XML 21 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Condensed Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jan. 27, 2013
Jan. 22, 2012
Jan. 27, 2013
Jan. 22, 2012
Revenues:        
Casino $ 248,404 $ 236,649 $ 733,321 $ 711,583
Rooms, food, beverage, pari-mutuel and other 39,579 38,723 119,780 116,075
Gross revenues 287,983 275,372 853,101 827,658
Less promotional allowances (49,888) (48,051) (155,976) (141,307)
Net revenues 238,095 227,321 697,125 686,351
Operating expenses:        
Casino 39,166 37,700 114,464 111,843
Gaming taxes 63,289 59,603 183,536 178,555
Rooms, food, beverage, pari-mutuel and other 95,867 89,901 283,341 279,548
Depreciation and amortization 19,390 19,304 53,062 58,126
Total operating expenses 217,712 206,508 634,403 628,072
Operating income (loss) 20,383 20,813 62,722 58,279
Interest expense, net (21,909) (21,552) (64,019) (64,819)
Derivative income 222 223 532 252
Income (loss) from continuing operations before income taxes (1,304) (516) (765) (6,288)
Income tax (provision) benefit 302 200 166 2,383
Income (loss) from continuing operations (1,002) (316) (599) (3,905)
Income (loss) of discontinued operations (1,184) (866) (1,579) (1,057)
Net loss (2,186) (1,182) (2,178) (4,962)
Isle of Capri Casinos, Inc. (Parent Obligor)
       
Revenues:        
Rooms, food, beverage, pari-mutuel and other 205 479 546 769
Gross revenues 205 479 546 769
Net revenues 205 479 546 769
Operating expenses:        
Rooms, food, beverage, pari-mutuel and other 7,491 8,744 29,220 30,580
Management fee expense (revenue) (8,302) (7,910) (24,410) (24,075)
Depreciation and amortization 517 489 1,522 1,491
Total operating expenses (294) 1,323 6,332 7,996
Operating income (loss) 499 (844) (5,786) (7,227)
Interest expense, net (12,622) (6,022) (36,820) (18,850)
Derivative income 222 223 532 252
Equity in income (loss) of subsidiaries 8,464 4,692 27,529 11,179
Income (loss) from continuing operations before income taxes (3,437) (1,951) (14,545) (14,646)
Income tax (provision) benefit 2,435 1,635 13,946 10,741
Income (loss) from continuing operations (1,002) (316) (599) (3,905)
Income (loss) of discontinued operations (1,184) (866) (1,579) (1,057)
Net loss (2,186) (1,182) (2,178) (4,962)
Guarantor Subsidiaries
       
Revenues:        
Casino 248,404 236,649 733,321 711,583
Rooms, food, beverage, pari-mutuel and other 39,368 38,236 119,217 114,957
Gross revenues 287,772 274,885 852,538 826,540
Less promotional allowances (49,888) (48,051) (155,976) (141,307)
Net revenues 237,884 226,834 696,562 685,233
Operating expenses:        
Casino 39,166 37,700 114,464 111,843
Gaming taxes 63,289 59,603 183,536 178,555
Rooms, food, beverage, pari-mutuel and other 88,092 82,076 256,321 250,130
Management fee expense (revenue) 8,302 7,910 24,410 24,075
Depreciation and amortization 18,835 18,677 51,259 56,221
Total operating expenses 217,684 205,966 629,990 620,824
Operating income (loss) 20,200 20,868 66,572 64,409
Interest expense, net (9,035) (15,365) (26,495) (45,517)
Income (loss) from continuing operations before income taxes 11,165 5,503 40,077 18,892
Income tax (provision) benefit (2,355) (1,211) (13,338) (6,092)
Income (loss) from continuing operations 8,810 4,292 26,739 12,800
Income (loss) of discontinued operations (1,184) (1,306) (2,502) (2,663)
Net loss 7,626 2,986 24,237 10,137
Non-Guarantor Subsidiaries
       
Revenues:        
Rooms, food, beverage, pari-mutuel and other 2,179 2,254 6,890 7,245
Gross revenues 2,179 2,254 6,890 7,245
Net revenues 2,179 2,254 6,890 7,245
Operating expenses:        
Rooms, food, beverage, pari-mutuel and other 2,457 1,327 4,673 5,734
Depreciation and amortization 38 138 281 414
Total operating expenses 2,495 1,465 4,954 6,148
Operating income (loss) (316) 789 1,936 1,097
Interest expense, net (252) (165) (704) (452)
Income (loss) from continuing operations before income taxes (568) 624 1,232 645
Income tax (provision) benefit 222 (224) (442) (2,266)
Income (loss) from continuing operations (346) 400 790 (1,621)
Net loss (346) 400 790 (1,621)
Consolidating and Eliminating Entries
       
Revenues:        
Rooms, food, beverage, pari-mutuel and other (2,173) (2,246) (6,873) (6,896)
Gross revenues (2,173) (2,246) (6,873) (6,896)
Net revenues (2,173) (2,246) (6,873) (6,896)
Operating expenses:        
Rooms, food, beverage, pari-mutuel and other (2,173) (2,246) (6,873) (6,896)
Total operating expenses (2,173) (2,246) (6,873) (6,896)
Equity in income (loss) of subsidiaries (8,464) (4,692) (27,529) (11,179)
Income (loss) from continuing operations before income taxes (8,464) (4,692) (27,529) (11,179)
Income (loss) from continuing operations (8,464) (4,692) (27,529) (11,179)
Income (loss) of discontinued operations 1,184 1,306 2,502 2,663
Net loss $ (7,280) $ (3,386) $ (25,027) $ (8,516)