XML 89 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Income taxes (Tables)
12 Months Ended
Dec. 28, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision (Benefit)
For fiscal years ended December 28, 2024, and December 30, 2023, the Company recorded an income tax benefit from continuing operations of approximately $3.0 million and an income tax benefit of $0.4 million, respectively, and an income tax provision from discontinued operations of $0 and approximately $1.0 million, respectively, which consisted of the following (in $000’s):
Fiscal Years Ended
December 28, 2024December 30, 2023
Current tax expense:
State$(102)$— 
Federal(44)98 
Foreign334 — 
Current tax expense188 98 
Deferred tax (benefit) provision(3,229)444 
Total (benefit) provision of income taxes$(3,041)$542 
Schedule of Reconciliation of Income Tax Benefit (Provision) with the Federal Statutory Tax Rate
A reconciliation of the Company's income tax benefit (provision) with the federal statutory tax rate for the fiscal years ended December 28, 2024, and December 30, 2023, respectively, is shown below:
Fiscal Years Ended
December 28, 2024December 30, 2023
U.S. statutory rate21.0 %21.0 %
State tax rate0.9 %1.5 %
Foreign rate differential4.4 %0.5 %
Permanent differences-6.7 %-0.1 %
Impact of sale of ARCA Recycling and Canada— %-4.4 %
Change in valuation allowance12.9 %-25.7 %
Other0.2 %-0.1 %
32.7 %-7.3 %
Schedule of Income (Loss) Before Provision of Income Taxes
Income (loss) before provision of income taxes was derived from the following sources for fiscal years December 28, 2024 and December 30, 2023, respectively, as shown below (in $000’s):
Fiscal Years Ended
December 28, 2024December 30, 2023
United States$(12,825)$(6,613)
Canada3,539 (657)
Total$(9,286)$(7,270)
Schedule of Components of Net Deferred Tax Assets (Liabilities)
The components of net deferred tax assets (liabilities) as of December 28, 2024 and December 30, 2023, respectively, are as follows (in $000’s):
December 28, 2024December 30, 2023
Deferred tax assets (liabilities):
Accrued expenses$152 $
Allowance for bad debts53 — 
Accrued compensation35 
Section 174 expenses43 61 
Prepaid expenses(128)(16)
Net operating loss7,586 5,360 
Lease liability33 — 
Tax credits— 
Share-based compensation114 136 
Intangibles(6,909)(3,747)
Right-of-use assets(33)— 
Installment sale— — 
Unrealized losses794 327 
Section 163(j) interest138 — 
1,878 2,134 
Less: valuation allowance(2,919)(2,773)
Net deferred tax liabilities$(1,041)$(639)