XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,478 $ 3,086
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,568 2,319
Deferred income taxes, net (592) 1,237
Stock compensation 47 34
AFUDC, equity portion (56) (47)
Changes in assets and liabilities:    
Accounts receivable, net of allowance for doubtful accounts 824 1,615
Income taxes receivable 1,702 (73)
Unbilled operating revenues 131 (96)
Materials and supplies 102 (48)
Prepaid property taxes 903 841
Prepaid expenses and other 291 198
Other deferred assets (255) (160)
Regulatory assets 91 84
Accounts payable (4,177) (1,191)
Accrued expenses 94 1,197
Accrued interest (673) 250
Customer deposits and other, net 1,389 868
NET CASH PROVIDED BY OPERATING ACTIVITIES 5,867 10,114
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (9,879) (7,664)
Proceeds from sale of assets 10 9
NET CASH USED IN INVESTING ACTIVITIES (9,869) (7,655)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings (repayments) under lines of credit agreements 4,837 (3,238)
Increase in overdraft payable 356 742
Net advances and contributions in aid of construction 398 2,128
Net proceeds from issuance of common stock 393 414
Dividends paid (2,168) (2,084)
Debt issuance costs (75) (148)
Principal repayments of long-term debt (398) (290)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 3,343 (2,476)
NET DECREASE IN CASH AND CASH EQUIVALENTS (659) (17)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 952 226
CASH AND CASH EQUIVALENTS AT END OF PERIOD 293 209
Supplemental Disclosures of Cash Flow Information:    
Utility plant received as construction advances and contributions in aid of construction 48 443
Interest paid 2,172 1,307
Income taxes paid $ 0 $ 515