10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2023

or

o    Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File No. 0-19621

JANONE INC.

(Exact name of registrant as specified in its charter)

Nevada (State or other jurisdiction of incorporation or organization)	41-1454591 (I.R.S. Employer Identification No.)
325 E. Warm Springs Road, Suite 102 Las Vegas, Nevada (Address of principal executive offices)	89119 (Zip Code)

702-997-5968

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.001 par value per share	JAN	The Nasdaq Stock Market LLC (The Nasdaq Capital Market)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. x Yes o No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)

Large accelerated filer	o	Accelerated filer	o
Non-accelerated filer	x	Smaller reporting company	x
Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). o Yes x No

As of November 11, 2023, there were 4,957,647 outstanding shares of the registrant’s common stock, with a par value of $0.001.

JANONE INC.

INDEX TO FORM 10-Q

		Page
PART I. FINANCIAL INFORMATION
Item 1.	Condensed Consolidated Financial Statements	3
	Unaudited Condensed Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022	3
	Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022	4
	Unaudited Condensed Consolidated Statements of Cash Flows for the 39 weeks ended September 30, 2023 and October 1, 2022	5
	Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022	6
	Notes to Unaudited Condensed Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	27
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	33
Item 4.	Controls and Procedures	33
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	35
Item 1A.	Risk Factors	35
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	35
Item 3.	Defaults Upon Senior Securities	35
Item 4.	Mine Safety Disclosures	35
Item 5	Other Information	35
Item 6.	Exhibits	36
SIGNATURES		37

2

PART I. FINANCIAL INFORMATION

ITEM 1. Condensed Consolidated Financial Statements

JANONE INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per-share amounts)

	September 30, 2023		December 31, 2022
	(Unaudited)
Assets
Cash and cash equivalents	$	413	$	61
Trade and other receivables, net	19		106
Prepaid expenses and other current assets	85		394
Current assets from discontinued operations	—		8,612
Total current assets	517		9,173
Intangible assets - Soin, net	18,204		19,293
Other intangible assets, net	4		4
Note receivable - SPYR, net	9,578		8,974
Note receivable - VM7, net	5,600		—
Marketable securities	222		315
Deposits and other assets	364		18
Other assets from discontinued operations	—		8,979
Total assets	$	34,489	$	46,756
Liabilities and Stockholders' Equity
Liabilities:
Accounts payable	$	2,261	$	2,276
Accrued liabilities - other	243		1,006
Short-term debt	—		274
Current liabilities from discontinued operations	—		20,382
Total current liabilities	2,504		23,938
Deferred income taxes, net	2,942		—
Other noncurrent liabilities	35		241
Noncurrent liabilities from discontinued operations	—		5,760
Total liabilities	5,481		29,939
Commitments and contingencies (Note 12)
Mezzanine equity
Convertible preferred stock, series S - par value $0.001 per share, 200,000 authorized, 100,000 and 100,000 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively	14,510		14,510
Stockholders' equity:
Preferred stock, series A-1 - par value $0.001 per share, 2,000,000 authorized, 193,730 and 222,588 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively	—		—
Common stock, par value $0.001 per share, 200,000,000 shares authorized, 4,957,647 and 2,827,410 shares issued and outstanding at September 30, 2023 and at December 31, 2022, respectively	3		2
Additional paid-in capital	47,323		45,748
Accumulated deficit	(32,828)		(42,822)
Accumulated other comprehensive loss	—		(621)
Total stockholders' equity	14,498		2,307
Total liabilities and stockholders' equity	$	34,489	$	46,756

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

JANONE INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(UNAUDITED)

(Dollars in thousands, except per-share)

	For the Thirteen Weeks Ended				For the Thirty-Nine Weeks Ended
	September 30, 2023		October 1, 2022		September 30, 2023		October 1, 2022
Revenues	$	—	$	—	$	—	$	—
Cost of revenues	—		—		—		—
Gross profit	—		—		—		—
Operating expenses:
Selling, general and administrative expenses	764		611		2,923		1,950
Operating loss	(764)		(611)		(2,923)		(1,950)
Other income:
Interest income, net	758		410		1,598		575
Gain on litigation settlement, net	—		—		—		1,950
Unrealized loss on marketable securities	(267)		(270)		(514)		(646)
Gain on reversal of contingency loss	—		—		—		637
Other income, net	6		688		745		2,043
Total other income, net	497		828		1,829		4,559
Income (loss) from continuing operations before provision for income taxes	(267)		217		(1,094)		2,609
Income tax benefit	(25)		—		(269)		—
Net income (loss) from continuing operations	(242)		217		(825)		2,609
Gain (loss) from discontinued operations	—		(2,182)		13,976		5,518
Income tax provision (benefit) for discontinued operations	(28)		16		3,158		23
Net income (loss) from discontinued operations	28		(2,198)		10,818		5,495
Net income (loss)	$	(214)	$	(1,981)	$	9,993	$	8,104
Net income (loss) per share:
Net income (loss) per share from continuing operations, basic	$	(0.06)	$	0.07	$	(0.22)	$	0.83
Net income (loss) per share from continuing operations, diluted	$	(0.06)	$	0.07	$	(0.22)	$	0.75
Net income (loss) per share from discontinued operations, basic	$	0.01	$	(0.70)	$	2.93	$	1.74
Net income (loss) per share from discontinued operations, diluted	$	0.01	$	(0.70)	$	2.93	$	1.57
Net income (loss) per share, basic	$	(0.05)	$	(0.63)	$	2.71	$	2.57
Net income (loss) per share, diluted	$	(0.05)	$	(0.63)	$	2.71	$	2.32
Weighted average common shares outstanding:
Basic	4,198,940		3,150,230		3,687,896		3,150,230
Diluted	4,198,940		3,150,230		3,687,896		3,496,003

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

JANONE INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(In thousands)

	For the Thirty-Nine Weeks Ended
	September 30, 2023		October 1, 2022
OPERATING ACTIVITIES:
Net (loss) income from continuing operations	$	(825)	$	2,609
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	1,090		2
Stock based compensation expense	14		4
Accretion of note receivable discount	(1,021)		(225)
Gain on legal settlement	—		(115)
Unrealized loss on marketable securities	514		646
Gain on reversal of contingent liability	—		(637)
Changes in assets and liabilities:
Accounts receivable, net of acquisitions and dispositions	506		(1,449)
Prepaid expenses and other current assets, net of dispositions	309		(72)
Inventories	—		(210)
Accounts payable and accrued expenses, net of dispositions	(689)		(252)
Other Assets	(346)		15
Operating cash flows provided by discontinued operations	2,320		(2,707)
Net cash provided by (used in) operating activities	1,872		(2,391)
INVESTING ACTIVITIES:
Investing cash flows used in discontinued operations	(156)		(950)
Net cash used in investing activities	(156)		(950)
FINANCING ACTIVITIES:
Proceeds from equity financing, net	792		—
Proceeds from notes payable	—		648
Warrants exercised	259		—
Payments on notes payable	—		(530)
Payments on short-term notes payable	(274)		—
Financing cash flows from discontinued operations	(2,212)		3,386
Net cash (used in) provided by financing activities	(1,435)		3,504
Effect of changes in exchange rate on cash and cash equivalents	17		—
INCREASE IN CASH AND CASH EQUIVALENTS	298		163
CASH AND CASH EQUIVALENTS, beginning of period	115		705
LESS CASH OF DISCONTINUED OPERATIONS, end of period	—		(434)
CASH AND CASH EQUIVALENTS, end of period	$	413	$	434
Supplemental cash flow disclosures:
Interest paid	$	118	$	235
Income taxes paid	—		54
Noncash recognition of new leases	—		1,902

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

JANONE INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

(UNAUDITED)

(Dollars in thousands)

	Series A-1 Preferred				Common Stock			Additional Paid-in Capital		Accumulated Deficit		Accumulated Other Comprehensive Deficit		Total Stockholders' Equity
	Shares		Amount		Shares	Amount
Balance, December 31, 2022	222,588		$	—	3,150,230	$	2	$	45,748	$	(42,822)	$	(621)	$	2,307
Share based compensation	—		—		—	—		8		—		—		8
Common stock issued for equity financing	—		—		361,000	1		368		—		—		369
Series A-1 Preferred converted for legal settlement	(5,185)		—		103,707	—		170		—		—		170
Other comprehensive income	—		—		—	—		—		—		621		621
Net income	—		—		—	—		—		10,085		—		10,085
Balance, April 1, 2023	217,403		—		3,614,937	3		46,294		(32,737)		—		13,560
Share based compensation	—		—		—	—		5		—		—		5
Net income	—		—		—	—		—		123		—		123
Balance, July 1, 2023	217,403		$	—	3,614,937	$	3	$	46,299	$	(32,614)	$	—	$	13,688
Share based compensation	—		—		—	—		1		—		—		1
Series A-1 Preferred converted for legal settlement	(22,168)		—		443,362	—		340		—		—		340
Series A-1 Preferred forfeited	(1,505)		—		—	—		—		—		—		—
Warrants exercised	—		—		481,348	—		259		—		—		259
Common stock issued for equity financing	—		—		418,000	—		424		—		—		424
Net income	—		—		—	—		—		(214)		—		(214)
Balance, September 30, 2023	193,730	193730	$	—	4,957,647	$	3	$	47,323	$	(32,828)	$	—	$	14,498

6

	Series A-1 Preferred					Common Stock			Additional Paid-in Capital		Accumulated Deficit		Accumulated Other Comprehensive Deficit		Total Stockholders' Deficit
	Shares		Amount			Shares	Amount
Balance, January 1, 2022	238,729		$	—		2,827,410	$	2	$	45,743	$	(53,804)	$	(617)	$	(8,676)
Share based compensation	—		—			—	—		4		—		—		4
Other comprehensive income	—		—			—	—		—		(8)		(41)		(49)
Net income	—		—			—	—		—		1,211		—		1,211
Balance, April 2, 2022	238,729		—			2,827,410	2		45,747		(52,601)		(658)		(7,510)
Series A-1 preferred converted	(16,141)		$	—		322,820	$	1	$	—	$	—	$	—	1
Other comprehensive income	—		$	—		—	$	—	$	—	$	—	$	41	41
Net income	—		$	—		—	$	—	$	—	$	8,874	$	—	8,874
Balance, July 1, 2022	222,588		—			3,150,230	3		45,747		(43,727)		(617)		1,406
Net loss											$	(1,981)			(1,981)
Balance, October 1, 2022	222,588	222588	$	—	0	3,150,230	$	3	$	45,747	$	(45,708)	$	(617)	$	(575)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

Note 1: Background

The accompanying consolidated financial statements include the accounts of JanOne Inc., a Nevada corporation, and its subsidiaries (collectively the “Company” or “JanOne”).

The Company had three operating segments – Biotechnology, Recycling, and Technology. In connection with the sale of GeoTraq, Inc. (“GeoTraq”) and the sale of ARCA Recycling, Inc. (“ARCA Recycling”) (see Note 18), the accounts for the Recycling and Technology segments have been presented as discontinued operations in the accompanying consolidated financial statements (see Note 3).

Biotechnology

During September 2019, JanOne, through its biotechnology segment, broadened its business perspectives to become a pharmaceutical company focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties. Effective December 28, 2022, the Company acquired Soin Therapeutics LLC, a Delaware limited liability company (“STLLC”), and its product, a patent-pending, novel formulation of low-dose naltrexone, (“JAN123”). The product is being developed for the treatment of Complex Regional Pain Syndrome (CRPS), an indication that causes severe, chronic pain generally affecting the arms or legs. At present, there are no truly effective treatments for CRPS. Because of the relatively small number of patients afflicted with CRPS, the FDA has granted Orphan Drug Designation for any product approved for treatment of CRPS. This designation will provide the Company with tax credits for its clinical trials, exemption of user fees, and the potential of seven years of market exclusivity following approval. In addition, development of orphan drugs currently also involves smaller trials and quicker times to approval, given the limited number of patients available to study. However, there can be no assurance that the product will receive FDA approval or that it will result in material sales.

Recycling

ARCA Recycling was the Company’s Recycling segment and provides turnkey recycling services for electric utility energy efficiency programs in the United States. ARCA Canada Inc. (“ARCA Canada”) provides turnkey recycling services for electric utility energy efficiency programs in Canada. Customer Connexx, LLC (“Connexx”) provides call center services for ARCA Recycling and ARCA Canada. On March 9, 2023, retroactive to March 1, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement (see Note 17). The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. In connection with the disposition of ARCA Recycling, accounts for the Recycling segment have been presented as discontinued operations in the accompanying consolidated financial statements (see Note 3).

Technology

GeoTraq Inc. (“GeoTraq”) was the Company’s Technology segment. On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc., pursuant to which the Company sold to SPYR substantially all the assets and none of the liabilities of its wholly-owned subsidiary GeoTraq Inc. The aggregate purchase price for the GeoTraq Assets was $13.5 million, payable in cash and shares of SPYR’s common stock. As of the closing of the transaction on May 24, 2022, SPYR issued to the Company 30,000,000 shares of its common stock at $0.03 per share, and delivered a five-year Promissory Note in the principal amount of $12.6 million. The Promissory Note bears simple interest at the rate of 8% per annum, provides quarterly interest payments due the first day of each calendar quarter, and may be prepaid at any time without penalty. Quarterly interest payments may be made in cash or in SPYR’s restricted common stock. The Promissory Note matures on May 23, 2027.

The Company reports on a 52- or 53-week fiscal year. The Company’s 2022 fiscal year (“2022”) ended on December 31, 2022, and the current fiscal year (“2023”) will end on December 30, 2023.

8

Going concern

The accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business, however, the issues described below raise substantial doubt about the Company’s ability to do so.

The Company currently faces a challenging competitive environment and is focused on improving its overall profitability, which includes managing expenses. The Company reported a net loss from continuing operations of approximately $754,000 for the 39 weeks ended September 30, 2023. Additionally, as of September 30, 2023, the Company has total current assets of approximately $517,000 and total current liabilities of approximately $2.5 million resulting in a net negative working capital of approximately $1.9 million. Cash used in operations from continuing operations was approximately $500,000. Additionally, stockholders’ equity, as of September 30, 2023, is approximately $14.5 million.

The Company intends to fund operations by using cash on hand and monthly receipts in connection with the sale of its Subsidiaries (see Note 18) and funds received from approved Employee Retention Credits (“ERC’s”). The Company intends to raise funds to support future development of JAN 123 and JAN 101 either through capital raises or structured arrangements. However, the availability of such funding cannot be assured.

The ability of the Company to continue as a going concern is dependent upon the success of future capital raises or structured settlements to fund the required testing to obtain FDA approval of JAN 123 and JAN 101, as well as to fund its day-to-day operations. Such approval is contingent on several factors and no assurance can be provided that approval will be obtained. The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. While the Company will actively pursue these additional sources of financing, management cannot make any assurances that such financing will be secured or FDA approvals will be obtained.

Note 2: Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information and notes required for complete financial statements prepared in conformity with U.S. GAAP. In our opinion, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. However, the Company’s results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended December 31, 2022.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Financial Statement Reclassification

Certain account balances from prior periods have been reclassified in these consolidated financial statements to conform to current period classifications. The prior year amounts have also been modified in these financial statements to properly report amounts under current operations and discontinued operations (see Note 3).

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumption that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant estimates made in connection with the accompanying consolidated financial statements include the fair values in connection with the GeoTraq promissory note, Series S convertible preferred stock issued in the Soin merger, and the receivable in connection with the sale of ARCA, analysis of other intangibles and long-lived assets for impairment, valuation allowance against deferred tax assets, lease terminations, and estimated useful lives for intangible assets and property and equipment.

9

Financial Instruments

Financial instruments consist primarily of cash equivalents, trade and other receivables, notes receivable, and obligations under accounts payable, accrued expenses and notes payable. The carrying amounts of cash equivalents, trade receivables and other receivables, accounts payable, accrued expenses and short-term notes payable approximate fair value because of the short maturity of these instruments. The fair value of the long-term debt is calculated based on interest rates available for debt with terms and maturities similar to the Company’s existing debt arrangements, unless quoted market prices were available (Level 2 inputs). The carrying amounts of long-term debt at December 31, 2022 approximate fair value. The Company has no long-term debt as of September 30, 2023 due to the disposition of ARCA Recycling (see Note 18).

Recently Issued Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments, which introduces a new approach to estimate credit losses on certain types of financial instruments based on expected losses instead of incurred losses. It also modifies the impairment model for available-for-sale debt securities and provides a simplified accounting model for purchased financial assets with credit deterioration since their origination. ASU No. 2016-13 is effective for smaller reporting companies for fiscal years beginning after December 15, 2022 and interim periods within those fiscal years. Early adoption is permitted. The Company has adopted this new accounting standard, however, as of the 13 and 39 weeks ended September 30, 2023, there is no material impact on our Consolidated Financial Statements and related disclosures.

Note 3: Discontinued Operations

As of September 30, 2023, the Company discontinued operations of its Recycling and Technology segments as follows:

On March 9, 2023, the Company executed a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which, as of March 1, 2023, the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement (see Note 18).

On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc., pursuant to which the Company sold to SPYR substantially all the assets and none of the liabilities of its wholly-owned subsidiary GeoTraq Inc. No GeoTraq assets or liabilities were included in discontinued operations at December 31, 2022.

10

In accordance with the provisions of ASC 205-20, the Company has separately reported the assets and liabilities of the discontinued operations in the consolidated balance sheets. The assets and liabilities have been reflected as discontinued operations in the consolidated balance sheets as of December 31, 2022, and consist of the following:

	December 31, 2022
Assets from discontinued operations
Cash and cash equivalents	$	53
Trade and other receivables, net	7,816
Inventories	366
Prepaid expenses and other current assets	377
Total current assets from discontinued operations	8,612
Property and equipment, net 1	2,705
Right of use asset - operating leases	5,290
Intangible assets, net 2	735
Deposits and other assets	249
Total other assets from discontinued operations	8,979
Total assets from discontinued operations	$	17,591
Liabilities from discontinued operations
Accounts payable	$	4,423
Accrued liabilities - other 3	3,278
Accrued liability - California sales taxes 4	6,264
Lease obligation short-term - operating leases	1,631
Short-term debt 5	4,172
Current portion of note payable	381
Related party note	233
Total current liabilities from discontinued operations	20,382
Lease obligation long-term - operating leases	3,816
Notes payable - long-term portion 6	1,339
Long-term portion related party note payable 7	605
Total noncurrent liabilities from discontinued operations	5,760
Total liabilities from discontinued operations	$	26,142

1 The Company’s property and equipment consisted of the following:

	Useful Life (Years)	December 31, 2022
Buildings and improvements	3-30	$	85
Equipment	3-15	3,915
Projects under construction		1,447
Property and equipment		5,447
Less accumulated depreciation		(2,742)
Total property and equipment, net, from discontinued operations		$	2,705

Depreciation expense was $0 and $35,000 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and $60,000 and $193,000 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively.

11

2 The Company’s intangible assets consisted of the following:

	December 31, 2022
Patent and domains	$	19
Computer software	1,682
Intangible assets	1,701
Less accumulated amortization	(966)
Total intangible assets	$	735

Amortization expense was $0 and $42,000 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and $36,000 and $154,000 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively.

