XML 121 R85.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Narrative (Details)
3 Months Ended 12 Months Ended
Dec. 23, 2024
USD ($)
shares
Sep. 19, 2024
USD ($)
Aug. 20, 2024
USD ($)
addition
investor
$ / shares
shares
Apr. 10, 2024
USD ($)
$ / shares
Mar. 22, 2024
USD ($)
Dec. 28, 2024
USD ($)
shares
Dec. 28, 2024
USD ($)
shares
Feb. 07, 2024
USD ($)
$ / shares
Dec. 30, 2023
USD ($)
Debt Instrument [Line Items]                  
Number of days required to exercise initial tranche (in days)     15 days            
Net dollar issued to debentures holders on a pro rata basis (as percent)     50.00%            
Big Warrant                  
Debt Instrument [Line Items]                  
Warrant offering and exercise price (in usd per share) | $ / shares     $ 1.71            
Big Warrant | August 20, 2024 to October 31, 2024                  
Debt Instrument [Line Items]                  
Warrant excise and granted (in shares) | shares     100,000            
Big Warrant | November 01, 2024 to January 29, 2025                  
Debt Instrument [Line Items]                  
Warrant excise and granted (in shares) | shares     100,000            
Big Warrant | January 30, 2025 till Repayment                  
Debt Instrument [Line Items]                  
Warrant excise and granted (in shares) | shares     200,000            
Small Warrant                  
Debt Instrument [Line Items]                  
Warrant offering and exercise price (in usd per share) | $ / shares     $ 1.71            
Small Warrant | August 20, 2024 to October 31, 2024                  
Debt Instrument [Line Items]                  
Warrant excise and granted (in shares) | shares     22,727            
Small Warrant | November 01, 2024 to January 29, 2025                  
Debt Instrument [Line Items]                  
Warrant excise and granted (in shares) | shares     22,727            
Small Warrant | January 30, 2025 till Repayment                  
Debt Instrument [Line Items]                  
Warrant excise and granted (in shares) | shares     45,455            
Investor one | Big Warrant                  
Debt Instrument [Line Items]                  
Warrant excise and granted (in shares) | shares     400,000            
Other two investors | Warrant                  
Debt Instrument [Line Items]                  
Warrant excise and granted (in shares) | shares     90,909            
SA | Skybridge Litigation                  
Debt Instrument [Line Items]                  
Damages awarded plus interest and attorney fees       $ 433,920          
SA | Skybridge Litigation | Legal Fees                  
Debt Instrument [Line Items]                  
Damages awarded plus interest and attorney fees       18,124          
Related Party                  
Debt Instrument [Line Items]                  
Outstanding aggregate obligations           $ 11,570,000 $ 11,570,000   $ 0
Related Party | Big Warrant                  
Debt Instrument [Line Items]                  
Common stock issued for warrants exercised (in shares) | shares           200,000      
Related Party | Small Warrant                  
Debt Instrument [Line Items]                  
Common stock issued for warrants exercised (in shares) | shares           90,908      
Legacy subsidiary fixed deposits | Related Party                  
Debt Instrument [Line Items]                  
Outstanding aggregate obligations           $ 4,247,000 4,247,000   0
Legacy subsidiary loan | Related Party                  
Debt Instrument [Line Items]                  
Outstanding aggregate obligations           $ 3,782,000 $ 3,782,000   $ 0
Legacy subsidiary loan | Loan | Related Party                  
Debt Instrument [Line Items]                  
Debt interest rate (as percent)           15.00% 15.00%    
Outstanding aggregate obligations           $ 3,800,000 $ 3,800,000    
ICG Note | Promissory Note | Related Party | Notes Payable With Live Ventures and ICG                  
Debt Instrument [Line Items]                  
Debt face amount               $ 1,200,000  
Conversion price (in usd per share) | $ / shares               $ 0.61  
Debt conversion, converted amount             $ 548,900    
Debt conversion, converted (in shares) | shares             900,000    
Principal outstanding balance           700,000 $ 700,000    
Live Note | Promissory Note | Related Party | Notes Payable With Live Ventures and ICG                  
Debt Instrument [Line Items]                  
Debt face amount               $ 1,000,000.0  
Conversion price (in usd per share) | $ / shares               $ 0.61  
