XML 437 R66.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill [Abstract]  
Summary of goodwill Goodwill is not amortised; it is tested annually at 30 September for impairment or more frequently if events or changes in circumstances indicate a potential impairment, refer to note 4 for further information.

2022
US$m
2021
US$m
Net book value
At 1 January879 946 
Adjustment on currency translation(53)(67)
At 31 December826 879 
– cost15,974 16,987 
– accumulated impairment(15,148)(16,108)

At 1 January
– cost16,987 17,341 
– accumulated impairment(16,108)(16,395)
At 31 December, goodwill has been allocated as follows:
2022
US$m
2021
US$m
Net book value
Richards Bay Minerals405 428 
Pilbara337 362 
Dampier Salt84 89 

826 879 
Key assumptions calculation of fair value less costs of disposal
The key assumptions to which the calculation of FVLCD for Richards Bay Minerals is most sensitive and the corresponding change in FVLCD are set out below:

2022
US$m
5% increase in the titanium slag price
207
1% increase in the discount rate applied to post-tax cash flows
(140)
10% strengthening of the South African rand
263