3 The Company’s accrued liabilities consisted of the following:

	December 31, 2022
Compensation and benefits	$	685
Contract liability	290
Accrued incentive and rebate checks	2,037
Accrued taxes	219
Other	47
Total accrued expenses	$	3,278

Historically the Company operated its recycling business in fourteen states in the U.S. and in various provinces in Canada. From time to time, the Company is subject to sales and use tax audits that could result in additional taxes, penalties and interest owed to various taxing authorities.

The California Department of Tax and Fee Administration (formerly known as the California Board of Equalization) (“CDTFA”) conducted a sales and use tax examination covering ARCA Recycling’s California operations for years 2011, 2012, and 2013. The Company believed it was exempt from collecting sales taxes under service agreements with utility customers that included appliance replacement programs. During the fourth quarter of 2014, the Company received communication from the CDTFA indicating they were not in agreement with the Company’s interpretation of the law. As a result, the Company applied for and, as of February 9, 2015, received approval to participate in the CDTFA’s Managed Audit Program. The period covered under this program included the years 2011, 2012, and 2013 and extended through the nine-month period ended September 30, 2014.

On April 13, 2017 the Company received the formal CDTFA assessment for sales tax for tax years 2011, 2012, and 2013 in the amount of approximately $4.1 million plus applicable interest of $500,000 related to the appliance replacement programs that the Company administered on behalf of its customers on which it did not assess, collect, or remit sales tax. The Company has appealed this assessment to the CDTFA Appeals Bureau. The appeal remains in process. Interest has continued to accrue until the matter is resolved.

4 The Company’s accrual relating to the California sales tax assessment consisted of the following:

	December 31, 2022
Accrued liability - CA sales tax assessment	$	4,132
Accrued liability - interest on CA sales tax assessment	2,132
Total	$	6,264

12

5 The Company’s short-term debt consisted of the following:

	December 31, 2022
Gulf Coast Bank and Trust Company	$	4,206
Gulf Coast Bank and Trust Company loan origination fees	(34)
Total	$	4,172

6 The Company’s long-term debt consisted of the following:

	December 31, 2022
KLC Financial	$	1,781
KLC Financial loan origination fees	(61)
Total	1,720
Less current portion	(381)
Total	$	1,339

Related Party ICG Note

On August 28, 2019, ARCA Recycling entered into and delivered to Isaac Capital Group LLC (“ICG”) a secured revolving line of credit promissory note, whereby ICG agreed to provide ARCA Recycling with a $2.5 million revolving credit facility (the “ICG Note”). The ICG Note originally matured on August 28, 2020. On August 25, 2020, the ICG Note was amended to extend the maturity date to December 31, 2020. On March 30, 2021, ARCA Recycling entered into a Second Amendment and Waiver (the “Second Amendment”) to the ICG Note to further extend the maturity date to August 18, 2021 and waive certain defaults under the ICG Note. The ICG Note bears interest at 8.75% per annum and provides for the payment of interest, monthly in arrears. ARCA Recycling will pay a loan fee of 2.0% on each borrowing made under the ICG Note. In connection with entering into the ICG Note, the Borrower also entered into a security agreement in favor of the Lender, pursuant to which ARCA Recycling granted a security interest in all of its assets to the Lender.

The obligations of ARCA Recycling under the ICG Note are guaranteed by the Company. The foregoing transaction did not include the issuance of any shares of the Company’s common stock, warrants, or other derivative securities. As of January 1, 2022, the balance due on ICG Note was $1.0 million. Beginning in April 2022, the revolving credit facility was converted to a term note that amortized ratably through its maturity date of March 2026. The principal amount of the note was $1.0 million, and was to bear interest at 8.75% per annum. Monthly payments on this note were approximately $24,767. ICG is a record and beneficial owner of 13.6% of the outstanding common stock of the Company. Jon Isaac is the manager and sole member of ICG, and the son of Tony Isaac, the Chief Executive Officer of JanOne and, previously, ARCA Recycling.

7 The Company’s related party debt consisted of the following:

	December 31, 2022
Isaac Capital Group LLC	$	838
Total	838
Less current portion	(233)
Total	$	605

13

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the consolidated statements of operations and comprehensive income (loss). The results of operations for these entities for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022, respectively, have been reflected as discontinued operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:

	13 Weeks Ended				39 Weeks Ended
	September 30, 2023		October 1, 2022		September 30, 2023		October 1, 2022
Revenues	$	—	$	8,587	$	3,795	$	28,449
Cost of revenues	—		7,553		3,992		23,913
Gross profit	—		1,034		(197)		4,536
Operating expenses from discontinued operations:
Selling, general and administrative expenses	$	—	$	2,248	1,469		6,761
Gain on sale of GeoTraq	—		—		(15,824)		(10,241)
Total operating expenses from discontinued operations	—		2,248		(14,355)		(3,480)
Operating income from discontinued operations	—		(1,214)		14,158		8,016
Other income (expense) from discontinued operations
Interest expense, net	—		(280)		(181)		(698)
Loss on litigation settlement	—		—		—		(115)
Other income (expense), net	—		(688)		(1)		(1,685)
Total other income (loss), net	—		(968)		$	(182)	$	(2,498)
Income before provision for income taxes from discontinued operations	—		(2,182)		13,976		5,518
Income tax provision (benefit)	(28)		16		3,158		23
Net income from discontinued operations	$	28	$	(2,198)	$	10,818	$	5,495

14

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the consolidated statements of cash flows. The cash flow activity from discontinued operations for the 39 weeks ended September 30, 2023 and October 1, 2022 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the following:

	39 weeks ended
	September 30, 2023		October 1, 2022
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations	10,818		5,495
Depreciation and amortization	96		344
Amortization of debt issuance costs	11		10
Amortization of right-of-use assets	53		54
Change in deferred taxes	3,157		—
Gain on sale of ARCA, net of cash	(15,967)		—
Gain on sale of GeoTraq	—		(10,241)
Changes in assets and liabilities:
Accounts receivable	2,932		(1,165)
Inventories	299		899
Prepaid expenses and other current assets	55		248
Accounts payable and accrued expenses	866		1,692
Other assets	—		(43)
Net cash provided by operating activities from discontinued operations	$	2,320	$	(2,707)
DISCONTINUED INVESTING ACTIVITIES:
Purchases of property and equipment	(123)		(736)
Purchase of intangible assets	(33)		(214)
Net cash used in investing activities from discontinued operations	$	(156)	$	(950)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from note payable	5,162		4,052
Payment on related party note	(38)		(107)
Proceeds from issuance of short-term notes payable	(7,291)		—
Payments on notes payable	(45)		(559)
Net cash used in financing activities from discontinued operations	$	(2,212)	$	3,386
Effect of changes in exchange rate on cash and cash equivalents	(5)		—
DECREASE IN CASH AND CASH EQUIVALENTS	(53)		(271)
CASH AND CASH EQUIVALENTS, beginning of period	53		704
CASH AND CASH EQUIVALENTS, end of period	$	—	$	433

Note 4: Trade and other receivables

The Company’s trade and other receivables as of September 30, 2023 and December 31, 2022, respectively, were as follows (in $000’s):

	September 30, 2023		December 31, 2022
Trade and other receivables, net, from discontinued operations	$	—	$	7,816
Other receivables	19		106
Trade and other receivables, net	$	19	$	7,922

15

Note 5: Prepaids and other current assets

Prepaids and other current assets as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Prepaid insurance	$	—	$	364
Prepaid other	85		30
Prepaid expenses from discontinued operations	—		377
Total prepaid expenses and other current assets	$	85	$	771

Note 6: Notes receivable

SPYR Note

On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc. (“SPYR”), pursuant to which the Company sold to SPYR substantially all of the assets and none of the specified liabilities of GeoTraq. In connection with the Purchase Agreement, SPYR delivered to the Company a five-year Promissory Note in the initial principal amount of $12.6 million. The Promissory Note bears simple interest at the rate of 8% per annum, provides quarterly interest payments due on the first day of each calendar quarter, and may be prepaid at any time without penalty. Interest payments may be remitted in either restricted shares of common stock or restricted shares of Series G Convertible Preferred Stock of SPYR, or in cash. The Promissory Note matures on May 24, 2027. The Company has received restricted shares of Series G Convertible Preferred Stock of SPYR equivalent to approximately 414,000,000 shares of its common stock during the 39 weeks ended September 30, 2023, and 30,000,000 shares of SPYR's common stock during the 39 weeks ended October 1, 2022. As of September 30, 2023, the Company has accrued receivables of approximately $254,000 in interest income related to the Promissory Note.

In connection with the asset sale, the Company engaged a third-party valuation firm to assess the fair value of the consideration received. Based on the valuation, the Promissory Note (“Note”) was initially valued at approximately $11.3 million, but was revised to be approximately $9.5 million upon review of the original valuation by the Company. The amount of the revised discount amount, or approximately $3.2 million, was recorded as an offset to the principal amount of the Note, and will be accreted ratably to interest income over the term of the Note. No charges against income relating to the value of the Note have been recorded for the 13 and 39 weeks ended September 30, 2023. The Company will continue to review SPYR's financial trends going further to determine whether additional charges against income should occur.

The balance appearing on the Company's consolidated balance sheets represents the principal balance of the Promissory Note, net of the discount balance. During the 13 weeks ended September 30, 2023 and October 1, 2022, approximately $201,000 and $65,000, respectively, of the discount was recorded as interest income, and during the 39 weeks ended September 30, 2023 and October 1, 2022, approximately $604,000 and $65,000, respectively, of the discount was recorded as interest income. As of September 30, 2023, the net carrying value of the Note was approximately 9.6 million.

VM7 Note

On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactive to March 1, 2023 (see Note 18).

The minimum consideration to be received by the Company from the Disposition Transaction, as discussed above, is $1.6 million per year for 15 years, or $24.0 million in the aggregate, plus cash of $3,000 paid at close. In connection with the Disposition Transaction, the Company used a discount rate of 20% when it valued the aggregate minimum consideration. Management determined that discount rate appropriately addresses any risk that the minimum payments would not be received. The valuation, factoring in that discount rate, yielded a present value of approximately $6.0 million, which, in addition to the $3,000 paid at close, comprises the approximately $6.0 million of net consideration. The amount of the

16

revised discount amount, or approximately $18.0 million, was recorded as an offset to the principal amount of the Note, and will be accreted ratably to interest income over the term of the Note. During the 13 weeks ended September 30, 2023 and October 1, 2022, approximately $303,000 and $0, respectively, of the discount was recorded as interest income, and during the 39 weeks ended September 30, 2023 and October 1, 2022, approximately $417,000 and $0, respectively, of the discount was recorded as interest income. As of September 30, 2023, the net carrying value of the note was approximately 5.6 million.

Note 7: Intangible Assets

Intangible assets as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Patent and domains	$	4	$	4
Soin intangibles *	$	19,293	$	19,293
Computer software	—		3,563
Intangible assets from discontinued operations	—		735
Intangible assets	19,297		23,595
Less accumulated amortization	(1,089)		(3,563)
Total intangible assets	$	18,208	$	20,032

*The Soin intangibles acquired by the Company consist of the following:

1.Three pending patents related to the methods of using low-dose Naltrexone to treat chronic pain;

2.Final formula for Naltrexone; and

3.Orphan drug designation as approved by the FDA.

Intangible amortization expense from continuing operations was $363,000 and $0 for the 13 weeks ended September 30, 2023 and October 1, 2022 and $1.1 million and $0 for the 39 weeks ended September 30, 2023 and October 1, 2022.

Note 8: Deposits and other assets

Deposits and other assets as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Deposits and other assets from discontinued operations	$	—	$	249
Other	364		18
Total deposits and other assets	$	364	$	267

Note 9: Accrued Liabilities

Accrued liabilities as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Compensation and benefits	$	51	$	81
Accrued guarantees	—		130
Accrued taxes	146		5
Accrued litigation settlement	—		510
Other	46		280
Accrued expenses from discontinued operations	—		3,278
Total accrued expenses	$	243	$	4,284

17

Note 10: Income Taxes

The Company recorded an income tax benefit from continuing operations of approximately $25,000 and $0 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and an income tax benefit from discontinued operations of approximately $28,000 and $0 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively. The Company recorded an income tax benefit from continuing operations of approximately $269,000 and $0 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively, and an income tax expense from discontinued operations of approximately $3.2 million and $0 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively. The Company’s overall effective tax rate was 30.3% and 0.23% for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively. The effective tax rates and related provisional tax amounts vary from the U.S. federal statutory rate primarily due to state taxes and certain non-deductible expenses.

Note 11: Short-Term Debt

Short-term debt and other financing obligations as of September 30, 2023 and December 31, 2022, consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
AFCO Finance	$	—	$	274
Total short-term debt	$	—	$	274

AFCO Finance

The Company has entered into a financing agreement with AFCO Credit Corporation (“AFCO”) purchased through Marsh Insurance on an annual basis to fund the annual premiums on insurance policies due July 1 of each year. These policies relate to workers’ compensation and various liability policies including, but not limited to, General, Auto, Umbrella, Property, and Directors’ and Officers’ insurance. The total amount of the premiums financed in July 2022 was approximately $516,000 with an interest rate ranging from approximately 6.0% over the period. An initial down payment of approximately $129,000 was made on July 21, 2022 with additional monthly payments of approximately $59,000, escalating to approximately $69,000 over the term, being made beginning August 1, 2022 and ending on April 1, 2023. No such financing agreement has been entered into during fiscal 2023.

Note 12: Commitments and Contingencies

Litigation

SEC Complaint

On August 2, 2021, the U.S. Securities and Exchange Commission (“SEC”) filed a civil complaint (the “SEC Complaint”) in the United States District Court for the District of Nevada naming the Company and one of its executive officers, Virland Johnson, the Company's Chief Financial Officer, as defendants (collectively, the “Defendants”).

The SEC Complaint alleges financial, disclosure and reporting violations against the Company and the executive officer under Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5. The SEC Complaint also alleges various claims against the executive officer under Sections 13(a), 13(b)(2)(A), 13(b)(2)(B) and 13(b)(5) of the Exchange Act and Rules 12b-20, 13a-1, 13a-13, 13a-14, 13b2-1, and 13b2-2. The SEC seeks permanent injunctions and civil penalties against the Defendants, and an officer-and-director bar against the executive officer. The foregoing is only a general summary of the SEC Complaint, which may be accessed on the SEC’s website at https://www.sec.gov/litigation/litreleases/2021/lr25155.htm.

The Company continues to assert that the SEC’s pursuit of this matter will not result in any benefit to investors and instead will only serve as a distraction from its core business. On October 1, 2021, the Company, filed a motion with the court to dismiss the complaint. The SEC filed its response opposing the motions on November 1, 2021.On September 7, 2022, the motions to dismiss were denied by the court. Pursuant to the automatic stay of proceedings under the Private Securities Litigation Reform Act, all discovery was stayed pending the motions to dismiss and the June 23, 2023 mediation to which all of the parties agreed. As of the date of these financial statements, discovery has recommenced as the mediation did not result in a settlement and the motions to dismiss were denied.

18

The Defendants continue strongly to dispute and deny the allegations and continue to defending themselves vigorously against the claims.

Skybridge

On December 29, 2016, the Company served a Minnesota state court complaint for breach of contract on Skybridge Americas, Inc. (“SA”), the Company’s primary call center vendor throughout 2015 and most of 2016. The Company sought damages in the millions of dollars as a result of alleged overcharging by SA and lost client contracts. On January 25, 2017, SA served a counterclaim for unpaid invoices in the amount of approximately $460,000 plus interest and attorneys’ fees. On March 29, 2017, the Hennepin County district court (the “District Court”) dismissed the Company’s breach of contract claim based on SA’s overuse of its Canadian call center but permitted the Company’s remaining claims to proceed. Following motion practice, on January 8, 2018 the District Court entered judgment in SA’s favor, which was amended as of February 28, 2018, for a total amount of approximately $614,000, including interest and attorneys’ fees. On March 4, 2019, the Minnesota Court of Appeals (the “Court of Appeals”) ruled and (i) reversed the District Court’s judgment in favor of Skybridge on the call center location claim and remanded the issue back to the District Court for further proceedings, (ii) reversed the District Court’s judgment in favor of Skybridge on the net payment issue and remanded the issue to the District Court for further proceedings, and (iii) affirmed the District Court’s judgment in Skybridge’s favor against the Company’s claim that Skybridge breached the contract when it failed to meet the service level agreements. As a result of the decision by the Court of Appeals, the District Court’s award of interest and attorneys’ fees, etc. was reversed. The Company and SA held a mediation session in July 2020. Trial was held in August 2020 and on February 1, 2021, the District Court assessed damages against the Company in the amount of approximately $715,000 plus interest, fees, and costs and attorneys’ fees of $475,000. In subsequent proceedings, the Appeals Court affirmed the District Court judgment. Of the total amount awarded to SA, less the funds that the Company had previously deposited with the District Court, SA remains entitled to approximately $382,000 of statutory interest, which obligation SA continues to attempt to collect from the Company, although that obligation was assumed by the Buyer in connection with the ARCA and Subsidiaries Disposition transaction (see Note 18).

GeoTraq

On or about April 9, 2021, GeoTraq, Gregg Sullivan, Tony Isaac, and we, among others, resolved all of their claims that related to, among other items, the Company's acquisition of GeoTraq in August 2017, all post-acquisition activities, and Mr. Sullivan’s post-acquisition employment relationship with GeoTraq (all of such claims, the “GeoTraq Matters”). The resolution was effectuated through the parties’ execution and delivery of a Settlement Agreement and Mutual Agreement of Claims (the “GeoTraq Settlement Agreement”).

Under the terms of the Settlement Agreement, the Company, on its own behalf and on behalf of GeoTraq and Mr. Isaac, agreed to tender to Mr. Sullivan an aggregate of $1.95 million (the “GeoTraq Settlement Consideration”) in the following manner: (i) $250,000, which was tendered in cash on or about the date of the Settlement Agreement and (ii) up to 10 quarterly installments of not less than $170,000 each that commenced on June 1, 2021, and shall continue not less frequently than every three months thereafter (the “GeoTraq Installments”). The Company may tender the GeoTraq Installments in cash or in the equivalent value of shares of its common stock (the value of the shares to be determined by a formula set forth in the Settlement Agreement), in either case at the Company's discretion. The Company may also prepay one or more GeoTraq Installments in full or in part at any time or from time to time either in cash or in shares of its common stock (a “GeoTraq Prepayment”). If the Company elects to prepay one or more GeoTraq Installments with shares of its common stock, Mr. Sullivan reserves the right not to consent to a tender thereof in excess of 50% of the value of that specific GeoTraq Prepayment; however, Mr. Sullivan is restricted in the reasons for which he can refuse to provide his written consent. The number of shares of the Company’s common stock to be issued upon any GeoTraq Prepayment is determined by a different formula than the one to be utilized for a GeoTraq Installment. On March 17, 2023, the Company converted 5,185 of Mr. Sullivan’s Series A-1 Preferred shares and issued 103,707 shares of the Company's common stock as payment for its quarterly installment. On June 1, 2023, the Company converted 7,697 of Mr. Sullivan’s Series A-1 Preferred shares into 153,941 shares of the Company’s common stock in payment of its June 30, 2023 quarterly installment. On September 1, 2023, the Company converted 14,471 of Mr. Sullivan’s Series A-1 Preferred shares into 289,421 shares of the Company’s common stock in payment of its September 30, 2023 quarterly installment. (see Note 13). As of September 30, 2023, the full balance due under the Settlement Agreement had been repaid.