Debt conversion, converted amount             $ 243,900    
Debt conversion, converted (in shares) | shares             400,000    
Principal outstanding balance           $ 800,000 $ 800,000    
Debentures | Related Party                  
Debt Instrument [Line Items]                  
Common stock issued for warrants exercised (in shares) | shares           290,908      
Debentures | Unsecured Debt                  
Debt Instrument [Line Items]                  
Outstanding aggregate obligations           $ 500,000 500,000    
Debt conversion, converted amount         $ 1,300,000        
Debentures | Unsecured Debt | August 20, 2024 to October 31, 2024                  
Debt Instrument [Line Items]                  
Debt interest rate (as percent)     1.00%            
Debentures | Unsecured Debt | November 01, 2024 to January 29, 2025                  
Debt Instrument [Line Items]                  
Debt interest rate (as percent)     3.00%            
Debentures | Unsecured Debt | January 30, 2025 till Repayment                  
Debt Instrument [Line Items]                  
Debt interest rate (as percent)     4.00%            
Big Debenture | Unsecured Debt                  
Debt Instrument [Line Items]                  
Outstanding aggregate obligations     $ 1,300,000            
Number Of unaffiliated third-party investors | investor     3            
Original issue discount     $ 171,000            
Number of potential additions | addition     2            
Big Debenture | Unsecured Debt | OID expansion one                  
Debt Instrument [Line Items]                  
Outstanding aggregate obligations     $ 1,400,000            
Original issue discount     171,000            
Big Debenture | Unsecured Debt | OID expansion two                  
Debt Instrument [Line Items]                  
Outstanding aggregate obligations     1,800,000            
Original issue discount     342,000            
Big Debenture | Unsecured Debt | Investor one                  
Debt Instrument [Line Items]                  
Debt face amount     1,800,000            
Small Debenture | Unsecured Debt                  
Debt Instrument [Line Items]                  
Outstanding aggregate obligations     288,864            
Original issue discount     $ 38,863            
Number of potential additions | addition     2            
Small Debenture | Unsecured Debt | OID expansion one                  
Debt Instrument [Line Items]                  
Outstanding aggregate obligations     $ 327,726            
Original issue discount     38,863            
Small Debenture | Unsecured Debt | OID expansion two                  
Debt Instrument [Line Items]                  
Outstanding aggregate obligations     404,454            
Original issue discount     77,728            
Small Debenture | Unsecured Debt | Other two investors                  
Debt Instrument [Line Items]                  
Debt face amount     $ 404,454            
Fixed Deposit Agreement | Fixed Deposit Agreement | ALT5 Subsidiary                  
Debt Instrument [Line Items]                  
Debt face amount   $ 1,500,000              
Debt interest rate (as percent)   12.00%              
Outstanding aggregate obligations           1,500,000 1,500,000    
Debt instrument term (in months)   12 months              
Promissory Note | Skybridge Litigation                  
Debt Instrument [Line Items]                  
Debt face amount       $ 147,956          
Debt interest rate (as percent)       10.00%          
Conversion price (in usd per share) | $ / shares       $ 2.60          
Promissory Note | Unaffiliated Third Party | Skybridge Litigation                  
Debt Instrument [Line Items]                  
Debt conversion, converted amount $ 691,000                
Debt conversion, converted (in shares) | shares 265,842                
ALT5 Subsidiary | Legacy subsidiary fixed deposits | Fixed Deposit Agreement                  
Debt Instrument [Line Items]                  
Debt face amount           4,700,000 4,700,000    
Outstanding aggregate obligations           $ 4,200,000 $ 4,200,000    
Debt conversion, converted amount         $ 475,000        
ALT5 Subsidiary | Legacy subsidiary fixed deposits | Fixed Deposit Agreement | Minimum                  
Debt Instrument [Line Items]                  
Debt interest rate (as percent)           13.00% 13.00%    
ALT5 Subsidiary | Legacy subsidiary fixed deposits | Fixed Deposit Agreement | Maximum                  
Debt Instrument [Line Items]                  
Debt interest rate (as percent)           15.00% 15.00%