XML 160 R82.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Condensed Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Apr. 28, 2013
Jan. 27, 2013
Oct. 28, 2012
Jul. 29, 2012
Apr. 29, 2012
Jan. 22, 2012
Oct. 23, 2011
Jul. 24, 2011
Apr. 28, 2013
Apr. 29, 2012
Apr. 24, 2011
Revenues:                      
Casino                 $ 1,016,005 $ 1,006,523 $ 968,423
Rooms, food, beverage, pari-mutuel and other                 165,228 170,635 154,099
Gross revenues                 1,181,233 1,177,158 1,122,522
Less promotional allowances                 (216,034) (199,787) (185,861)
Net revenues 268,074 238,095 223,207 235,823 291,020 227,320 231,426 227,604 965,199 977,371 936,661
Operating expenses:                      
Casino                 156,179 153,743 142,642
Gaming taxes                 255,105 251,780 242,949
Rooms, food, beverage, pari-mutuel and other                 381,443 380,866 371,526
Valuation charges                 50,100 30,549  
Depreciation and amortization                 73,419 76,050 77,613
Total operating expenses                 916,246 892,988 834,730
Operating income (13,769) 20,383 16,155 26,184 26,104 20,813 19,773 17,693 48,953 84,383 101,931
Interest expense, net                 (88,959) (87,086) (90,032)
Derivative income (expense)                 748 439 (1,214)
Income (loss) from continuing operations before income taxes                 (39,258) (2,264) 10,685
Income tax (provision) benefit                 (6,732) (15,119) (6,950)
Income (loss) from continuing operations (45,391) (1,002) (4,341) 4,744 (13,478) (316) (1,030) (2,559) (45,990) (17,383) 3,735
Income (loss) of discontinued operations   (1,184) (2,312) 1,917 (111,313) (866) (427) 236 (1,579) (112,370) 805
Net income (loss) attributable to common stockholders (45,391) (2,186) (6,653) 6,661 (124,791) (1,182) (1,457) (2,323) (47,569) (129,753) 4,540
Isle of Capri Casinos, Inc. (Parent Obligor)
                     
Revenues:                      
Rooms, food, beverage, pari-mutuel and other                 735 1,088 1,670
Gross revenues                 735 1,088 1,670
Net revenues                 735 1,088 1,670
Operating expenses:                      
Rooms, food, beverage, pari-mutuel and other                 37,768 41,502 42,837
Management fee expense (revenue)                 (34,068) (34,751) (33,259)
Depreciation and amortization                 2,020 1,960 1,955
Total operating expenses                 5,720 8,711 11,533
Operating income                 (4,985) (7,623) (9,863)
Interest expense, net                 (51,811) (28,385) (29,634)
Derivative income (expense)                 748 439 (1,214)
Equity in income (loss) of subsidiaries                 (9,918) 54,462 36,389
Income (loss) from continuing operations before income taxes                 (65,966) 18,893 (4,322)
Income tax (provision) benefit                 19,976 (36,276) 8,057
Income (loss) from continuing operations                 (45,990) (17,383) 3,735
Income (loss) of discontinued operations                 (1,579) (112,370) 805
Net income (loss) attributable to common stockholders                 (47,569) (129,753) 4,540
Guarantor Subsidiaries
                     
Revenues:                      
Casino                 1,016,005 1,006,523 968,423
Rooms, food, beverage, pari-mutuel and other                 164,470 169,192 152,331
Gross revenues                 1,180,475 1,175,715 1,120,754
Less promotional allowances                 (216,034) (199,787) (185,861)
Net revenues                 964,441 975,928 934,893
Operating expenses:                      
Casino                 156,179 153,743 142,642
Gaming taxes                 255,105 251,780 242,949
Rooms, food, beverage, pari-mutuel and other                 347,561 340,980 329,999
Valuation charges                 50,100 30,549  
Management fee expense (revenue)                 34,068 34,751 33,259
Depreciation and amortization                 71,080 73,538 75,086
Total operating expenses                 914,093 885,341 823,935
Operating income                 50,348 90,587 110,958
Interest expense, net                 (36,089) (58,006) (61,046)
Equity in income (loss) of subsidiaries                     23
Income (loss) from continuing operations before income taxes                 14,259 32,581 49,935
Income tax (provision) benefit                 (25,649) 21,419 (13,171)
Income (loss) from continuing operations                 (11,390) 54,000 36,764
Income (loss) of discontinued operations                 (2,502) (114,125) (4,827)
Net income (loss) attributable to common stockholders                 (13,892) (60,125) 31,937
Non-Guarantor Subsidiaries
                     
Revenues:                      
Rooms, food, beverage, pari-mutuel and other                 8,978 9,645 9,626
Gross revenues                 8,978 9,645 9,626
Net revenues                 8,978 9,645 9,626
Operating expenses:                      
Rooms, food, beverage, pari-mutuel and other                 5,069 7,674 8,218
Depreciation and amortization                 319 552 572
Total operating expenses                 5,388 8,226 8,790
Operating income                 3,590 1,419 836
Interest expense, net                 (1,059) (695) 648
Income (loss) from continuing operations before income taxes                 2,531 724 1,484
Income tax (provision) benefit                 (1,059) (262) (1,836)
Income (loss) from continuing operations                 1,472 462 (352)
Income (loss) of discontinued operations                     1,475
Net income (loss) attributable to common stockholders                 1,472 462 1,123
Consolidating and Eliminating Entries
                     
Revenues:                      
Rooms, food, beverage, pari-mutuel and other                 (8,955) (9,290) (9,528)
Gross revenues                 (8,955) (9,290) (9,528)
Net revenues                 (8,955) (9,290) (9,528)
Operating expenses:                      
Rooms, food, beverage, pari-mutuel and other                 (8,955) (9,290) (9,528)
Total operating expenses                 (8,955) (9,290) (9,528)
Equity in income (loss) of subsidiaries                 9,918 (54,462) (36,412)
Income (loss) from continuing operations before income taxes                 9,918 (54,462) (36,412)
Income (loss) from continuing operations                 9,918 (54,462) (36,412)
Income (loss) of discontinued operations                 2,502 114,125 3,352
Net income (loss) attributable to common stockholders                 $ 12,420 $ 59,663 $ (33,060)