The parties to the Settlement Agreement released and forever discharged one another from any and all known and unknown claims that were asserted or could have been asserted arising out of the GeoTraq Litigation Matters. The accrued liability for payments due to Mr. Sullivan is $0 and $510,000 as of September 30, 2023 and December 31, 2022, respectively.

19

Sieggreen

On March 6, 2023, Sieggreen, Individually and On Behalf of All Others Similarly Situated, Plaintiff, v. Live Ventures Incorporated, Jon Isaac, and Virland A. Johnson, Defendants, the Company was added as a defendant on March 6, 2023, and was served on March 23, 2023. Plaintiff has alleged causes of action against the Company for (i) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and (ii) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rules

10b-5(a) and 10b-5(c) promulgated thereunder. In June 2023 the Company filed a Motion to Dismiss, regarding which, as of the date of these financial statements, the Court has not ruled. The Company strongly disputes and denies all of the allegations contained therein and will continue to defend itself vigorously against the claims.

Main/270

The Company is a defendant in an action filed on April 11, 2022, in the U.S. District Court Southern District of Ohio, Eastern Division, styled, Trustees Main/270, LLC, Plaintiff, vs ApplianceSmart, Inc. and JANONE, Inc., Defendant, Case no.: 2:22-cv-01938-ALM-EPD. The Company was a guarantor of the lease between the Plaintiff and ApplianceSmart, Inc. Plaintiff alleged a cause of action against the Company in respect of the guaranty and seeks approximately $90,000 therefor. Plaintiff also seeks approximately $1,420,000 against ApplianceSmart and the Company on a joint and several basis. The Company does not believe that it is obligated to Plaintiff in that amount and the parties continue to negotiate a potential settlement.

Westerville Square

In an attempt to recover payments due under a lease, in 2019, Westerville Square, Inc., as the landlord, initiated a civil action against the Company, styled Westerville Square, Inc. v. Appliance Recycling Centers Of America, Inc., et al., in the Court of Common Pleas of Franklin County, Ohio, Case No. 19 CV 8627. The case was stayed during the bankruptcy proceedings of ApplianceSmart, Inc., and was reinstated on June 7, 2021. The landlord sought $120,000, which amount was disputed by the Company. Effective June 4, 2023, the parties settled the matter, pursuant to which settlement the Company tendered the sum of $110,000 to the landlord, the parties entered into a Settlement Agreement and Release, and the case was dismissed with prejudice.

Other Commitments

On December 30, 2017, the Company disposed of its retail appliance segment and sold ApplianceSmart to Live Ventures Incorporated, a related party. In connection with that sale, as of December 28, 2019, the Company accrued an aggregate amount of future real property lease payments of approximately $767,000 which represented amounts guaranteed or which may have been owed under certain lease agreements to three third-party landlords in which the Company either remained the counterparty, was a guarantor, or had agreed to remain contractually liable under the lease (“ApplianceSmart Leases”). A final decree was issued by the court on February 28, 2022, upon the full satisfaction of the Plan, at which time ApplianceSmart emerged from Chapter 11. During the year ended December 31, 2022, the Company reversed approximately $637,000 of the accrual, as the Company is no longer liable for two of these guarantees upon ApplianceSmart’s emergence from bankruptcy. As of September 30, 2023, a balance of approximately $130,000 remains as an accrued liability due to an ongoing dispute concerning one of the leases.

The Company is party from time to time to other ordinary course disputes that we do not believe to be material to our financial condition as of September 30, 2023.

Note 13: Stockholders’ Equity

Common Stock: Our Articles of Incorporation authorize 200,000,000 shares of common stock that may be issued from time to time having such rights, powers, preferences, and designations as the Board of Directors may determine. During the 13 weeks ended September 30, 2023 and October 1, 2022, no shares of common stock were issued in lieu of professional services.

On March 22, 2023, the Company entered into a Securities Purchase Agreement with certain institutional investors for the sale by the Company in a registered direct offering of 361,000 shares of the Company’s common stock, par value $0.001 per share, at a purchase price per share of Common Stock of $1.17. The offering closed on March 24, 2023. The aggregate gross proceeds for the sale of the shares of Common Stock were approximately $422,000, before deducting the placement agent fees and related expenses. The Company intends to use the net proceeds for working capital and general corporate purposes.

20

On August 18, 2023, the Company entered into a Securities Purchase Agreement with a certain institutional investor for the sale by the Company in a registered direct offering of: (i) 418,000 shares of the Company’s common stock, par value $0.001 per share, at an offering price of $0.8811 per share and (ii) pre-funded warrants exercisable for up to 481,348 shares of Common Stock to the Investor at an offering price equal to $0.8801 per pre-funded Warrant. The aggregate gross proceeds from the offering were approximately $790,000, before deducting the placement agent fees and related expenses. The Company intends to use the net proceeds for working capital and general corporate purposes. On August 31, 2023, 481,348 of the pre-funded warrants were exercised. In a concurrent private placement, the Company also granted warrants to purchase up to 899,348 shares of Common Stock. Each warrant is exercisable immediately following issuance at an exercise price of $0.7561 per share and expires August 31, 2028. As of September 30, 2023, there were 899,348 of the private placement warrants outstanding.

As of September 30, 2023, and December 31, 2022, there were 4,957,647 and 2,827,410 shares, respectively, of common stock issued and outstanding.

Stock Options: The 2016 Plan, which replaces the 2011 Plan, authorizes the granting of awards in any of the following forms: (i) incentive stock options, (ii) nonqualified stock options, (iii) restricted stock awards, and (iv) restricted stock units, and expires on the earlier of October 28, 2026, or the date that all shares reserved under the 2016 Plan are issued or no longer available. The 2016 Plan provides for the issuance of up to 800,000 shares of common stock pursuant to awards granted under the 2016 Plan. The vesting period is determined by the Board of Directors at the time of the stock option grant. As of September 30, 2023, and December 31, 2022, 100,000 and 90,000 options were outstanding under the 2016 Plan, respectively.

The Company’s 2011 Plan, which has expired, authorizes the granting of awards in any of the following forms: (i) stock options, (ii) stock appreciation rights, and (iii) other share-based awards, including but not limited to, restricted stock, restricted stock units or performance shares. As of September 30, 2023, and December 31, 2022, 14,000 and 20,000 were outstanding under the 2011 Plan, respectively. No additional awards will be granted under the 2011 Plan.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model. There were 10,000 options granted during the 39 weeks ended September 30, 2023.

Additional information relating to all outstanding options is as follows:

	Options Outstanding	Weighted Average Exercise Price		Aggregate Intrinsic Value		Weighted Average Remaining Contractual Life
Outstanding at January 1, 2022	117,500	$	7.16	$	21	7.0
Cancelled/expired	(7,500)	—
Outstanding at December 31, 2022	110,000	$	6.27	$	—	6.5
Granted	10,000	1.53
Cancelled/expired	(6,000)	$	9.45
Balance at September 30, 2023	114,000	$	5.68	$	—	6.4
Exercisable at September 30, 2023	114,000	$	5.68	$	—	6.4

The Company recognized approximately $1,000 and $4,000 of share-based compensation expense for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and approximately $14,000 and $4,000 of share-based compensation expense for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively.

As of September 30, 2023, the Company has no unrecognized share-based compensation expense associated with stock option awards.

Series A-1 Preferred Stock

Shares of Series A-1 Preferred Stock are convertible into the Company’s common shares at a ratio of 1:20. 27,353 shares were converted during the 39 weeks ended September 30, 2023, and 1,505 shares were forfeited. As of September 30, 2023 and December 31, 2022, there were 193,730 and 222,588 shares of Series A-1 Preferred Stock outstanding, respectively.

21

Note 14: Mezzanine Equity

Series S Preferred Stock

On December 28, 2022 the Company acquired Soin Therapeutics by way of merger. In connection with this transaction, with a potential value of up to $30 million, the Company tendered 100,000 shares of the Company’s Series S Convertible Preferred Stock. Shares of Series S Convertible Preferred Stock are convertible into the Company’s common shares at a ratio of 1:1. As of September 30, 2023 and December 31, 2022, there were 100,000 shares of Series S Convertible Preferred Stock outstanding.

Note 15: Earnings Per Share

Net income (loss) per share is calculated using the weighted average number of shares of common stock outstanding during the applicable period. Basic weighted average common shares outstanding do not include shares of restricted stock that have not yet vested, although such shares are included as outstanding shares in the Company’s Consolidated Balance Sheet. Diluted net income (loss) per share is computed using the weighted average number of common shares outstanding and if dilutive, potential common shares outstanding during the period. Potential common shares consist of the additional common shares issuable in respect of restricted share awards, stock options and convertible preferred stock.

The following table presents the computation of basic and diluted net income (loss) per share (in $000’s, except share and per–share data):

	For the Thirteen Weeks Ended				For the Thirty-Nine Weeks Ended
	September 30, 2023		October 1, 2022		September 30, 2023		October 1, 2022
Continuing Operations
Basic
Net income (loss) from continuing operations	$	(242)	$	217	$	(825)	$	2,609
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,150,230
Basic income (loss) per share from continuing operations	$	(0.06)	$	0.07	$	(0.22)	$	0.83
Diluted
Net income (loss) from continuing operations	$	(242)	$	217	$	(825)	$	2,609
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,496,003
Diluted income (loss) per share from continuing operations	$	(0.06)	$	0.07	$	(0.22)	$	0.75
Discontinued Operations
Basic
Net income (loss) from discontinued operations	$	28	$	(2,198)	$	10,818	$	5,495
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,150,230
Basic income (loss) per share from discontinued operations	$	0.01	$	(0.70)	$	2.93	$	1.74
Diluted
Net income (loss) from discontinued operations	$	28	$	(2,198)	$	10,818	$	5,495
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,496,003
Diluted income (loss) per share from discontinued operations	$	0.01	$	(0.70)	$	2.93	$	1.57
Total
Basic
Net income (loss)	$	(214)	$	(1,981)	$	9,993	$	8,104
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,150,230
Basic income (loss) per share	$	(0.05)	$	(0.63)	$	2.71	$	2.57
Diluted
Net income (loss)	$	(214)	$	(1,981)	$	9,993	$	8,104
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,496,003
Diluted income (loss) per share	$	(0.05)	$	(0.63)	$	2.71	$	2.32

22

Potentially dilutive securities totaling 114,000 and 117,500 were excluded from the calculation of diluted earnings per share for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively, because the effects were anti-dilutive based on the application of the treasury stock method. Additionally, 193,730 shares of Series A-1 Preferred Stock, convertible into approximately 3.9 million of the Company’s common shares, and 100,000 shares of Series S Preferred Stock, convertible into 100,000 of the Company’s common shares, were excluded from the calculation of diluted earnings per share as, by agreement, these shares could not be converted as of September 30, 2023.

Note 16: Segment Information

The Company operates through its biotechnology segment for continuing operations. The biotechnology segment commenced operations in September 2019 and is focused on development of new and innovative solutions for ending the opioid epidemic ranging from digital technologies to educational advocacy. The recycling segment included all fees charged and costs incurred for collecting, recycling and installing appliances for utilities and other customers. The recycling segment also included byproduct revenue, which was primarily generated through the recycling of appliances. The technology segment designed wireless modules to connect devices to the Mobile Internet of Things (“IoT”), which contained location-based service (“LBS”) capabilities and can interface to external sensors to allow them to communicate both sensor status and position information. The nature of products, services and customers for each segment varies significantly. As such, the segments are managed separately. Our Chief Executive Officer has been identified as the Chief Operating Decision Maker (“CODM”). The CODM evaluates performance and allocates resources based on sales and income from operations of each segment. Operating loss represents revenues, less cost of revenues and operating expenses, including certain allocated selling, general and administrative costs. There are no intersegment sales or transfers. As discussed above (see Note 3), the recycling and technology segments are being presented as discontinued operations for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022. respectively.

23

The following tables present our segment information for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022 (in $000’s):

	Thirteen Weeks Ended				Thirty-Nine Weeks Ended
	September 30, 2023		October 1, 2022		September 30, 2023		October 1, 2022
Revenues
Biotechnology	$	—	$	—	$	—	$	—
Discontinued operations	—		8,587		3,795		28,449
Total Revenues	$	—	$	8,587	$	3,795	$	28,449
Gross profit
Biotechnology	$	—	$	—	$	—	$	—
Discontinued operations	—		1,034		(197)		4,536
Total Gross profit	$	—	$	1,034	$	(197)	$	4,536
Operating income (loss)
Biotechnology	$	(764)	$	(611)	$	(2,923)	$	(1,950)
Discontinued operations	—		(1,214)		14,158		8,016
Total Operating income (loss)	$	(764)	$	(1,825)	$	11,235	$	6,066
Depreciation and amortization
Biotechnology	$	363	$	—	$	1,090	$	—
Discontinued operations	—		77		96		347
Total Depreciation and amortization	$	363	$	77	$	1,186	$	347
Interest (income) expense, net
Biotechnology	$	(758)	$	(410)	$	(1,598)	$	(575)
Discontinued operations	—		280		181		698
Total Interest expense, net	$	(758)	$	(130)	$	(1,417)	$	123
Net income (loss) before income taxes
Biotechnology	$	(267)	$	217	$	(1,094)	$	2,609
Discontinued operations	—		(2,182)		13,976		5,518
Total Net income before income taxes	$	(267)	$	(1,965)	$	12,882	$	8,127

Note 17: Related Parties

Shared Services

Tony Isaac, the Company’s Chief Executive Officer, is the father of Jon Isaac, President and Chief Executive Officer of Live Ventures Incorporated (“Live Ventures”) and managing member of Isaac Capital Group LLC (“ICG”). Tony Isaac, Chief Executive Officer, and Richard Butler, Board of Directors member of the Company, are members of the Board of Directors of Live Ventures. The Company also shares certain executive, accounting and legal services with Live Ventures. The total services shared were approximately $28,000 and $74,000 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and $121,000 and $220,000 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively. Customer Connexx rents approximately 9,900 square feet of office space from Live Ventures in Las Vegas, Nevada. The total rent and common area expense was approximately $0 and $53,000 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and approximately $103,000 and $161,000 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively.

Sale of ARCA and Connexx

On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the

24

outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company's Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactively effective as of March 1, 2023 (see Note 18).

Note 18: Sale of ARCA and Subsidiaries

On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactively effective as of March 1, 2023.

The economic aspects of the Disposition Transaction are: (i) the Company reduced the liabilities on its consolidated balance sheets by approximately $17.6 million, and includes those liabilities related to the California Business Fee and Tax Division; (ii) the Company will receive not less than $24.0 million in aggregate monthly payments from the Buyer, which payments are subject to potential increase due to the Subsidiaries’ future performance; and (iii) during the next five years, the Company may request that the Buyer prepay aggregate monthly payments in the aggregate amount of $1 million. The Company also received one thousand dollars for the equity of each of the Subsidiaries at the closing. Each monthly payment is to be the greater of (a) $140,000 (or $100,000 for each January and February during the 15-year payment period) or (b) a monthly percentage-based payment, which is an amount calculated as follows: (i) 5% of the Subsidiaries’ aggregate gross revenues up to $2,000,000 for the relevant month, plus (ii) 4% of the Subsidiaries’ aggregate gross revenues between $2,000,000 and $3,000,000 for the relevant month, plus (iii) 3% of the Subsidiaries aggregate gross revenues over $3,000,000 for the relevant month. The Buyer will receive credit toward the payment of the first monthly payment (March of 2023) for any payments, distributions, or cash dividends paid by any of the Subsidiaries to the Seller on or after March 9, 2023. Additionally, upon settlement of the continuing dispute between ARCA and the California Business Fee and Tax Division (as to which settlement, there can be no assurance), ARCA will pay to the Company 50% of the amount of the reduction between the current assessment and any such settlement. Further, ARCA and Connexx are due to receive from the Internal Revenue Service two payments in the aggregate amount of approximately $977,000 in connection with the Employee Retention Credit provisions of the Coronavirus Aid, Relief, and Economic Security Act and the Taxpayer Certainty and Disaster Tax Relief Act of 2020. ARCA and Connexx have received these two ERC payments and, as of September 30, 2023, have paid $500,000 to the Company. The balance of the ERC payments due, as of September 30, 2023, was $477,000.

The minimum consideration to be received by the Company from the Disposition Transaction, as discussed above, is $1.6 million per year for 15 years, or $24.0 million in the aggregate, plus cash of $3,000 paid at close. In connection with the Disposition Transaction, the Company used a discount rate of 20% when it valued the aggregate minimum consideration. Management determined that discount rate appropriately addresses any risk that the minimum payments would not be received. The valuation, factoring in that discount rate, yielded a present value of approximately $6.0 million, which, in addition to the $3,000 paid at close, comprises the approximately $6.0 million of net consideration. Additionally, the calculation of the gain on disposition includes the book value in excess of assets disposed of, or approximately $9.8 million.

25

The following table details the calculation of the gain on sale of ARCA and subsidiaries, as shown on the income statement (in $000's):

Total minimum consideration	$	6,023
Payment from buyer	3
Net consideration	$	6,026
Accounts payable	5,323
Accrued liabilities	3,187
Accrued liabilities - California state sales tax	6,320
Lease liabilities	5,285
Debt	4,530
Accumulated other comprehensive loss	(604)
Total disposal of liabilities	24,041
Total consideration	30,067
Cash	145
Accounts receivable	4,884
Inventory	67
Property, plant and equipment	2,767
Intangible assets	732
Right-of-use assets	5,075
Other assets	574
Total disposal of assets	14,244
Total gain on sale	$	15,823

Note 19: Subsequent event

The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that there have been no events that have occurred that would require adjustments to disclosures in its condensed consolidated financial statements.

26

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide a reader of our financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results. Dollars stated in thousands, except per–share amounts.

Forward-Looking and Cautionary Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which involve risks and uncertainties. You can identify forward-looking statements because they contain words such as ‘‘believes,’’ ‘‘expects,’’ ‘‘may,’’ ‘‘will,’’ ‘‘should,’’ ‘‘seeks,’’ ‘‘approximately,’’ ‘‘intends,’’ ‘‘plans,’’ ‘‘estimates’’ or ‘‘anticipates’’ or similar expressions that concern our strategy, plans or intentions. Any statements we make relating to our future operations, performance and results, and anticipated liquidity are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those we expected. We derive most of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. Important factors that could cause actual results to differ materially from our expectations, including, without limitation, in conjunction with the forward-looking statements included in this Form 10-Q, are disclosed in “Item 1-Business, Item 1A – Risk Factors” of our Form 10-K and Part II, Item 1A of this Form 10-Q.

We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. Our MD&A should be read in conjunction with our Form 10-K (including the information presented therein under the caption Risk Factors), together with our Quarterly Reports on Forms 10-Q and other publicly available information. All amounts herein are unaudited.

