XML 92 R72.htm IDEA: XBRL DOCUMENT v3.5.0.1
Consolidating Condensed Financial Information - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Apr. 24, 2016
Jan. 24, 2016
Oct. 25, 2015
Jul. 26, 2015
Apr. 26, 2015
Jan. 25, 2015
Oct. 26, 2014
Jul. 27, 2014
Apr. 24, 2016
Apr. 26, 2015
Apr. 27, 2014
Revenues:                      
Casino                 $ 1,028,047 $ 1,032,241 $ 981,099
Rooms, food, beverage, pari-mutuel and other                 161,893 167,642 163,663
Gross revenues                 1,189,940 1,199,883 1,144,762
Less promotional allowances                 (211,348) (222,838) (210,353)
Net revenues $ 264,867 $ 230,540 $ 236,261 $ 246,924 $ 269,287 $ 236,404 $ 234,458 $ 236,896 978,592 977,045 934,409
Operating expenses:                      
Casino                 152,713 156,547 152,914
Gaming taxes                 261,916 263,362 249,638
Rooms, food, beverage, pari-mutuel and other                 358,711 364,418 364,719
Valuation charges                   9,000 151,591
Litigation accrual reversals                     (9,330)
Depreciation and amortization                 82,105 77,798 79,579
Total operating expenses                 855,445 871,125 989,111
Operating income (loss) 43,194 24,679 25,627 29,647 35,900 27,545 21,975 20,500 123,147 105,920 (54,702)
Interest expense, net                 (67,714) (83,762) (80,993)
Derivative income                     398
Loss on early extinguishment of debt         (13,757)       (2,966) (13,757)  
Income (loss) from continuing operations before income taxes                 52,467 8,401 (135,297)
Income tax (provision) benefit                 (4,178) (1,111) 18,494
Income (loss) from continuing operations 24,995 7,015 7,811 8,468 3,160 5,926 (71) (1,725) 48,289 7,290 (116,803)
Income (loss) of discontinued operations   (400) 3,639 (5,324) (68) (503) (950) (592) (2,085) (2,113) (10,883)
Net income (loss) attributable to common stockholders $ 24,995 $ 6,615 $ 11,450 $ 3,144 $ 3,092 $ 5,423 $ (1,021) $ (2,317) 46,204 5,177 (127,686)
Reportable Legal Entities | Isle of Capri Casinos, Inc. (Parent Obligor)                      
Revenues:                      
Rooms, food, beverage, pari-mutuel and other                 77 91 688
Management fee revenue                 35,280 34,869 32,911
Gross revenues                 35,357 34,960 33,599
Net revenues                 35,357 34,960 33,599
Operating expenses:                      
Rooms, food, beverage, pari-mutuel and other                 30,811 33,520 31,737
Litigation accrual reversals                     (1,979)
Depreciation and amortization                 1,742 1,990 1,709
Total operating expenses                 32,553 35,510 31,467
Operating income (loss)                 2,804 (550) 2,132
Interest expense, net                 (30,499) (43,775) (45,829)
Derivative income                     398
Loss on early extinguishment of debt                 (2,966) (13,757)  
Equity in income (loss) of subsidiaries                 55,433 43,319 (105,831)
Income (loss) from continuing operations before income taxes                 24,772 (14,763) (149,130)
Income tax (provision) benefit                 23,517 22,053 32,327
Income (loss) from continuing operations                 48,289 7,290 (116,803)
Income (loss) of discontinued operations                 (2,085) (2,113) (10,883)
Net income (loss) attributable to common stockholders                 46,204 5,177 (127,686)
Reportable Legal Entities | Guarantor Subsidiaries                      
Revenues:                      
Casino                 986,968 990,785 954,395
Rooms, food, beverage, pari-mutuel and other                 157,665 163,494 159,923
Gross revenues                 1,144,633 1,154,279 1,114,318
Less promotional allowances                 (202,437) (212,101) (204,197)
Net revenues                 942,196 942,178 910,121
Operating expenses:                      
Casino                 145,763 149,778 147,166
Gaming taxes                 245,405 247,395 238,970
Rooms, food, beverage, pari-mutuel and other                 316,192 321,692 320,904
Valuation charges                     125,238
Management fee expense                 34,080 33,669 32,103
Depreciation and amortization                 76,073 70,344 72,427
Total operating expenses                 817,513 822,878 936,808
Operating income (loss)                 124,683 119,300 (26,687)
Interest expense, net                 (35,281) (37,865) (38,780)
Income (loss) from continuing operations before income taxes                 89,402 81,435 (65,467)
Income tax (provision) benefit                 (31,028) (29,417) (22,018)
Income (loss) from continuing operations                 58,374 52,018 (87,485)
Income (loss) of discontinued operations                 (2,151) (2,504) (13,259)
Net income (loss) attributable to common stockholders                 56,223 49,514 (100,744)
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Revenues:                      
Casino                 41,079 41,456 26,704
Rooms, food, beverage, pari-mutuel and other                 12,039 12,942 12,237
Gross revenues                 53,118 54,398 38,941
Less promotional allowances                 (8,911) (10,737) (6,156)
Net revenues                 44,207 43,661 32,785
Operating expenses:                      
Casino                 6,950 6,769 5,748
Gaming taxes                 16,511 15,967 10,668
Rooms, food, beverage, pari-mutuel and other                 19,596 18,091 21,263
Valuation charges                   9,000 26,353
Litigation accrual reversals                     (7,351)
Management fee expense                 1,200 1,200 808
Depreciation and amortization                 4,290 5,464 5,443
Total operating expenses                 48,547 56,491 62,932
Operating income (loss)                 (4,340) (12,830) (30,147)
Interest expense, net                 (1,934) (2,122) 3,616
Income (loss) from continuing operations before income taxes                 (6,274) (14,952) (26,531)
Income tax (provision) benefit                 3,333 6,253 8,185
Income (loss) from continuing operations                 (2,941) (8,699) (18,346)
Income (loss) of discontinued operations                     916
Net income (loss) attributable to common stockholders                 (2,941) (8,699) (17,430)
Consolidating and Eliminating Entries                      
Revenues:                      
Rooms, food, beverage, pari-mutuel and other                 (7,888) (8,885) (9,185)
Management fee revenue                 (35,280) (34,869) (32,911)
Gross revenues                 (43,168) (43,754) (42,096)
Net revenues                 (43,168) (43,754) (42,096)
Operating expenses:                      
Rooms, food, beverage, pari-mutuel and other                 (7,888) (8,885) (9,185)
Management fee expense                 (35,280) (34,869) (32,911)
Total operating expenses                 (43,168) (43,754) (42,096)
Equity in income (loss) of subsidiaries                 (55,433) (43,319) 105,831
Income (loss) from continuing operations before income taxes                 (55,433) (43,319) 105,831
Income (loss) from continuing operations                 (55,433) (43,319) 105,831
Income (loss) of discontinued operations                 2,151 2,504 12,343
Net income (loss) attributable to common stockholders                 $ (53,282) $ (40,815) $ 118,174