XML 124 R88.htm IDEA: XBRL DOCUMENT v3.25.1
Related Party Debt - Narrative (Details) - Related Party - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 23, 2024
Sep. 18, 2024
Jul. 01, 2024
Jun. 06, 2024
Jun. 03, 2024
May 28, 2024
Apr. 18, 2024
Mar. 04, 2024
Dec. 28, 2024
Feb. 07, 2024
Dec. 30, 2023
Isaac Consulting Agreement                      
Debt Instrument [Line Items]                      
Term of consulting agreement (in years)   6 months 1 year 1 year 6 months            
Isaac Consulting Agreement | Mr. Jon Isaac                      
Debt Instrument [Line Items]                      
Principal outstanding balance                 $ 0    
Term of consulting agreement (in years)               2 years      
Per share value of the restricted shares issued (in usd per share)               $ 1.16      
Short Term Advances | Novalk Apps SAA, LLP                      
Debt Instrument [Line Items]                      
Proceeds from short-term demand advances         $ 100 $ 120          
Debt interest rate (as percent)         10.00% 10.00%     10.00%   10.00%
Total debentures                 $ 110    
Short Term Advances | Mr. Tony Isaac                      
Debt Instrument [Line Items]                      
Proceeds from short-term demand advances         $ 62            
Debt interest rate (as percent)         10.00%       10.00%   10.00%
Note                      
Debt Instrument [Line Items]                      
Principal outstanding balance                 $ 812   $ 707
ICG Note | Note | ICG Note                      
Debt Instrument [Line Items]                      
Conversion price (in usd per share)                   $ 0.61  
Debt face amount                   $ 1,200  
Debt conversion, converted amount                 183    
Principal outstanding balance                 $ 300    
ICG Note | Note | ICG Note | Equity Unit Purchase Agreements                      
Debt Instrument [Line Items]                      
Debt conversion, converted (in shares)                 300,000    
Isaac Capital Group Short-Term Demand Advance | Note                      
Debt Instrument [Line Items]                      
Principal outstanding balance                 $ 48   $ 0
Isaac Capital Group Short-Term Demand Advance | Note | ICG Note                      
Debt Instrument [Line Items]                      
Principal outstanding balance                 $ 48    
Proceeds from short-term demand advances             $ 100        
Debt interest rate (as percent)             10.00%   10.00%   10.00%
Live Note | Note | Live Venture Incorporated                      
Debt Instrument [Line Items]                      
Conversion price (in usd per share)                   $ 0.61  
Debt face amount                   $ 1,000  
Debt conversion, converted amount                 $ 183    
Principal outstanding balance                 $ 300    
Live Note | Note | Live Venture Incorporated | Equity Unit Purchase Agreements                      
Debt Instrument [Line Items]                      
Debt conversion, converted (in shares)                 300,000    
10% Convertible Promissory Note | Isaac Consulting Agreement | Mr. Jon Isaac                      
Debt Instrument [Line Items]                      
Term of consulting agreement (in years)               2 years      
10% Convertible Promissory Note | Note | Isaac Consulting Agreement                      
Debt Instrument [Line Items]                      
Debt face amount               $ 500      
Debt conversion, converted amount $ 540                    
Debt conversion, converted (in shares) 465,753                    
Debt interest rate (as percent)               10.00% 10.00%   10.00%
Debt instrument term (in years)               2 years