Overview

We are focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties. In addition, through our now-sold subsidiaries ARCA Recycling, Connexx, and ARCA Canada, we were engaged in the business of recycling major household appliances in North America by providing turnkey appliance recycling and replacement services for utilities and other sponsors of energy efficiency programs. Also, through our now-sold GeoTraq Inc. subsidiary, we were engaged in the development and design of wireless transceiver modules with technology that provides LBS directly from global Mobile IoT networks.

During the periods disclosed in this Quarterly Report, we operated three reportable segments:

•Biotechnology: Our biotechnology segment is focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties.

•Recycling: Our recycling segment is a turnkey appliance recycling program. We receive fees charged for recycling, replacement and additional services for utility energy efficiency programs and have established 18 Regional Processing Centers (“RPCs”) for this segment throughout the United States and Canada. On March 9, 2023, we entered into a Stock Purchase Agreement, retroactive to March 1, 2023, with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of our recycling segment. Consequently, the results for this segment are reported as discontinued operations for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022.

•Technology: We suspended all operations for GeoTraq, and, on May 24, 2022, sold substantially all of its assets. The results for this segment are reported as discontinued operations for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022.

27

For the Thirteen Weeks Ended September 30, 2023 and October 1, 2022

Results of Operations

The following table sets forth certain statement of operations items and as a percentage of revenue, for the periods indicated (in $000’s):

	13 Weeks Ended		13 Weeks Ended
	September 30, 2023		October 1, 2022
Statement of Operations Data:
Revenues	$	—	$	—
Cost of revenues	—		—
Gross profit	—		—
Selling, general and administrative expenses	764		611
Operating loss	(764)		(611)
Interest income, net	758		410
Unrealized loss on marketable securities	(267)		(270)
Other income, net	6		688
Net income (loss) before provision of income taxes	(267)		217
Income tax benefit	(25)		—
Net income (loss) from continuing operations	(242)		217
Income from discontinued operations	—		(2,182)
Income tax provision (benefit) for discontinued operations	(28)		16
Net income (loss) from discontinued operations	28		(2,198)
Net loss	$	(214)	$	(1,981)

The following tables set forth revenues for key product and service categories, percentages of total revenue and gross profits earned by key product and service categories and gross profit percent as compared to revenues for each key product category indicated (in $000’s):

	13 Weeks Ended				13 Weeks Ended
	September 30, 2023				October 1, 2022
	Net Revenue		Percent of Total		Net Revenue		Percent of Total
Revenue
Revenue from discontinued operations	$	—	—	%	$	8,587	100.0	%
Biotechnology	—		—	%	—		—	%
Total revenue	$	—	—	%	$	8,587	100.0	%

	13 Weeks Ended				13 Weeks Ended
	September 30, 2023				October 1, 2022
	Gross Profit		Gross Profit Percentage		Gross Profit		Gross Profit Percentage
Gross Profit
Gross profit from discontinued operations	$	—	—	%	$	1,034	12.0	%
Biotechnology	—		—	%	—		—	%
Total gross profit	$	—	—	%	$	1,034	12.0	%

Revenue

Revenue decreased by approximately $8.6 million for the 13 weeks ended September 30, 2023, as compared to the 13 weeks ended October 1, 2022. The decrease is due to the disposition of our recycling segment as of March 1, 2023.

28

Cost of Revenue

Cost of revenue decreased by approximately $7.6 million for the 13 weeks ended September 30, 2023, as compared to the 13 weeks ended October 1, 2022. The decrease is due the disposition of our recycling segment as of March 1, 2023.

Selling, General and Administrative Expense

Selling, general and administrative expenses increased by approximately $153,000, or 25%, for the 13 weeks ended September 30, 2023, as compared to the 13 weeks ended October 1, 2022, primarily due to increased amortization costs relating to the Soin intangibles. This increase relates only to continuing operations.

Interest Income, net

Interest income, net, increased by approximately $348,000 for the 13 weeks ended September 30, 2023, as compared to the 13 weeks ended October 1, 2022 primarily due to the accretion of discount in connection with the promissory note with SPYR and receivable from VM7 (see Note 18), as well as interest recorded on the note with SPYR.

Unrealized Loss on Marketable Securities

Unrealized loss on marketable securities decreased by approximately $3,000 for the 13 weeks ended September 30, 2023, as compared to the 13 weeks ended October 1, 2022. An unrealized gain or loss on marketable securities is recorded to mark to fair value securities received in connection to the sale of GeoTraq.

Segment Performance

We report our business in the following segments: Biotechnology and discontinued operations. We expect revenues and profits for our biotechnology segment to be driven by the development of pharmaceuticals that treat the root cause of pain but are non-opioid painkillers. We include Corporate expenses within the Biotechnology segment. As discussed above, we sold our Technology segment, GeoTraq, during the fiscal year ended December 31, 2022, and our Recycling segment in March 2023, and detail those results as discontinued operations below.

Operating loss by operating segment, is defined as loss before net interest expense, other income and expense, provision for income taxes ($000’s).

	13 Weeks Ended September 30, 2023						13 Weeks Ended October 1, 2022
	Biotechnology		Discontinued Operations		Total		Biotechnology		Discontinued Operations		Total
Revenue	$	—	$	—	$	—	$	—	$	8,587	$	8,587
Cost of revenue	—		—		—		—		7,553		7,553
Gross profit	—		—		—		—		1,034		1,034
Selling, general and administrative expense	764		—		764		611		2,248		2,859
Operating loss	$	(764)	$	—	$	(764)	$	(611)	$	(1,214)	$	(1,825)

Biotechnology Segment

Our biotechnology segment incurred expenses of approximately $764,000 and $611,000 related to employee costs and professional services related to research, and corporate services, as well as amortization of the Soin intangibles for the 13 weeks ended September 30, 2023 and the 13 weeks ended October 1, 2022, respectively.

Discontinued Operations

Discontinued operations consists of our Recycling segment, which was disposed of effective March 1, 2023, and our Technology segment, which was disposed of during May 2022. Revenue for the 13 weeks ended September 30, 2023, decreased by approximately $8.6 million as compared to the prior year period, which was due to the disposition of our Recycling segment as of March 1, 2023.

29

Operating loss for the 13 weeks ended September 30, 2023, decreased by approximately $1.2 million as compared to the prior year period. The increase is due to the disposition of our Recycling segment as of March 1, 2023.

For the Thirty-Nine Weeks Ended September 30, 2023 and October 1, 2022

Results of Operations

The following table sets forth certain statement of operations items and as a percentage of revenue, for the periods indicated (in $000’s):

	39 Weeks Ended		39 Weeks Ended
	September 30, 2023		October 1, 2022
Statement of Operations Data:
Revenues	$	—	$	—
Cost of revenues	—		—
Gross profit	—		—
Selling, general and administrative expenses	2,923		1,950
Operating loss	(2,923)		(1,950)
Interest income, net	1,598		575
Gain on litigation settlement	—		1,950
Unrealized loss on marketable securities	(514)		(646)
Gain on reversal of contingency loss	—		637
Other income, net	745		2,043
Net income (loss) before provision of income taxes	(1,094)		2,609
Income tax benefit	(269)		—
Net income (loss) from continuing operations	(825)		2,609
Income from discontinued operations	13,976		5,518
Income tax provision for discontinued operations	3,158		23
Net income from discontinued operations	10,818		5,495
Net income	$	9,993	$	8,104

30

The following tables set forth revenues for key product and service categories, percentages of total revenue and gross profits earned by key product and service categories and gross profit percent as compared to revenues for each key product category indicated (in $000’s):

	39 Weeks Ended				39 Weeks Ended
	September 30, 2023				October 1, 2022
	Net Revenue		Percent of Total		Net Revenue		Percent of Total
Revenue
Revenue from discontinued operations	$	3,795	100.0	%	$	28,449	100.0	%
Biotechnology	—		—	%	—		—	%
Total revenue	$	3,795	100.0	%	$	28,449	100.0	%

	39 Weeks Ended				39 Weeks Ended
	September 30, 2023				October 1, 2022
	Gross Profit		Gross Profit Percentage		Gross Profit		Gross Profit Percentage
Gross Profit
Gross profit from discontinued operations	$	(197)	-5.2	%	$	4,536	15.9	%
Biotechnology	—		—	%	—		—	%
Total gross profit	$	(197)	-5.2	%	$	4,536	15.9	%

Revenue

Revenue decreased by approximately $25.0 million, or 86.7%, for the 39 weeks ended September 30, 2023, as compared to the 39 weeks ended October 1, 2022. The decrease is due to the disposition of our recycling segment as of March 1, 2023.

Cost of Revenue

Cost of revenue decreased by approximately $19.9 million for the 39 weeks ended September 30, 2023, as compared to the 39 weeks ended October 1, 2022. The decrease is due the disposition of our recycling segment as of March 1, 2023.

Selling, General and Administrative Expense

Selling, general and administrative expenses increased by approximately $973,000, or 50.0%, for the 39 weeks ended September 30, 2023, as compared to the 39 weeks ended October 1, 2022, primarily due to increased amortization costs relating to the Soin intangibles. This increase relates only to continuing operations.

Interest Income, net

Interest income, net increased by approximately $1.0 million for the 39 weeks ended September 30, 2023, as compared to the 39 weeks ended October 1, 2022 primarily due to the accretion of discount in connection with the promissory note with SPYR and receivable from VM7 (see Note 18), as well as interest recorded on the note with SPYR.

Unrealized Loss on Marketable Securities

Unrealized loss on marketable securities decreased by approximately $132,000 for the 39 weeks ended September 30, 2023, as compared to the 39 weeks ended October 1, 2022. An unrealized gain or loss on marketable securities is recorded to mark to fair value securities received in connection to the sale of GeoTraq.

Segment Performance

We report our business in the following segments: Biotechnology and discontinued operations. We expect revenues and profits for our biotechnology segment to be driven by the development of pharmaceuticals that treat the root cause of pain but are non-opioid painkillers. We include Corporate expenses within the Biotechnology segment. As discussed above, we

31

sold our Technology segment, GeoTraq, during the fiscal year ended December 31, 2022, and our Recycling segment in March 2023, and detail those results as discontinued operations below.

Operating loss by operating segment, is defined as loss before net interest expense, other income and expense, provision for income taxes ($000’s).

	39 Weeks Ended September 30, 2023						39 Weeks Ended October 1, 2022
	Biotechnology		Discontinued Operations		Total		Biotechnology		Discontinued Operations		Total
Revenue	$	—	$	3,795	$	3,795	$	—	$	28,449	$	28,449
Cost of revenue	—		3,992		3,992		—		23,913		23,913
Gross profit	—		(197)		(197)		—		4,536		4,536
Selling, general and administrative expense	2,923		1,469		4,392		1,950		6,761		8,711
Gain on sale of GeoTraq	—		(15,824)		(15,824)		—		(10,241)		(10,241)
Operating (loss) income	$	(2,923)	$	14,158	$	11,235	$	(1,950)	$	8,016	$	6,066

Liquidity and Capital Resources

Overview

As of September 30, 2023, our cash on hand was $413,000. We intend to fund operations by using cash on hand, monthly revenues from the sale of our Subsidiaries, and funds received from approved ERC’s. We intend to raise funds to support future development of JAN 123 and JAN 101 either through capital raises or structured arrangements.

Our ability to continue as a going concern is dependent upon the success of future capital raises or structured settlements to fund the required testing to obtain FDA approval of JAN 123 and JAN 101, as well as to fund our day-to-day operations. The accompanying financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. While we will actively pursue these additional sources of financing, management cannot make any assurances that such financing will be secured.

Cash Flows

During the 39 weeks ended September 30, 2023, cash provided by operations was approximately $1.9 million, compared to cash used in operations of approximately $2.4 million during the 39 weeks ended October 1, 2022. Cash provided by discontinued operations during the 39 weeks ended September 30, 2023 was approximately $2.3 million, while cash used in continuing operations was approximately $2.7 million. The increase in cash was primarily due to results of operations as discussed above.

Cash used in investing activities was approximately $156,000 and $950,000, respectively, for the 39 weeks ended September 30, 2023 and the 39 weeks ended October 1, 2022. Cash used in investing activities for the 39 weeks ended September 30, 2023 was all associated with discontinued operations and was related to purchases of property and equipment. Cash used in investing activities for the 39 weeks ended October 1, 2022 was all associated with discontinued operations and related to purchases of property and equipment and intangibles.

Cash used in financing activities was approximately $1.4 million for the 39 weeks ended September 30, 2023. Cash used in financing activities from discontinued operations for the 39 weeks ended September 30, 2023 was approximately $2.2 million and was primarily due to the repayment of debt obligations. Cash provided by financing activities from continued operations for the 39 weeks ended September 30, 2023 was approximately $777,000 and was related to $792,000 in proceeds from equity financing and $259,000 from warrants issued, partially offset by $274,000 in debt repayments. Cash used in financing activities was approximately $3.5 million for the 39 weeks ended October 1, 2022. Cash provided by financing activities from discontinued operations for the 39 weeks ended October 1, 2022 was approximately $3.4 million, and was primarily due to proceeds from the issuance of debt. Cash provided by financing activities from continuing operations for the 39 weeks ended October 1, 2022 was $118,000 and was due to $648,000 in proceeds from issuing notes payable, partially offset by $530,000 in repayment of debt obligations.

32

Sources of Liquidity

We continue to face a challenging competitive environment as we continue to focus on raising capital and managing expenses. We reported a net loss of approximately $825,000 from continuing operations in for the 39 weeks ended September 30, 2023, and net income from continuing operations of approximately $2.6 million for the 39 weeks ended October 1, 2022 primarily due to a gain on litigation settlement of approximately $2.0 million, gain on reversal of a contingency loss of $637,000, and other income, net of approximately $2.0 million and interest income, net, of approximately $575,000, partially offset by an operating loss of $2.0 million and an unrealized loss on marketable securities of $646,000. Additionally, the Company has total current assets of approximately $517,000 and total current liabilities of approximately $2.5 million resulting in a net negative working capital of approximately $2.0 million. Cash provided by continuing operations was approximately $329,000.

Future Sources of Cash; Phase 2b Trials, New Acquisitions, Products, and Services

We may require additional debt financing and/or capital to finance new acquisitions, conduct our Phase IIb clinical trials, or consummate other strategic investments in our business. No assurance can be given any financing obtained may not further dilute or otherwise impair the ownership interest of our existing stockholders.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market Risk and Impact of Inflation

Interest Rate Risk. We do not believe there is any significant risk related to interest rate fluctuations on our short and long-term fixed rate debt.

We do not hold any derivative financial instruments, nor do we hold any securities for trading or speculative purposes.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Evaluation of Disclosure control and Procedures. We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of September 30, 2023, the period covered in this report, our disclosure controls and procedures were not effective because of the material weaknesses discussed below.

In light of the conclusion that our internal disclosure controls are ineffective as of September 30, 2023, we have applied procedures and processes as necessary to ensure the reliability of our financial reporting in regard to this annual report. Accordingly, the Company believes, based on its knowledge, that: (i) this annual report does not contain any untrue statement of a material fact or omit a material fact; and (ii) the financial statements, and other financial information included in this annual report, fairly present in all material respects our financial condition, results of operations and cash flows as of and for the periods presented in this annual report.

Management’s Report on Internal Control Over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)). Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management assessed the effectiveness of our internal control over financial reporting as of September 30, 2023. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in 2013 regarding Internal Control – Integrated Framework. Based on our assessment using those

33

criteria, our management concluded that our internal control over financial reporting was not effective as of September 30, 2023.

Management noted material weaknesses in internal control when conducting their evaluation of internal control as of September 30, 2023: (1) Insufficient information technology general controls and segregation of duties; (2) inadequate control design or lack of sufficient controls over significant accounting processes; (3) insufficient assessment of the impact of potentially significant transactions; and (4) insufficient processes and procedures related to proper recordkeeping of agreements and contracts.

These material weaknesses remained outstanding as of the filing date of this Form 10-Q and management is currently working to remedy these outstanding material weaknesses.

The Company’s management, including the Company’s CEO and CFO, do not expect that the Company’s disclosure controls and procedures or the Company’s internal control over financial reporting will prevent or detect all error and all fraud. A control system, regardless of how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system will be met. These inherent limitations include the following: judgements in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes, controls can be circumvented by individuals, acting alone or in collusion with each other, or by management override, the design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

Changes in Internal Control Over Financial Reporting. There were no changes in the Company’s internal control over financial reporting during the 39 weeks ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

34

PART II. Other Information

Item 1. Legal Proceedings

The information in response to this item is included in Note 12, Commitments and Contingencies, to the Consolidated Financial Statements included in Part I, Item 1, of this Form 10-Q.

Item 1A. Risk Factors

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item. However, in light of the SEC Complaint, the Company provides the following additional risk factors, which supplements the risk factors previously disclosed by the Company in Part I, Item 1A, Risk Factors, of the 2022 10-K.

We are the subject of an SEC Complaint, which could divert management’s focus, result in substantial litigation expenses, and have an adverse impact on our business, reputation, financial condition, results of operations or stock price.

We are currently subject to an SEC Complaint. Refer to Note 15 to our Consolidated Financial Statements and Part II, Item 1 of this Quarterly Report for additional information regarding this specific matter. We may be subject to additional investigations, arbitration proceedings, audits, regulatory inquiries, and similar actions, including matters related to intellectual property, employment, securities laws, disclosures, tax, accounting, class action and product liability, as well as regulatory and other claims related to our business and our industry, which we refer to collectively as legal proceedings. We cannot predict the outcome of any particular proceeding, or whether ongoing investigations, will be resolved favorably or ultimately result in charges or material damages, fines or other penalties, enforcement actions, bars against serving as an officer or director, or practicing before the SEC, or civil or criminal proceedings against us or members of our senior management.

Legal proceedings in general, and securities and class action litigation and regulatory investigations in particular, can be expensive and disruptive. Our insurance may not cover all claims that may be asserted against us, and we are unable to predict how long the legal proceedings to which we are currently subject will continue. An unfavorable outcome of any legal proceeding may have an adverse impact on our business, financial condition and results of operations or our stock price. Any proceeding could negatively impact our reputation among our stakeholders. Furthermore, publicity surrounding ongoing legal proceedings, even if resolved favorably for us, could result in additional legal proceedings against us, as well as damage our image.

We may not be able to maintain compliance with the continued listing requirements of The Nasdaq Capital Market.

Our common stock is listed on The Nasdaq Capital Market. In order to maintain that listing, we must satisfy minimum financial and other requirements including, without limitation, a requirement that our closing bid price be at least $1.00 per share. If we fail to continue to meet all applicable continued listing requirements for The Nasdaq Global Market in the future and Nasdaq determines to delist our common stock, the delisting could adversely affect the market liquidity of our common stock, our ability to obtain financing to repay debt, and fund our operations.

Item 2. Unregistered Sales of Equity Securities and Use of funds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information.

None.

35

Item 6. Exhibits.

Index to Exhibits

Exhibit Number		Exhibit Description	Form	File Number	Exhibit Number	Filing Date
10.96		Stock Purchase Agreement between JanOne Inc. and VM7 Corporation, dated as of March 19, 2023 (Filed as Exhibit 10.95)	8-K	0-19621	10.95	3/20/2023
10.97		Stock and Membership Interests Pledge Agreement made by VM7 Corporation and Virland Johnson in favor of JanOne Inc., dated March 19, 2023 (Filed as Exhibit 10.96)	8-K	0-19621	10.96	3/20/2023
10.98		Form of Securities Purchase Agreement dated March 22, 2023.	8-K	0-19621	10.98	3/22/2023
10.99		Form of Securities Purchase Agreement, dated August 18, 2023.	8-K	0-19621	10.99	8/23/2023
31.1	*	Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	*	Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	*	Certification of the President and Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	*	Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	*	Inline XBRL Instance Document
101.SCH	*	Inline XBRL Taxonomy Extension Schema Document
101.CAL	*	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	*	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	*	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	*	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

________________________

*Filed herewith.

