7,332 $ 3,287 $ 1,281