36

SIGNATURES

Pursuant to the requirements of Section 13 or Section 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on our behalf by the undersigned, thereunto duly authorized.

		JanOne Inc.
		(Registrant)
Date:	November 14, 2023	By:	/s/ Tony Isaac
			Tony Isaac
			Chief Executive Officer
			(Principal Executive Officer)
Date:	November 14, 2023	By:	/s/ Virland A. Johnson
			Virland A. Johnson
			Chief Financial Officer
			(Principal Financial and Accounting Officer)

37

EX-31.1

Exhibit 31.1

CERTIFICATIONS:

I, Tony Isaac, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of JanOne Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for the periods presented in this report;

4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d.disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 14, 2023	/s/ Tony Isaac
	Tony Isaac
	Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATIONS:

I, Virland A. Johnson, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of JanOne Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of and for the periods presented in this report;

4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d.disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 14, 2023	/s/ Virland A. Johnson
	Virland A. Johnson
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. §1350 (as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002), the undersigned Chief Executive Officer of JanOne Inc. (the “Company”) hereby certifies that the Quarterly Report on Form 10-Q of the Company for the period ended September 30, 2023 (the “Report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 14, 2023	/s/ Tony Isaac
	Tony Isaac
	Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. §1350 (as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002), the undersigned Chief Financial Officer of JanOne Inc. (the “Company”) hereby certifies that the Quarterly Report on Form 10-Q of the Company for the period ended September 30, 2023 (the “Report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 14, 2023	/s/ Virland A. Johnson
	Virland A. Johnson
	Chief Financial Officer

XML

Cover - shares	9 Months Ended
	Sep. 30, 2023	Nov. 11, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2023
Document Transition Report	false
Entity File Number	0-19621
Entity Registrant Name	JANONE INC.
Entity Incorporation, State or Country Code	NV
Entity Tax Identification Number	41-1454591
Entity Address, Address Line One	325 E. Warm Springs Road
Entity Address, Address Line Two	Suite 102
Entity Address, City or Town	Las Vegas
Entity Address, State or Province	NV
Entity Address, Postal Zip Code	89119
City Area Code	702
Local Phone Number	997-5968
Title of 12(b) Security	Common Stock, $0.001 par value per share
Trading Symbol	JAN
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		4,957,647
Entity Central Index Key	0000862861
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q3
Amendment Flag	false

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Assets
Cash and cash equivalents	$ 413	$ 61
Trade and other receivables, net	19	106
Prepaid expenses and other current assets	85	394
Current assets from discontinued operations	0	8,612
Total current assets	517	9,173
Intangible assets - Soin, net	18,204	19,293
Other intangible assets, net	4	4
Note receivable - SPYR, net	9,578	8,974
Note receivable - VM7, net	5,600	0
Marketable securities	222	315
Deposits and other assets	364	18
Other assets from discontinued operations	0	8,979
Total assets	34,489	46,756
Liabilities:
Accounts payable	2,261	2,276
Accrued liabilities - other	243	1,006
Short-term debt	0	274
Current liabilities from discontinued operations	0	20,382
Total current liabilities	2,504	23,938
Deferred income taxes, net	2,942	0
Other noncurrent liabilities	35	241
Noncurrent liabilities from discontinued operations	0	5,760
Total liabilities	5,481	29,939
Commitments and contingencies (Note 12)
Convertible preferred stock, series S - par value $0.001 per share, 200,000 authorized, 100,000 and 100,000 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively	14,510	14,510
Stockholders' equity:
Preferred stock, series A-1 - par value $0.001 per share, 2,000,000 authorized, 193,730 and 222,588 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively	0	0
Common stock, par value $0.001 per share, 200,000,000 shares authorized, 4,957,647 and 2,827,410 shares issued and outstanding at September 30, 2023 and at December 31, 2022, respectively	3	2
Additional paid-in capital	47,323	45,748
Accumulated deficit	(32,828)	(42,822)
Accumulated other comprehensive loss	0	(621)
Total stockholders' equity	14,498	2,307
Total liabilities and stockholders' equity	$ 34,489	$ 46,756

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Sep. 30, 2023	Dec. 31, 2022
Preferred stock, par value (in usd per share)	$ 0.001	$ 0.001
Preferred stock, shares authorized (in shares)	2,000,000	2,000,000
Preferred stock, shares issued (in shares)	193,730	222,588
Preferred stock, outstanding shares (in shares)	193,730	222,588
Common Stock, par value (in usd per share)	$ 0.001	$ 0.001
Common stock, shares authorized (in shares)	200,000,000	200,000,000
Common stock, issued shares (in shares)	4,957,647	2,827,410
Common stock, outstanding shares (in shares)	4,957,647	2,827,410
Series S
Convertible preferred stock, par value (in usd per share)	$ 0.001	$ 0.001
Convertible preferred stock, shares authorized (in shares)	200,000	200,000
Convertible preferred stock, shares outstanding (in shares)	100,000	100,000
Convertible preferred stock, shares issued (in shares)	100,000	100,000

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Oct. 01, 2022	Sep. 30, 2023	Oct. 01, 2022
Statement of Comprehensive Income [Abstract]
Revenues	$ 0	$ 0	$ 0	$ 0
Cost of revenues	0	0	0	0
Gross profit	0	0	0	0
Operating expenses:
Selling, general and administrative expenses	764	611	2,923	1,950
Operating loss	(764)	(611)	(2,923)	(1,950)
Other income:
Interest income, net	758	410	1,598	575
Gain on litigation settlement, net	0	0	0	1,950
Unrealized loss on marketable securities	(267)	(270)	(514)	(646)
Gain on reversal of contingency loss	0	0	0	637
Other income, net	6	688	745	2,043
Total other income, net	497	828	1,829	4,559
Income (loss) from continuing operations before provision for income taxes	(267)	217	(1,094)	2,609
Income tax benefit	(25)	0	(269)	0
Net income (loss) from continuing operations	(242)	217	(825)	2,609
Gain (loss) from discontinued operations	0	(2,182)	13,976	5,518
Income tax provision (benefit) for discontinued operations	(28)	16	3,158	23
Net income (loss) from discontinued operations	28	(2,198)	10,818	5,495
Net income (loss)	$ (214)	$ (1,981)	$ 9,993	$ 8,104
Net income (loss) per share:
Net income (loss) per share from continuing operations, basic (in usd per share)	$ (0.06)	$ 0.07	$ (0.22)	$ 0.83
Net income (loss) per share from continuing operations, diluted (in usd per share)	(0.06)	0.07	(0.22)	0.75
Net income (loss) per share from discontinued operations, basic (in usd per share)	0.01	(0.70)	2.93	1.74
Net income (loss) per share from discontinued operations, diluted (in usd per share)	0.01	(0.70)	2.93	1.57
Net income (loss) per shares, basic (in usd per share)	(0.05)	(0.63)	2.71	2.57
Net income (loss) per share, diluted (in usd per share)	$ (0.05)	$ (0.63)	$ 2.71	$ 2.32
Weighted average common shares outstanding:
Basic (in shares)	4,198,940	3,150,230	3,687,896	3,150,230
Diluted (in shares)	4,198,940	3,150,230	3,687,896	3,496,003

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Oct. 01, 2022
OPERATING ACTIVITIES:
Net (loss) income from continuing operations	$ (825)	$ 2,609
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	1,090	2
Stock based compensation expense	14	4
Accretion of note receivable discount	(1,021)	(225)
Gain on legal settlement	0	(115)
Unrealized loss on marketable securities	514	646
Gain on reversal of contingent liability	0	(637)
Changes in assets and liabilities:
Accounts receivable, net of acquisitions and dispositions	506	(1,449)
Prepaid expenses and other current assets, net of dispositions	309	(72)
Inventories	0	(210)
Accounts payable and accrued expenses, net of dispositions	(689)	(252)
Other Assets	(346)	15
Operating cash flows provided by discontinued operations	2,320	(2,707)
Net cash provided by (used in) operating activities	1,872	(2,391)
INVESTING ACTIVITIES:
Investing cash flows used in discontinued operations	(156)	(950)
Net cash used in investing activities	(156)	(950)
FINANCING ACTIVITIES:
Proceeds from equity financing, net	792	0
Proceeds from notes payable	0	648
Warrants exercised	259	0
Payments on notes payable	0	(530)
Proceeds from issuance of short-term notes payable	(274)	0
Financing cash flows from discontinued operations	(2,212)	3,386
Net cash (used in) provided by financing activities	(1,435)	3,504
Effect of changes in exchange rate on cash and cash equivalents	17	0
INCREASE IN CASH AND CASH EQUIVALENTS	298	163
CASH AND CASH EQUIVALENTS, beginning of period	115	705
LESS CASH OF DISCONTINUED OPERATIONS, end of period	0	(434)
CASH AND CASH EQUIVALENTS, end of period	413	434
Supplemental cash flow disclosures:
Interest paid	118	235
Income taxes paid	0	54
Noncash recognition of new leases	$ 0	$ 1,902

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) - USD ($) $ in Thousands	Total	Series A-1 Preferred	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Accumulated Other Comprehensive Deficit
Beginning balance (in shares) at Jan. 01, 2022		238,729
Beginning balance at Jan. 01, 2022	$ (8,676)	$ 0	$ 2	$ 45,743	$ (53,804)	$ (617)
Beginning balance (in shares) at Jan. 01, 2022			2,827,410
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Share based compensation	4			4
Other comprehensive income	(49)				(8)	(41)
Net income (loss)	1,211				1,211
Ending balance (in shares) at Apr. 02, 2022		238,729
Ending balance at Apr. 02, 2022	(7,510)	$ 0	$ 2	45,747	(52,601)	(658)
Ending balance (in shares) at Apr. 02, 2022			2,827,410
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Series A-1 preferred converted (in shares)		(16,141)	322,820
Series A-1 preferred converted	1		$ 1
Other comprehensive income	41					41
Net income (loss)	8,874				8,874
Ending balance (in shares) at Jul. 02, 2022		222,588
Ending balance at Jul. 02, 2022	1,406	$ 0	$ 3	45,747	(43,727)	(617)
Ending balance (in shares) at Jul. 02, 2022			3,150,230
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	(1,981)				(1,981)
Ending balance (in shares) at Oct. 01, 2022		222,588
Ending balance at Oct. 01, 2022	$ (575)	$ 0	$ 3	45,747	(45,708)	(617)
Ending balance (in shares) at Oct. 01, 2022			3,150,230
Beginning balance (in shares) at Dec. 31, 2022	222,588	222,588
Beginning balance at Dec. 31, 2022	$ 2,307	$ 0	$ 2	45,748	(42,822)	(621)
Beginning balance (in shares) at Dec. 31, 2022	2,827,410		3,150,230
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Share based compensation	$ 8			8
Common stock issued for equity financing (in share)			361,000
Common stock issued for equity financing	369		$ 1	368
Series A-1 preferred converted (in shares)		(5,185)	103,707
Series A-1 preferred converted	170			170
Other comprehensive income	621					621
Net income (loss)	10,085				10,085
Ending balance (in shares) at Apr. 01, 2023		217,403
Ending balance at Apr. 01, 2023	$ 13,560	$ 0	$ 3	46,294	(32,737)	0
Ending balance (in shares) at Apr. 01, 2023			3,614,937
Beginning balance (in shares) at Dec. 31, 2022	222,588	222,588
Beginning balance at Dec. 31, 2022	$ 2,307	$ 0	$ 2	45,748	(42,822)	(621)
Beginning balance (in shares) at Dec. 31, 2022	2,827,410		3,150,230
Ending balance (in shares) at Sep. 30, 2023	193,730	193,730
Ending balance at Sep. 30, 2023	$ 14,498	$ 0	$ 3	47,323	(32,828)	0
Ending balance (in shares) at Sep. 30, 2023	4,957,647		4,957,647
Beginning balance (in shares) at Apr. 01, 2023		217,403
Beginning balance at Apr. 01, 2023	$ 13,560	$ 0	$ 3	46,294	(32,737)	0
Beginning balance (in shares) at Apr. 01, 2023			3,614,937
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Share based compensation	5			5
Net income (loss)	123				123
Ending balance (in shares) at Jul. 01, 2023		217,403
Ending balance at Jul. 01, 2023	13,688	$ 0	$ 3	46,299	(32,614)	0
Ending balance (in shares) at Jul. 01, 2023			3,614,937
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Share based compensation	1			1
Common stock issued for equity financing (in share)			418,000
Common stock issued for equity financing	424		$ 0	424
Series A-1 preferred converted (in shares)		(22,168)	443,362
Series A-1 preferred converted	340			340
Series A-1 Preferred forfeited (in shares)		(1,505)
Warrants exercised (in shares)			481,348
Warrants exercised	259			259
Net income (loss)	$ (214)				(214)
Ending balance (in shares) at Sep. 30, 2023	193,730	193,730
Ending balance at Sep. 30, 2023	$ 14,498	$ 0	$ 3	$ 47,323	$ (32,828)	$ 0
Ending balance (in shares) at Sep. 30, 2023	4,957,647		4,957,647

XML

Background

9 Months Ended

Sep. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Background

Background

The accompanying consolidated financial statements include the accounts of JanOne Inc., a Nevada corporation, and its subsidiaries (collectively the “Company” or “JanOne”).

The Company had three operating segments – Biotechnology, Recycling, and Technology. In connection with the sale of GeoTraq, Inc. (“GeoTraq”) and the sale of ARCA Recycling, Inc. (“ARCA Recycling”) (see Note 18), the accounts for the Recycling and Technology segments have been presented as discontinued operations in the accompanying consolidated financial statements (see Note 3).

Biotechnology

During September 2019, JanOne, through its biotechnology segment, broadened its business perspectives to become a pharmaceutical company focused on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving properties. Effective December 28, 2022, the Company acquired Soin Therapeutics LLC, a Delaware limited liability company (“STLLC”), and its product, a patent-pending, novel formulation of low-dose naltrexone, (“JAN123”). The product is being developed for the treatment of Complex Regional Pain Syndrome (CRPS), an indication that causes severe, chronic pain generally affecting the arms or legs. At present, there are no truly effective treatments for CRPS. Because of the relatively small number of patients afflicted with CRPS, the FDA has granted Orphan Drug Designation for any product approved for treatment of CRPS. This designation will provide the Company with tax credits for its clinical trials, exemption of user fees, and the potential of seven years of market exclusivity following approval. In addition, development of orphan drugs currently also involves smaller trials and quicker times to approval, given the limited number of patients available to study. However, there can be no assurance that the product will receive FDA approval or that it will result in material sales.

Recycling

ARCA Recycling was the Company’s Recycling segment and provides turnkey recycling services for electric utility energy efficiency programs in the United States. ARCA Canada Inc. (“ARCA Canada”) provides turnkey recycling services for electric utility energy efficiency programs in Canada. Customer Connexx, LLC (“Connexx”) provides call center services for ARCA Recycling and ARCA Canada. On March 9, 2023, retroactive to March 1, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement (see Note 17). The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. In connection with the disposition of ARCA Recycling, accounts for the Recycling segment have been presented as discontinued operations in the accompanying consolidated financial statements (see Note 3).

Technology

GeoTraq Inc. (“GeoTraq”) was the Company’s Technology segment. On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc., pursuant to which the Company sold to SPYR substantially all the assets and none of the liabilities of its wholly-owned subsidiary GeoTraq Inc. The aggregate purchase price for the GeoTraq Assets was $13.5 million, payable in cash and shares of SPYR’s common stock. As of the closing of the transaction on May 24, 2022, SPYR issued to the Company 30,000,000 shares of its common stock at $0.03 per share, and delivered a five-year Promissory Note in the principal amount of $12.6 million. The Promissory Note bears simple interest at the rate of 8% per annum, provides quarterly interest payments due the first day of each calendar quarter, and may be prepaid at any time without penalty. Quarterly interest payments may be made in cash or in SPYR’s restricted common stock. The Promissory Note matures on May 23, 2027.

The Company reports on a 52- or 53-week fiscal year. The Company’s 2022 fiscal year (“2022”) ended on December 31, 2022, and the current fiscal year (“2023”) will end on December 30, 2023.

Going concern

The accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business, however, the issues described below raise substantial doubt about the Company’s ability to do so.

The Company currently faces a challenging competitive environment and is focused on improving its overall profitability, which includes managing expenses. The Company reported a net loss from continuing operations of approximately $754,000 for the 39 weeks ended September 30, 2023. Additionally, as of September 30, 2023, the Company has total current assets of approximately $517,000 and total current liabilities of approximately $2.5 million resulting in a net negative working capital of approximately $1.9 million. Cash used in operations from continuing operations was approximately $500,000. Additionally, stockholders’ equity, as of September 30, 2023, is approximately $14.5 million.

The Company intends to fund operations by using cash on hand and monthly receipts in connection with the sale of its Subsidiaries (see Note 18) and funds received from approved Employee Retention Credits (“ERC’s”). The Company intends to raise funds to support future development of JAN 123 and JAN 101 either through capital raises or structured arrangements. However, the availability of such funding cannot be assured.

The ability of the Company to continue as a going concern is dependent upon the success of future capital raises or structured settlements to fund the required testing to obtain FDA approval of JAN 123 and JAN 101, as well as to fund its day-to-day operations. Such approval is contingent on several factors and no assurance can be provided that approval will be obtained. The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. While the Company will actively pursue these additional sources of financing, management cannot make any assurances that such financing will be secured or FDA approvals will be obtained.

XML

Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information and notes required for complete financial statements prepared in conformity with U.S. GAAP. In our opinion, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. However, the Company’s results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended December 31, 2022.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Financial Statement Reclassification

Certain account balances from prior periods have been reclassified in these consolidated financial statements to conform to current period classifications. The prior year amounts have also been modified in these financial statements to properly report amounts under current operations and discontinued operations (see Note 3).

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumption that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant estimates made in connection with the accompanying consolidated financial statements include the fair values in connection with the GeoTraq promissory note, Series S convertible preferred stock issued in the Soin merger, and the receivable in connection with the sale of ARCA, analysis of other intangibles and long-lived assets for impairment, valuation allowance against deferred tax assets, lease terminations, and estimated useful lives for intangible assets and property and equipment.

Financial Instruments

Financial instruments consist primarily of cash equivalents, trade and other receivables, notes receivable, and obligations under accounts payable, accrued expenses and notes payable. The carrying amounts of cash equivalents, trade receivables and other receivables, accounts payable, accrued expenses and short-term notes payable approximate fair value because of the short maturity of these instruments. The fair value of the long-term debt is calculated based on interest rates available for debt with terms and maturities similar to the Company’s existing debt arrangements, unless quoted market prices were available (Level 2 inputs). The carrying amounts of long-term debt at December 31, 2022 approximate fair value. The Company has no long-term debt as of September 30, 2023 due to the disposition of ARCA Recycling (see Note 18).

Recently Issued Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments, which introduces a new approach to estimate credit losses on certain types of financial instruments based on expected losses instead of incurred losses. It also modifies the impairment model for available-for-sale debt securities and provides a simplified accounting model for purchased financial assets with credit deterioration since their origination. ASU No. 2016-13 is effective for smaller reporting companies for fiscal years beginning after December 15, 2022 and interim periods within those fiscal years. Early adoption is permitted. The Company has adopted this new accounting standard, however, as of the 13 and 39 weeks ended September 30, 2023, there is no material impact on our Consolidated Financial Statements and related disclosures.

XML

Discontinued Operations

9 Months Ended

Sep. 30, 2023

Discontinued Operations and Disposal Groups [Abstract]

Discontinued Operations

Discontinued Operations

As of September 30, 2023, the Company discontinued operations of its Recycling and Technology segments as follows:

On March 9, 2023, the Company executed a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which, as of March 1, 2023, the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement (see Note 18).

On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc., pursuant to which the Company sold to SPYR substantially all the assets and none of the liabilities of its wholly-owned subsidiary GeoTraq Inc. No GeoTraq assets or liabilities were included in discontinued operations at December 31, 2022.

In accordance with the provisions of ASC 205-20, the Company has separately reported the assets and liabilities of the discontinued operations in the consolidated balance sheets. The assets and liabilities have been reflected as discontinued operations in the consolidated balance sheets as of December 31, 2022, and consist of the following:

	December 31, 2022
Assets from discontinued operations
Cash and cash equivalents	$	53
Trade and other receivables, net	7,816
Inventories	366
Prepaid expenses and other current assets	377
Total current assets from discontinued operations	8,612
Property and equipment, net 1	2,705
Right of use asset - operating leases	5,290
Intangible assets, net 2	735
Deposits and other assets	249
Total other assets from discontinued operations	8,979
Total assets from discontinued operations	$	17,591
Liabilities from discontinued operations
Accounts payable	$	4,423
Accrued liabilities - other 3	3,278
Accrued liability - California sales taxes 4	6,264
Lease obligation short-term - operating leases	1,631
Short-term debt 5	4,172
Current portion of note payable	381
Related party note	233
Total current liabilities from discontinued operations	20,382
Lease obligation long-term - operating leases	3,816
Notes payable - long-term portion 6	1,339
Long-term portion related party note payable 7	605
Total noncurrent liabilities from discontinued operations	5,760
Total liabilities from discontinued operations	$	26,142

1 The Company’s property and equipment consisted of the following:

	Useful Life (Years)	December 31, 2022
Buildings and improvements	3-30	$	85
Equipment	3-15	3,915
Projects under construction		1,447
Property and equipment		5,447
Less accumulated depreciation		(2,742)
Total property and equipment, net, from discontinued operations		$	2,705

Depreciation expense was $0 and $35,000 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and $60,000 and $193,000 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively.

2 The Company’s intangible assets consisted of the following:

	December 31, 2022
Patent and domains	$	19
Computer software	1,682
Intangible assets	1,701
Less accumulated amortization	(966)
Total intangible assets	$	735

Amortization expense was $0 and $42,000 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and $36,000 and $154,000 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively.

3 The Company’s accrued liabilities consisted of the following:

	December 31, 2022
Compensation and benefits	$	685
Contract liability	290
Accrued incentive and rebate checks	2,037
Accrued taxes	219
Other	47
Total accrued expenses	$	3,278

Historically the Company operated its recycling business in fourteen states in the U.S. and in various provinces in Canada. From time to time, the Company is subject to sales and use tax audits that could result in additional taxes, penalties and interest owed to various taxing authorities.

The California Department of Tax and Fee Administration (formerly known as the California Board of Equalization) (“CDTFA”) conducted a sales and use tax examination covering ARCA Recycling’s California operations for years 2011, 2012, and 2013. The Company believed it was exempt from collecting sales taxes under service agreements with utility customers that included appliance replacement programs. During the fourth quarter of 2014, the Company received communication from the CDTFA indicating they were not in agreement with the Company’s interpretation of the law. As a result, the Company applied for and, as of February 9, 2015, received approval to participate in the CDTFA’s Managed Audit Program. The period covered under this program included the years 2011, 2012, and 2013 and extended through the nine-month period ended September 30, 2014.

On April 13, 2017 the Company received the formal CDTFA assessment for sales tax for tax years 2011, 2012, and 2013 in the amount of approximately $4.1 million plus applicable interest of $500,000 related to the appliance replacement programs that the Company administered on behalf of its customers on which it did not assess, collect, or remit sales tax. The Company has appealed this assessment to the CDTFA Appeals Bureau. The appeal remains in process. Interest has continued to accrue until the matter is resolved.

4 The Company’s accrual relating to the California sales tax assessment consisted of the following:

	December 31, 2022
Accrued liability - CA sales tax assessment	$	4,132
Accrued liability - interest on CA sales tax assessment	2,132
Total	$	6,264

5 The Company’s short-term debt consisted of the following:

	December 31, 2022
Gulf Coast Bank and Trust Company	$	4,206
Gulf Coast Bank and Trust Company loan origination fees	(34)
Total	$	4,172

6 The Company’s long-term debt consisted of the following:

	December 31, 2022
KLC Financial	$	1,781
KLC Financial loan origination fees	(61)
Total	1,720
Less current portion	(381)
Total	$	1,339

Related Party ICG Note

On August 28, 2019, ARCA Recycling entered into and delivered to Isaac Capital Group LLC (“ICG”) a secured revolving line of credit promissory note, whereby ICG agreed to provide ARCA Recycling with a $2.5 million revolving credit facility (the “ICG Note”). The ICG Note originally matured on August 28, 2020. On August 25, 2020, the ICG Note was amended to extend the maturity date to December 31, 2020. On March 30, 2021, ARCA Recycling entered into a Second Amendment and Waiver (the “Second Amendment”) to the ICG Note to further extend the maturity date to August 18, 2021 and waive certain defaults under the ICG Note. The ICG Note bears interest at 8.75% per annum and provides for the payment of interest, monthly in arrears. ARCA Recycling will pay a loan fee of 2.0% on each borrowing made under the ICG Note. In connection with entering into the ICG Note, the Borrower also entered into a security agreement in favor of the Lender, pursuant to which ARCA Recycling granted a security interest in all of its assets to the Lender.

The obligations of ARCA Recycling under the ICG Note are guaranteed by the Company. The foregoing transaction did not include the issuance of any shares of the Company’s common stock, warrants, or other derivative securities. As of January 1, 2022, the balance due on ICG Note was $1.0 million. Beginning in April 2022, the revolving credit facility was converted to a term note that amortized ratably through its maturity date of March 2026. The principal amount of the note was $1.0 million, and was to bear interest at 8.75% per annum. Monthly payments on this note were approximately $24,767. ICG is a record and beneficial owner of 13.6% of the outstanding common stock of the Company. Jon Isaac is the manager and sole member of ICG, and the son of Tony Isaac, the Chief Executive Officer of JanOne and, previously, ARCA Recycling.

7 The Company’s related party debt consisted of the following:

	December 31, 2022
Isaac Capital Group LLC	$	838
Total	838
Less current portion	(233)
Total	$	605

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the consolidated statements of operations and comprehensive income (loss). The results of operations for these entities for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022, respectively, have been reflected as discontinued operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:

	13 Weeks Ended				39 Weeks Ended
	September 30, 2023		October 1, 2022		September 30, 2023		October 1, 2022
Revenues	$	—	$	8,587	$	3,795	$	28,449
Cost of revenues	—		7,553		3,992		23,913
Gross profit	—		1,034		(197)		4,536
Operating expenses from discontinued operations:
Selling, general and administrative expenses	$	—	$	2,248	1,469		6,761
Gain on sale of GeoTraq	—		—		(15,824)		(10,241)
Total operating expenses from discontinued operations	—		2,248		(14,355)		(3,480)
Operating income from discontinued operations	—		(1,214)		14,158		8,016
Other income (expense) from discontinued operations
Interest expense, net	—		(280)		(181)		(698)
Loss on litigation settlement	—		—		—		(115)
Other income (expense), net	—		(688)		(1)		(1,685)
Total other income (loss), net	—		(968)		$	(182)	$	(2,498)
Income before provision for income taxes from discontinued operations	—		(2,182)		13,976		5,518
Income tax provision (benefit)	(28)		16		3,158		23
Net income from discontinued operations	$	28	$	(2,198)	$	10,818	$	5,495

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the consolidated statements of cash flows. The cash flow activity from discontinued operations for the 39 weeks ended September 30, 2023 and October 1, 2022 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the following:

	39 weeks ended
	September 30, 2023		October 1, 2022
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations	10,818		5,495
Depreciation and amortization	96		344
Amortization of debt issuance costs	11		10
Amortization of right-of-use assets	53		54
Change in deferred taxes	3,157		—
Gain on sale of ARCA, net of cash	(15,967)		—
Gain on sale of GeoTraq	—		(10,241)
Changes in assets and liabilities:
Accounts receivable	2,932		(1,165)
Inventories	299		899
Prepaid expenses and other current assets	55		248
Accounts payable and accrued expenses	866		1,692
Other assets	—		(43)
Net cash provided by operating activities from discontinued operations	$	2,320	$	(2,707)
DISCONTINUED INVESTING ACTIVITIES:
Purchases of property and equipment	(123)		(736)
Purchase of intangible assets	(33)		(214)
Net cash used in investing activities from discontinued operations	$	(156)	$	(950)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from note payable	5,162		4,052
Payment on related party note	(38)		(107)
Proceeds from issuance of short-term notes payable	(7,291)		—
Payments on notes payable	(45)		(559)
Net cash used in financing activities from discontinued operations	$	(2,212)	$	3,386
Effect of changes in exchange rate on cash and cash equivalents	(5)		—
DECREASE IN CASH AND CASH EQUIVALENTS	(53)		(271)
CASH AND CASH EQUIVALENTS, beginning of period	53		704
CASH AND CASH EQUIVALENTS, end of period	$	—	$	433

XML

Trade and other receivables

9 Months Ended

Sep. 30, 2023

Receivables [Abstract]

Trade and other receivables

Trade and other receivables

The Company’s trade and other receivables as of September 30, 2023 and December 31, 2022, respectively, were as follows (in $000’s):

	September 30, 2023		December 31, 2022
Trade and other receivables, net, from discontinued operations	$	—	$	7,816
Other receivables	19		106
Trade and other receivables, net	$	19	$	7,922

XML

Prepaids and other current assets

9 Months Ended

Sep. 30, 2023

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Prepaids and other current assets

Prepaids and other current assets

Prepaids and other current assets as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Prepaid insurance	$	—	$	364
Prepaid other	85		30
Prepaid expenses from discontinued operations	—		377
Total prepaid expenses and other current assets	$	85	$	771

XML

Note receivable

9 Months Ended

Sep. 30, 2023

Receivables [Abstract]

Note receivable

Notes receivable

SPYR Note

On May 24, 2022, the Company entered into an Asset Purchase Agreement with SPYR Technologies Inc. (“SPYR”), pursuant to which the Company sold to SPYR substantially all of the assets and none of the specified liabilities of GeoTraq. In connection with the Purchase Agreement, SPYR delivered to the Company a five-year Promissory Note in the initial principal amount of $12.6 million. The Promissory Note bears simple interest at the rate of 8% per annum, provides quarterly interest payments due on the first day of each calendar quarter, and may be prepaid at any time without penalty. Interest payments may be remitted in either restricted shares of common stock or restricted shares of Series G Convertible Preferred Stock of SPYR, or in cash. The Promissory Note matures on May 24, 2027. The Company has received restricted shares of Series G Convertible Preferred Stock of SPYR equivalent to approximately 414,000,000 shares of its common stock during the 39 weeks ended September 30, 2023, and 30,000,000 shares of SPYR's common stock during the 39 weeks ended October 1, 2022. As of September 30, 2023, the Company has accrued receivables of approximately $254,000 in interest income related to the Promissory Note.

In connection with the asset sale, the Company engaged a third-party valuation firm to assess the fair value of the consideration received. Based on the valuation, the Promissory Note (“Note”) was initially valued at approximately $11.3 million, but was revised to be approximately $9.5 million upon review of the original valuation by the Company. The amount of the revised discount amount, or approximately $3.2 million, was recorded as an offset to the principal amount of the Note, and will be accreted ratably to interest income over the term of the Note. No charges against income relating to the value of the Note have been recorded for the 13 and 39 weeks ended September 30, 2023. The Company will continue to review SPYR's financial trends going further to determine whether additional charges against income should occur.

The balance appearing on the Company's consolidated balance sheets represents the principal balance of the Promissory Note, net of the discount balance. During the 13 weeks ended September 30, 2023 and October 1, 2022, approximately $201,000 and $65,000, respectively, of the discount was recorded as interest income, and during the 39 weeks ended September 30, 2023 and October 1, 2022, approximately $604,000 and $65,000, respectively, of the discount was recorded as interest income. As of September 30, 2023, the net carrying value of the Note was approximately 9.6 million.

VM7 Note

On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactive to March 1, 2023 (see Note 18).

The minimum consideration to be received by the Company from the Disposition Transaction, as discussed above, is $1.6 million per year for 15 years, or $24.0 million in the aggregate, plus cash of $3,000 paid at close. In connection with the Disposition Transaction, the Company used a discount rate of 20% when it valued the aggregate minimum consideration. Management determined that discount rate appropriately addresses any risk that the minimum payments would not be received. The valuation, factoring in that discount rate, yielded a present value of approximately $6.0 million, which, in addition to the $3,000 paid at close, comprises the approximately $6.0 million of net consideration. The amount of the

revised discount amount, or approximately $18.0 million, was recorded as an offset to the principal amount of the Note, and will be accreted ratably to interest income over the term of the Note. During the 13 weeks ended September 30, 2023 and October 1, 2022, approximately $303,000 and $0, respectively, of the discount was recorded as interest income, and during the 39 weeks ended September 30, 2023 and October 1, 2022, approximately $417,000 and $0, respectively, of the discount was recorded as interest income. As of September 30, 2023, the net carrying value of the note was approximately 5.6 million.

XML

Intangible Assets

9 Months Ended

Sep. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets

Intangible Assets

Intangible assets as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Patent and domains	$	4	$	4
Soin intangibles *	$	19,293	$	19,293
Computer software	—		3,563
Intangible assets from discontinued operations	—		735
Intangible assets	19,297		23,595
Less accumulated amortization	(1,089)		(3,563)
Total intangible assets	$	18,208	$	20,032

*The Soin intangibles acquired by the Company consist of the following:

1.Three pending patents related to the methods of using low-dose Naltrexone to treat chronic pain;

2.Final formula for Naltrexone; and

3.Orphan drug designation as approved by the FDA.

Intangible amortization expense from continuing operations was $363,000 and $0 for the 13 weeks ended September 30, 2023 and October 1, 2022 and $1.1 million and $0 for the 39 weeks ended September 30, 2023 and October 1, 2022.

XML

Deposits and other assets

9 Months Ended

Sep. 30, 2023

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Deposits and other assets

Deposits and other assets

Deposits and other assets as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Deposits and other assets from discontinued operations	$	—	$	249
Other	364		18
Total deposits and other assets	$	364	$	267

XML

Accrued Liabilities

9 Months Ended

Sep. 30, 2023

Payables and Accruals [Abstract]

Accrued Liabilities

Accrued Liabilities

Accrued liabilities as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Compensation and benefits	$	51	$	81
Accrued guarantees	—		130
Accrued taxes	146		5
Accrued litigation settlement	—		510
Other	46		280
Accrued expenses from discontinued operations	—		3,278
Total accrued expenses	$	243	$	4,284

XML

Income Taxes	9 Months Ended
	Sep. 30, 2023
Income Tax Disclosure [Abstract]
Income Taxes	Income TaxesThe Company recorded an income tax benefit from continuing operations of approximately $25,000 and $0 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and an income tax benefit from discontinued operations of approximately $28,000 and $0 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively. The Company recorded an income tax benefit from continuing operations of approximately $269,000 and $0 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively, and an income tax expense from discontinued operations of approximately $3.2 million and $0 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively. The Company’s overall effective tax rate was 30.3% and 0.23% for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively. The effective tax rates and related provisional tax amounts vary from the U.S. federal statutory rate primarily due to state taxes and certain non-deductible expenses.

XML

Short-Term Debt

9 Months Ended

Sep. 30, 2023

Debt Disclosure [Abstract]

Short-Term Debt

Short-Term Debt

Short-term debt and other financing obligations as of September 30, 2023 and December 31, 2022, consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
AFCO Finance	$	—	$	274
Total short-term debt	$	—	$	274

AFCO Finance

The Company has entered into a financing agreement with AFCO Credit Corporation (“AFCO”) purchased through Marsh Insurance on an annual basis to fund the annual premiums on insurance policies due July 1 of each year. These policies relate to workers’ compensation and various liability policies including, but not limited to, General, Auto, Umbrella, Property, and Directors’ and Officers’ insurance. The total amount of the premiums financed in July 2022 was approximately $516,000 with an interest rate ranging from approximately 6.0% over the period. An initial down payment of approximately $129,000 was made on July 21, 2022 with additional monthly payments of approximately $59,000, escalating to approximately $69,000 over the term, being made beginning August 1, 2022 and ending on April 1, 2023. No such financing agreement has been entered into during fiscal 2023.

XML

Commitments and Contingencies

9 Months Ended

Sep. 30, 2023

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

Litigation

SEC Complaint

On August 2, 2021, the U.S. Securities and Exchange Commission (“SEC”) filed a civil complaint (the “SEC Complaint”) in the United States District Court for the District of Nevada naming the Company and one of its executive officers, Virland Johnson, the Company's Chief Financial Officer, as defendants (collectively, the “Defendants”).

The SEC Complaint alleges financial, disclosure and reporting violations against the Company and the executive officer under Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5. The SEC Complaint also alleges various claims against the executive officer under Sections 13(a), 13(b)(2)(A), 13(b)(2)(B) and 13(b)(5) of the Exchange Act and Rules 12b-20, 13a-1, 13a-13, 13a-14, 13b2-1, and 13b2-2. The SEC seeks permanent injunctions and civil penalties against the Defendants, and an officer-and-director bar against the executive officer. The foregoing is only a general summary of the SEC Complaint, which may be accessed on the SEC’s website at https://www.sec.gov/litigation/litreleases/2021/lr25155.htm.

The Company continues to assert that the SEC’s pursuit of this matter will not result in any benefit to investors and instead will only serve as a distraction from its core business. On October 1, 2021, the Company, filed a motion with the court to dismiss the complaint. The SEC filed its response opposing the motions on November 1, 2021.On September 7, 2022, the motions to dismiss were denied by the court. Pursuant to the automatic stay of proceedings under the Private Securities Litigation Reform Act, all discovery was stayed pending the motions to dismiss and the June 23, 2023 mediation to which all of the parties agreed. As of the date of these financial statements, discovery has recommenced as the mediation did not result in a settlement and the motions to dismiss were denied.

The Defendants continue strongly to dispute and deny the allegations and continue to defending themselves vigorously against the claims.

Skybridge

On December 29, 2016, the Company served a Minnesota state court complaint for breach of contract on Skybridge Americas, Inc. (“SA”), the Company’s primary call center vendor throughout 2015 and most of 2016. The Company sought damages in the millions of dollars as a result of alleged overcharging by SA and lost client contracts. On January 25, 2017, SA served a counterclaim for unpaid invoices in the amount of approximately $460,000 plus interest and attorneys’ fees. On March 29, 2017, the Hennepin County district court (the “District Court”) dismissed the Company’s breach of contract claim based on SA’s overuse of its Canadian call center but permitted the Company’s remaining claims to proceed. Following motion practice, on January 8, 2018 the District Court entered judgment in SA’s favor, which was amended as of February 28, 2018, for a total amount of approximately $614,000, including interest and attorneys’ fees. On March 4, 2019, the Minnesota Court of Appeals (the “Court of Appeals”) ruled and (i) reversed the District Court’s judgment in favor of Skybridge on the call center location claim and remanded the issue back to the District Court for further proceedings, (ii) reversed the District Court’s judgment in favor of Skybridge on the net payment issue and remanded the issue to the District Court for further proceedings, and (iii) affirmed the District Court’s judgment in Skybridge’s favor against the Company’s claim that Skybridge breached the contract when it failed to meet the service level agreements. As a result of the decision by the Court of Appeals, the District Court’s award of interest and attorneys’ fees, etc. was reversed. The Company and SA held a mediation session in July 2020. Trial was held in August 2020 and on February 1, 2021, the District Court assessed damages against the Company in the amount of approximately $715,000 plus interest, fees, and costs and attorneys’ fees of $475,000. In subsequent proceedings, the Appeals Court affirmed the District Court judgment. Of the total amount awarded to SA, less the funds that the Company had previously deposited with the District Court, SA remains entitled to approximately $382,000 of statutory interest, which obligation SA continues to attempt to collect from the Company, although that obligation was assumed by the Buyer in connection with the ARCA and Subsidiaries Disposition transaction (see Note 18).

GeoTraq

On or about April 9, 2021, GeoTraq, Gregg Sullivan, Tony Isaac, and we, among others, resolved all of their claims that related to, among other items, the Company's acquisition of GeoTraq in August 2017, all post-acquisition activities, and Mr. Sullivan’s post-acquisition employment relationship with GeoTraq (all of such claims, the “GeoTraq Matters”). The resolution was effectuated through the parties’ execution and delivery of a Settlement Agreement and Mutual Agreement of Claims (the “GeoTraq Settlement Agreement”).

Under the terms of the Settlement Agreement, the Company, on its own behalf and on behalf of GeoTraq and Mr. Isaac, agreed to tender to Mr. Sullivan an aggregate of $1.95 million (the “GeoTraq Settlement Consideration”) in the following manner: (i) $250,000, which was tendered in cash on or about the date of the Settlement Agreement and (ii) up to 10 quarterly installments of not less than $170,000 each that commenced on June 1, 2021, and shall continue not less frequently than every three months thereafter (the “GeoTraq Installments”). The Company may tender the GeoTraq Installments in cash or in the equivalent value of shares of its common stock (the value of the shares to be determined by a formula set forth in the Settlement Agreement), in either case at the Company's discretion. The Company may also prepay one or more GeoTraq Installments in full or in part at any time or from time to time either in cash or in shares of its common stock (a “GeoTraq Prepayment”). If the Company elects to prepay one or more GeoTraq Installments with shares of its common stock, Mr. Sullivan reserves the right not to consent to a tender thereof in excess of 50% of the value of that specific GeoTraq Prepayment; however, Mr. Sullivan is restricted in the reasons for which he can refuse to provide his written consent. The number of shares of the Company’s common stock to be issued upon any GeoTraq Prepayment is determined by a different formula than the one to be utilized for a GeoTraq Installment. On March 17, 2023, the Company converted 5,185 of Mr. Sullivan’s Series A-1 Preferred shares and issued 103,707 shares of the Company's common stock as payment for its quarterly installment. On June 1, 2023, the Company converted 7,697 of Mr. Sullivan’s Series A-1 Preferred shares into 153,941 shares of the Company’s common stock in payment of its June 30, 2023 quarterly installment. On September 1, 2023, the Company converted 14,471 of Mr. Sullivan’s Series A-1 Preferred shares into 289,421 shares of the Company’s common stock in payment of its September 30, 2023 quarterly installment. (see Note 13). As of September 30, 2023, the full balance due under the Settlement Agreement had been repaid.

The parties to the Settlement Agreement released and forever discharged one another from any and all known and unknown claims that were asserted or could have been asserted arising out of the GeoTraq Litigation Matters. The accrued liability for payments due to Mr. Sullivan is $0 and $510,000 as of September 30, 2023 and December 31, 2022, respectively.

Sieggreen

On March 6, 2023, Sieggreen, Individually and On Behalf of All Others Similarly Situated, Plaintiff, v. Live Ventures Incorporated, Jon Isaac, and Virland A. Johnson, Defendants, the Company was added as a defendant on March 6, 2023, and was served on March 23, 2023. Plaintiff has alleged causes of action against the Company for (i) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and (ii) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rules

10b-5(a) and 10b-5(c) promulgated thereunder. In June 2023 the Company filed a Motion to Dismiss, regarding which, as of the date of these financial statements, the Court has not ruled. The Company strongly disputes and denies all of the allegations contained therein and will continue to defend itself vigorously against the claims.

Main/270

The Company is a defendant in an action filed on April 11, 2022, in the U.S. District Court Southern District of Ohio, Eastern Division, styled, Trustees Main/270, LLC, Plaintiff, vs ApplianceSmart, Inc. and JANONE, Inc., Defendant, Case no.: 2:22-cv-01938-ALM-EPD. The Company was a guarantor of the lease between the Plaintiff and ApplianceSmart, Inc. Plaintiff alleged a cause of action against the Company in respect of the guaranty and seeks approximately $90,000 therefor. Plaintiff also seeks approximately $1,420,000 against ApplianceSmart and the Company on a joint and several basis. The Company does not believe that it is obligated to Plaintiff in that amount and the parties continue to negotiate a potential settlement.

Westerville Square

In an attempt to recover payments due under a lease, in 2019, Westerville Square, Inc., as the landlord, initiated a civil action against the Company, styled Westerville Square, Inc. v. Appliance Recycling Centers Of America, Inc., et al., in the Court of Common Pleas of Franklin County, Ohio, Case No. 19 CV 8627. The case was stayed during the bankruptcy proceedings of ApplianceSmart, Inc., and was reinstated on June 7, 2021. The landlord sought $120,000, which amount was disputed by the Company. Effective June 4, 2023, the parties settled the matter, pursuant to which settlement the Company tendered the sum of $110,000 to the landlord, the parties entered into a Settlement Agreement and Release, and the case was dismissed with prejudice.

Other Commitments

On December 30, 2017, the Company disposed of its retail appliance segment and sold ApplianceSmart to Live Ventures Incorporated, a related party. In connection with that sale, as of December 28, 2019, the Company accrued an aggregate amount of future real property lease payments of approximately $767,000 which represented amounts guaranteed or which may have been owed under certain lease agreements to three third-party landlords in which the Company either remained the counterparty, was a guarantor, or had agreed to remain contractually liable under the lease (“ApplianceSmart Leases”). A final decree was issued by the court on February 28, 2022, upon the full satisfaction of the Plan, at which time ApplianceSmart emerged from Chapter 11. During the year ended December 31, 2022, the Company reversed approximately $637,000 of the accrual, as the Company is no longer liable for two of these guarantees upon ApplianceSmart’s emergence from bankruptcy. As of September 30, 2023, a balance of approximately $130,000 remains as an accrued liability due to an ongoing dispute concerning one of the leases.

The Company is party from time to time to other ordinary course disputes that we do not believe to be material to our financial condition as of September 30, 2023.

XML

Stockholders' Equity

9 Months Ended

Sep. 30, 2023

Stockholders' Equity Note [Abstract]

Stockholders' Equity

Stockholders’ Equity

Common Stock: Our Articles of Incorporation authorize 200,000,000 shares of common stock that may be issued from time to time having such rights, powers, preferences, and designations as the Board of Directors may determine. During the 13 weeks ended September 30, 2023 and October 1, 2022, no shares of common stock were issued in lieu of professional services.

On March 22, 2023, the Company entered into a Securities Purchase Agreement with certain institutional investors for the sale by the Company in a registered direct offering of 361,000 shares of the Company’s common stock, par value $0.001 per share, at a purchase price per share of Common Stock of $1.17. The offering closed on March 24, 2023. The aggregate gross proceeds for the sale of the shares of Common Stock were approximately $422,000, before deducting the placement agent fees and related expenses. The Company intends to use the net proceeds for working capital and general corporate purposes.

On August 18, 2023, the Company entered into a Securities Purchase Agreement with a certain institutional investor for the sale by the Company in a registered direct offering of: (i) 418,000 shares of the Company’s common stock, par value $0.001 per share, at an offering price of $0.8811 per share and (ii) pre-funded warrants exercisable for up to 481,348 shares of Common Stock to the Investor at an offering price equal to $0.8801 per pre-funded Warrant. The aggregate gross proceeds from the offering were approximately $790,000, before deducting the placement agent fees and related expenses. The Company intends to use the net proceeds for working capital and general corporate purposes. On August 31, 2023, 481,348 of the pre-funded warrants were exercised. In a concurrent private placement, the Company also granted warrants to purchase up to 899,348 shares of Common Stock. Each warrant is exercisable immediately following issuance at an exercise price of $0.7561 per share and expires August 31, 2028. As of September 30, 2023, there were 899,348 of the private placement warrants outstanding.

As of September 30, 2023, and December 31, 2022, there were 4,957,647 and 2,827,410 shares, respectively, of common stock issued and outstanding.

Stock Options: The 2016 Plan, which replaces the 2011 Plan, authorizes the granting of awards in any of the following forms: (i) incentive stock options, (ii) nonqualified stock options, (iii) restricted stock awards, and (iv) restricted stock units, and expires on the earlier of October 28, 2026, or the date that all shares reserved under the 2016 Plan are issued or no longer available. The 2016 Plan provides for the issuance of up to 800,000 shares of common stock pursuant to awards granted under the 2016 Plan. The vesting period is determined by the Board of Directors at the time of the stock option grant. As of September 30, 2023, and December 31, 2022, 100,000 and 90,000 options were outstanding under the 2016 Plan, respectively.

The Company’s 2011 Plan, which has expired, authorizes the granting of awards in any of the following forms: (i) stock options, (ii) stock appreciation rights, and (iii) other share-based awards, including but not limited to, restricted stock, restricted stock units or performance shares. As of September 30, 2023, and December 31, 2022, 14,000 and 20,000 were outstanding under the 2011 Plan, respectively. No additional awards will be granted under the 2011 Plan.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model. There were 10,000 options granted during the 39 weeks ended September 30, 2023.

Additional information relating to all outstanding options is as follows:

	Options Outstanding	Weighted Average Exercise Price		Aggregate Intrinsic Value		Weighted Average Remaining Contractual Life
Outstanding at January 1, 2022	117,500	$	7.16	$	21	7.0
Cancelled/expired	(7,500)	—
Outstanding at December 31, 2022	110,000	$	6.27	$	—	6.5
Granted	10,000	1.53
Cancelled/expired	(6,000)	$	9.45
Balance at September 30, 2023	114,000	$	5.68	$	—	6.4
Exercisable at September 30, 2023	114,000	$	5.68	$	—	6.4

The Company recognized approximately $1,000 and $4,000 of share-based compensation expense for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and approximately $14,000 and $4,000 of share-based compensation expense for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively.

As of September 30, 2023, the Company has no unrecognized share-based compensation expense associated with stock option awards.

Series A-1 Preferred Stock

Shares of Series A-1 Preferred Stock are convertible into the Company’s common shares at a ratio of 1:20. 27,353 shares were converted during the 39 weeks ended September 30, 2023, and 1,505 shares were forfeited. As of September 30, 2023 and December 31, 2022, there were 193,730 and 222,588 shares of Series A-1 Preferred Stock outstanding, respectively.

XML

Mezzanine Equity

9 Months Ended

Sep. 30, 2023

Temporary Equity [Abstract]

Mezzanine Equity

Mezzanine Equity

Series S Preferred Stock

On December 28, 2022 the Company acquired Soin Therapeutics by way of merger. In connection with this transaction, with a potential value of up to $30 million, the Company tendered 100,000 shares of the Company’s Series S Convertible Preferred Stock. Shares of Series S Convertible Preferred Stock are convertible into the Company’s common shares at a ratio of 1:1. As of September 30, 2023 and December 31, 2022, there were 100,000 shares of Series S Convertible Preferred Stock outstanding.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2023

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share

Net income (loss) per share is calculated using the weighted average number of shares of common stock outstanding during the applicable period. Basic weighted average common shares outstanding do not include shares of restricted stock that have not yet vested, although such shares are included as outstanding shares in the Company’s Consolidated Balance Sheet. Diluted net income (loss) per share is computed using the weighted average number of common shares outstanding and if dilutive, potential common shares outstanding during the period. Potential common shares consist of the additional common shares issuable in respect of restricted share awards, stock options and convertible preferred stock.

The following table presents the computation of basic and diluted net income (loss) per share (in $000’s, except share and per–share data):

	For the Thirteen Weeks Ended				For the Thirty-Nine Weeks Ended
	September 30, 2023		October 1, 2022		September 30, 2023		October 1, 2022
Continuing Operations
Basic
Net income (loss) from continuing operations	$	(242)	$	217	$	(825)	$	2,609
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,150,230
Basic income (loss) per share from continuing operations	$	(0.06)	$	0.07	$	(0.22)	$	0.83
Diluted
Net income (loss) from continuing operations	$	(242)	$	217	$	(825)	$	2,609
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,496,003
Diluted income (loss) per share from continuing operations	$	(0.06)	$	0.07	$	(0.22)	$	0.75
Discontinued Operations
Basic
Net income (loss) from discontinued operations	$	28	$	(2,198)	$	10,818	$	5,495
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,150,230
Basic income (loss) per share from discontinued operations	$	0.01	$	(0.70)	$	2.93	$	1.74
Diluted
Net income (loss) from discontinued operations	$	28	$	(2,198)	$	10,818	$	5,495
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,496,003
Diluted income (loss) per share from discontinued operations	$	0.01	$	(0.70)	$	2.93	$	1.57
Total
Basic
Net income (loss)	$	(214)	$	(1,981)	$	9,993	$	8,104
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,150,230
Basic income (loss) per share	$	(0.05)	$	(0.63)	$	2.71	$	2.57
Diluted
Net income (loss)	$	(214)	$	(1,981)	$	9,993	$	8,104
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,496,003
Diluted income (loss) per share	$	(0.05)	$	(0.63)	$	2.71	$	2.32

Potentially dilutive securities totaling 114,000 and 117,500 were excluded from the calculation of diluted earnings per share for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively, because the effects were anti-dilutive based on the application of the treasury stock method. Additionally, 193,730 shares of Series A-1 Preferred Stock, convertible into approximately 3.9 million of the Company’s common shares, and 100,000 shares of Series S Preferred Stock, convertible into 100,000 of the Company’s common shares, were excluded from the calculation of diluted earnings per share as, by agreement, these shares could not be converted as of September 30, 2023.

XML

Segment Information

9 Months Ended

Sep. 30, 2023

Segment Reporting [Abstract]

Segment Information

Segment InformationThe Company operates through its biotechnology segment for continuing operations. The biotechnology segment commenced operations in September 2019 and is focused on development of new and innovative solutions for ending the opioid epidemic ranging from digital technologies to educational advocacy. The recycling segment included all fees charged and costs incurred for collecting, recycling and installing appliances for utilities and other customers. The recycling segment also included byproduct revenue, which was primarily generated through the recycling of appliances. The technology segment designed wireless modules to connect devices to the Mobile Internet of Things (“IoT”), which contained location-based service (“LBS”) capabilities and can interface to external sensors to allow them to communicate both sensor status and position information. The nature of products, services and customers for each segment varies significantly. As such, the segments are managed separately. Our Chief Executive Officer has been identified as the Chief Operating Decision Maker (“CODM”). The CODM evaluates performance and allocates resources based on sales and income from operations of each segment. Operating loss represents revenues, less cost of revenues and operating expenses, including certain allocated selling, general and administrative costs. There are no intersegment sales or transfers. As discussed above (see Note 3), the recycling and technology segments are being presented as discontinued operations for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022. respectively.

The following tables present our segment information for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022 (in $000’s):

	Thirteen Weeks Ended				Thirty-Nine Weeks Ended
	September 30, 2023		October 1, 2022		September 30, 2023		October 1, 2022
Revenues
Biotechnology	$	—	$	—	$	—	$	—
Discontinued operations	—		8,587		3,795		28,449
Total Revenues	$	—	$	8,587	$	3,795	$	28,449
Gross profit
Biotechnology	$	—	$	—	$	—	$	—
Discontinued operations	—		1,034		(197)		4,536
Total Gross profit	$	—	$	1,034	$	(197)	$	4,536
Operating income (loss)
Biotechnology	$	(764)	$	(611)	$	(2,923)	$	(1,950)
Discontinued operations	—		(1,214)		14,158		8,016
Total Operating income (loss)	$	(764)	$	(1,825)	$	11,235	$	6,066
Depreciation and amortization
Biotechnology	$	363	$	—	$	1,090	$	—
Discontinued operations	—		77		96		347
Total Depreciation and amortization	$	363	$	77	$	1,186	$	347
Interest (income) expense, net
Biotechnology	$	(758)	$	(410)	$	(1,598)	$	(575)
Discontinued operations	—		280		181		698
Total Interest expense, net	$	(758)	$	(130)	$	(1,417)	$	123
Net income (loss) before income taxes
Biotechnology	$	(267)	$	217	$	(1,094)	$	2,609
Discontinued operations	—		(2,182)		13,976		5,518
Total Net income before income taxes	$	(267)	$	(1,965)	$	12,882	$	8,127

XML

Related Parties

9 Months Ended

Sep. 30, 2023

Related Party Transactions [Abstract]

Related Parties

Related Parties

Shared Services

Tony Isaac, the Company’s Chief Executive Officer, is the father of Jon Isaac, President and Chief Executive Officer of Live Ventures Incorporated (“Live Ventures”) and managing member of Isaac Capital Group LLC (“ICG”). Tony Isaac, Chief Executive Officer, and Richard Butler, Board of Directors member of the Company, are members of the Board of Directors of Live Ventures. The Company also shares certain executive, accounting and legal services with Live Ventures. The total services shared were approximately $28,000 and $74,000 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and $121,000 and $220,000 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively. Customer Connexx rents approximately 9,900 square feet of office space from Live Ventures in Las Vegas, Nevada. The total rent and common area expense was approximately $0 and $53,000 for the 13 weeks ended September 30, 2023 and October 1, 2022, respectively, and approximately $103,000 and $161,000 for the 39 weeks ended September 30, 2023 and October 1, 2022, respectively.

Sale of ARCA and Connexx

On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the

outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company's Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactively effective as of March 1, 2023 (see Note 18).

XML

Sale of ARCA and Subsidiaries

9 Months Ended

Sep. 30, 2023

Discontinued Operations and Disposal Groups [Abstract]

Sale of ARCA and Subsidiaries

Sale of ARCA and Subsidiaries

On March 9, 2023, the Company entered into a Stock Purchase Agreement with VM7 Corporation, a Delaware corporation, under which the Buyer agreed to acquire all of the outstanding equity interests of (a) ARCA Recycling, Inc., a California corporation, (b) Customer Connexx LLC, a Nevada limited liability company, and (c) ARCA Canada Inc., a corporation organized under the laws of Ontario, Canada (“ARCA Canada”; and, together with ARCA and Connexx, the “Subsidiaries”). The principal of the Buyer is Virland A. Johnson, our Chief Financial Officer. The sale of all of the outstanding equity interests of the Subsidiaries to the Buyer under the Purchase Agreement was consummated simultaneously with the execution of the Purchase Agreement. The Company’s Board of Directors unanimously approved the Purchase Agreement and the Disposition Transaction. The Stock Purchase Agreement is retroactively effective as of March 1, 2023.

The economic aspects of the Disposition Transaction are: (i) the Company reduced the liabilities on its consolidated balance sheets by approximately $17.6 million, and includes those liabilities related to the California Business Fee and Tax Division; (ii) the Company will receive not less than $24.0 million in aggregate monthly payments from the Buyer, which payments are subject to potential increase due to the Subsidiaries’ future performance; and (iii) during the next five years, the Company may request that the Buyer prepay aggregate monthly payments in the aggregate amount of $1 million. The Company also received one thousand dollars for the equity of each of the Subsidiaries at the closing. Each monthly payment is to be the greater of (a) $140,000 (or $100,000 for each January and February during the 15-year payment period) or (b) a monthly percentage-based payment, which is an amount calculated as follows: (i) 5% of the Subsidiaries’ aggregate gross revenues up to $2,000,000 for the relevant month, plus (ii) 4% of the Subsidiaries’ aggregate gross revenues between $2,000,000 and $3,000,000 for the relevant month, plus (iii) 3% of the Subsidiaries aggregate gross revenues over $3,000,000 for the relevant month. The Buyer will receive credit toward the payment of the first monthly payment (March of 2023) for any payments, distributions, or cash dividends paid by any of the Subsidiaries to the Seller on or after March 9, 2023. Additionally, upon settlement of the continuing dispute between ARCA and the California Business Fee and Tax Division (as to which settlement, there can be no assurance), ARCA will pay to the Company 50% of the amount of the reduction between the current assessment and any such settlement. Further, ARCA and Connexx are due to receive from the Internal Revenue Service two payments in the aggregate amount of approximately $977,000 in connection with the Employee Retention Credit provisions of the Coronavirus Aid, Relief, and Economic Security Act and the Taxpayer Certainty and Disaster Tax Relief Act of 2020. ARCA and Connexx have received these two ERC payments and, as of September 30, 2023, have paid $500,000 to the Company. The balance of the ERC payments due, as of September 30, 2023, was $477,000.

The minimum consideration to be received by the Company from the Disposition Transaction, as discussed above, is $1.6 million per year for 15 years, or $24.0 million in the aggregate, plus cash of $3,000 paid at close. In connection with the Disposition Transaction, the Company used a discount rate of 20% when it valued the aggregate minimum consideration. Management determined that discount rate appropriately addresses any risk that the minimum payments would not be received. The valuation, factoring in that discount rate, yielded a present value of approximately $6.0 million, which, in addition to the $3,000 paid at close, comprises the approximately $6.0 million of net consideration. Additionally, the calculation of the gain on disposition includes the book value in excess of assets disposed of, or approximately $9.8 million.

The following table details the calculation of the gain on sale of ARCA and subsidiaries, as shown on the income statement (in $000's):

Total minimum consideration	$	6,023
Payment from buyer	3
Net consideration	$	6,026
Accounts payable	5,323
Accrued liabilities	3,187
Accrued liabilities - California state sales tax	6,320
Lease liabilities	5,285
Debt	4,530
Accumulated other comprehensive loss	(604)
Total disposal of liabilities	24,041
Total consideration	30,067
Cash	145
Accounts receivable	4,884
Inventory	67
Property, plant and equipment	2,767
Intangible assets	732
Right-of-use assets	5,075
Other assets	574
Total disposal of assets	14,244
Total gain on sale	$	15,823

XML

Subsequent event	9 Months Ended
	Sep. 30, 2023
Subsequent Events [Abstract]
Subsequent event	Subsequent eventThe Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that there have been no events that have occurred that would require adjustments to disclosures in its condensed consolidated financial statements.

XML

Summary of Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information and notes required for complete financial statements prepared in conformity with U.S. GAAP. In our opinion, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. However, the Company’s results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended December 31, 2022.

Principles of Consolidation

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Financial Statement Reclassification

Financial Statement Reclassification

Certain account balances from prior periods have been reclassified in these consolidated financial statements to conform to current period classifications. The prior year amounts have also been modified in these financial statements to properly report amounts under current operations and discontinued operations (see Note 3).

Use of Estimates

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumption that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant estimates made in connection with the accompanying consolidated financial statements include the fair values in connection with the GeoTraq promissory note, Series S convertible preferred stock issued in the Soin merger, and the receivable in connection with the sale of ARCA, analysis of other intangibles and long-lived assets for impairment, valuation allowance against deferred tax assets, lease terminations, and estimated useful lives for intangible assets and property and equipment.

Financial Instruments

Financial Instruments

Financial instruments consist primarily of cash equivalents, trade and other receivables, notes receivable, and obligations under accounts payable, accrued expenses and notes payable. The carrying amounts of cash equivalents, trade receivables and other receivables, accounts payable, accrued expenses and short-term notes payable approximate fair value because of the short maturity of these instruments. The fair value of the long-term debt is calculated based on interest rates available for debt with terms and maturities similar to the Company’s existing debt arrangements, unless quoted market prices were available (Level 2 inputs). The carrying amounts of long-term debt at December 31, 2022 approximate fair value. The Company has no long-term debt as of September 30, 2023 due to the disposition of ARCA Recycling (see Note 18).

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments, which introduces a new approach to estimate credit losses on certain types of financial instruments based on expected losses instead of incurred losses. It also modifies the impairment model for available-for-sale debt securities and provides a simplified accounting model for purchased financial assets with credit deterioration since their origination. ASU No. 2016-13 is effective for smaller reporting companies for fiscal years beginning after December 15, 2022 and interim periods within those fiscal years. Early adoption is permitted. The Company has adopted this new accounting standard, however, as of the 13 and 39 weeks ended September 30, 2023, there is no material impact on our Consolidated Financial Statements and related disclosures.

XML

Discontinued Operations (Tables)

9 Months Ended

Sep. 30, 2023

Discontinued Operations and Disposal Groups [Abstract]

Schedule of Discontinued Operations

The assets and liabilities have been reflected as discontinued operations in the consolidated balance sheets as of December 31, 2022, and consist of the following:

	December 31, 2022
Assets from discontinued operations
Cash and cash equivalents	$	53
Trade and other receivables, net	7,816
Inventories	366
Prepaid expenses and other current assets	377
Total current assets from discontinued operations	8,612
Property and equipment, net 1	2,705
Right of use asset - operating leases	5,290
Intangible assets, net 2	735
Deposits and other assets	249
Total other assets from discontinued operations	8,979
Total assets from discontinued operations	$	17,591
Liabilities from discontinued operations
Accounts payable	$	4,423
Accrued liabilities - other 3	3,278
Accrued liability - California sales taxes 4	6,264
Lease obligation short-term - operating leases	1,631
Short-term debt 5	4,172
Current portion of note payable	381
Related party note	233
Total current liabilities from discontinued operations	20,382
Lease obligation long-term - operating leases	3,816
Notes payable - long-term portion 6	1,339
Long-term portion related party note payable 7	605
Total noncurrent liabilities from discontinued operations	5,760
Total liabilities from discontinued operations	$	26,142

1 The Company’s property and equipment consisted of the following:

	Useful Life (Years)	December 31, 2022
Buildings and improvements	3-30	$	85
Equipment	3-15	3,915
Projects under construction		1,447
Property and equipment		5,447
Less accumulated depreciation		(2,742)
Total property and equipment, net, from discontinued operations		$	2,705

2 The Company’s intangible assets consisted of the following:

	December 31, 2022
Patent and domains	$	19
Computer software	1,682
Intangible assets	1,701
Less accumulated amortization	(966)
Total intangible assets	$	735

3 The Company’s accrued liabilities consisted of the following:

	December 31, 2022
Compensation and benefits	$	685
Contract liability	290
Accrued incentive and rebate checks	2,037
Accrued taxes	219
Other	47
Total accrued expenses	$	3,278

4 The Company’s accrual relating to the California sales tax assessment consisted of the following:

	December 31, 2022
Accrued liability - CA sales tax assessment	$	4,132
Accrued liability - interest on CA sales tax assessment	2,132
Total	$	6,264

5 The Company’s short-term debt consisted of the following:

	December 31, 2022
Gulf Coast Bank and Trust Company	$	4,206
Gulf Coast Bank and Trust Company loan origination fees	(34)
Total	$	4,172

6 The Company’s long-term debt consisted of the following:

	December 31, 2022
KLC Financial	$	1,781
KLC Financial loan origination fees	(61)
Total	1,720
Less current portion	(381)
Total	$	1,339

7 The Company’s related party debt consisted of the following:

	December 31, 2022
Isaac Capital Group LLC	$	838
Total	838
Less current portion	(233)
Total	$	605

The results of operations for these entities for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022, respectively, have been reflected as discontinued operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:

	13 Weeks Ended				39 Weeks Ended
	September 30, 2023		October 1, 2022		September 30, 2023		October 1, 2022
Revenues	$	—	$	8,587	$	3,795	$	28,449
Cost of revenues	—		7,553		3,992		23,913
Gross profit	—		1,034		(197)		4,536
Operating expenses from discontinued operations:
Selling, general and administrative expenses	$	—	$	2,248	1,469		6,761
Gain on sale of GeoTraq	—		—		(15,824)		(10,241)
Total operating expenses from discontinued operations	—		2,248		(14,355)		(3,480)
Operating income from discontinued operations	—		(1,214)		14,158		8,016
Other income (expense) from discontinued operations
Interest expense, net	—		(280)		(181)		(698)
Loss on litigation settlement	—		—		—		(115)
Other income (expense), net	—		(688)		(1)		(1,685)
Total other income (loss), net	—		(968)		$	(182)	$	(2,498)
Income before provision for income taxes from discontinued operations	—		(2,182)		13,976		5,518
Income tax provision (benefit)	(28)		16		3,158		23
Net income from discontinued operations	$	28	$	(2,198)	$	10,818	$	5,495

The cash flow activity from discontinued operations for the 39 weeks ended September 30, 2023 and October 1, 2022 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the following:

	39 weeks ended
	September 30, 2023		October 1, 2022
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations	10,818		5,495
Depreciation and amortization	96		344
Amortization of debt issuance costs	11		10
Amortization of right-of-use assets	53		54
Change in deferred taxes	3,157		—
Gain on sale of ARCA, net of cash	(15,967)		—
Gain on sale of GeoTraq	—		(10,241)
Changes in assets and liabilities:
Accounts receivable	2,932		(1,165)
Inventories	299		899
Prepaid expenses and other current assets	55		248
Accounts payable and accrued expenses	866		1,692
Other assets	—		(43)
Net cash provided by operating activities from discontinued operations	$	2,320	$	(2,707)
DISCONTINUED INVESTING ACTIVITIES:
Purchases of property and equipment	(123)		(736)
Purchase of intangible assets	(33)		(214)
Net cash used in investing activities from discontinued operations	$	(156)	$	(950)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from note payable	5,162		4,052
Payment on related party note	(38)		(107)
Proceeds from issuance of short-term notes payable	(7,291)		—
Payments on notes payable	(45)		(559)
Net cash used in financing activities from discontinued operations	$	(2,212)	$	3,386
Effect of changes in exchange rate on cash and cash equivalents	(5)		—
DECREASE IN CASH AND CASH EQUIVALENTS	(53)		(271)
CASH AND CASH EQUIVALENTS, beginning of period	53		704
CASH AND CASH EQUIVALENTS, end of period	$	—	$	433

XML

Trade and other receivables (Tables)

9 Months Ended

Sep. 30, 2023

Receivables [Abstract]

Schedule of Trade and Other Receivables

The Company’s trade and other receivables as of September 30, 2023 and December 31, 2022, respectively, were as follows (in $000’s):

	September 30, 2023		December 31, 2022
Trade and other receivables, net, from discontinued operations	$	—	$	7,816
Other receivables	19		106
Trade and other receivables, net	$	19	$	7,922

XML

Prepaids and other current assets (Tables)

9 Months Ended

Sep. 30, 2023

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Schedule of Prepaids and Other Current Assets

Prepaids and other current assets as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Prepaid insurance	$	—	$	364
Prepaid other	85		30
Prepaid expenses from discontinued operations	—		377
Total prepaid expenses and other current assets	$	85	$	771

XML

Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets

Intangible assets as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Patent and domains	$	4	$	4
Soin intangibles *	$	19,293	$	19,293
Computer software	—		3,563
Intangible assets from discontinued operations	—		735
Intangible assets	19,297		23,595
Less accumulated amortization	(1,089)		(3,563)
Total intangible assets	$	18,208	$	20,032

*The Soin intangibles acquired by the Company consist of the following:

1.Three pending patents related to the methods of using low-dose Naltrexone to treat chronic pain;

2.Final formula for Naltrexone; and

3.Orphan drug designation as approved by the FDA.

XML

Deposits and other assets (Tables)

9 Months Ended

Sep. 30, 2023

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Schedule of Deposits and Other Assets

Deposits and other assets as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Deposits and other assets from discontinued operations	$	—	$	249
Other	364		18
Total deposits and other assets	$	364	$	267

XML

Accrued Liabilities (Tables)

9 Months Ended

Sep. 30, 2023

Payables and Accruals [Abstract]

Schedule of Accrued Liabilities

Accrued liabilities as of September 30, 2023 and December 31, 2022 consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
Compensation and benefits	$	51	$	81
Accrued guarantees	—		130
Accrued taxes	146		5
Accrued litigation settlement	—		510
Other	46		280
Accrued expenses from discontinued operations	—		3,278
Total accrued expenses	$	243	$	4,284

XML

Short-Term Debt (Tables)

9 Months Ended

Sep. 30, 2023

Debt Disclosure [Abstract]

Schedule of Short Term Debt and Other Financing Obligations

Short-term debt and other financing obligations as of September 30, 2023 and December 31, 2022, consist of the following (in $000’s):

	September 30, 2023		December 31, 2022
AFCO Finance	$	—	$	274
Total short-term debt	$	—	$	274

XML

Stockholders' Equity (Tables)

9 Months Ended

Sep. 30, 2023

Stockholders' Equity Note [Abstract]

Schedule of All Outstanding Options Activity

Additional information relating to all outstanding options is as follows:

	Options Outstanding	Weighted Average Exercise Price		Aggregate Intrinsic Value		Weighted Average Remaining Contractual Life
Outstanding at January 1, 2022	117,500	$	7.16	$	21	7.0
Cancelled/expired	(7,500)	—
Outstanding at December 31, 2022	110,000	$	6.27	$	—	6.5
Granted	10,000	1.53
Cancelled/expired	(6,000)	$	9.45
Balance at September 30, 2023	114,000	$	5.68	$	—	6.4
Exercisable at September 30, 2023	114,000	$	5.68	$	—	6.4

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2023

Earnings Per Share [Abstract]

Schedule of Computation of Basic and Diluted Net Earnings per Share

The following table presents the computation of basic and diluted net income (loss) per share (in $000’s, except share and per–share data):

	For the Thirteen Weeks Ended				For the Thirty-Nine Weeks Ended
	September 30, 2023		October 1, 2022		September 30, 2023		October 1, 2022
Continuing Operations
Basic
Net income (loss) from continuing operations	$	(242)	$	217	$	(825)	$	2,609
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,150,230
Basic income (loss) per share from continuing operations	$	(0.06)	$	0.07	$	(0.22)	$	0.83
Diluted
Net income (loss) from continuing operations	$	(242)	$	217	$	(825)	$	2,609
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,496,003
Diluted income (loss) per share from continuing operations	$	(0.06)	$	0.07	$	(0.22)	$	0.75
Discontinued Operations
Basic
Net income (loss) from discontinued operations	$	28	$	(2,198)	$	10,818	$	5,495
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,150,230
Basic income (loss) per share from discontinued operations	$	0.01	$	(0.70)	$	2.93	$	1.74
Diluted
Net income (loss) from discontinued operations	$	28	$	(2,198)	$	10,818	$	5,495
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,496,003
Diluted income (loss) per share from discontinued operations	$	0.01	$	(0.70)	$	2.93	$	1.57
Total
Basic
Net income (loss)	$	(214)	$	(1,981)	$	9,993	$	8,104
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,150,230
Basic income (loss) per share	$	(0.05)	$	(0.63)	$	2.71	$	2.57
Diluted
Net income (loss)	$	(214)	$	(1,981)	$	9,993	$	8,104
Weighted average common shares outstanding	4,198,940		3,150,230		3,687,896		3,496,003
Diluted income (loss) per share	$	(0.05)	$	(0.63)	$	2.71	$	2.32

XML

Segment Information (Tables)

9 Months Ended

Sep. 30, 2023

Segment Reporting [Abstract]

Schedule of Segment Information

The following tables present our segment information for the 13 and 39 weeks ended September 30, 2023 and October 1, 2022 (in $000’s):

	Thirteen Weeks Ended				Thirty-Nine Weeks Ended
	September 30, 2023		October 1, 2022		September 30, 2023		October 1, 2022
Revenues
Biotechnology	$	—	$	—	$	—	$	—
Discontinued operations	—		8,587		3,795		28,449
Total Revenues	$	—	$	8,587	$	3,795	$	28,449
Gross profit
Biotechnology	$	—	$	—	$	—	$	—
Discontinued operations	—		1,034		(197)		4,536
Total Gross profit	$	—	$	1,034	$	(197)	$	4,536
Operating income (loss)
Biotechnology	$	(764)	$	(611)	$	(2,923)	$	(1,950)
Discontinued operations	—		(1,214)		14,158		8,016
Total Operating income (loss)	$	(764)	$	(1,825)	$	11,235	$	6,066
Depreciation and amortization
Biotechnology	$	363	$	—	$	1,090	$	—
Discontinued operations	—		77		96		347
Total Depreciation and amortization	$	363	$	77	$	1,186	$	347
Interest (income) expense, net
Biotechnology	$	(758)	$	(410)	$	(1,598)	$	(575)
Discontinued operations	—		280		181		698
Total Interest expense, net	$	(758)	$	(130)	$	(1,417)	$	123
Net income (loss) before income taxes
Biotechnology	$	(267)	$	217	$	(1,094)	$	2,609
Discontinued operations	—		(2,182)		13,976		5,518
Total Net income before income taxes	$	(267)	$	(1,965)	$	12,882	$	8,127

XML

Sale of ARCA and Subsidiaries (Tables)

9 Months Ended

Sep. 30, 2023

Discontinued Operations and Disposal Groups [Abstract]

Schedule of calculation of the gain on sale of ARCA and subsidiaries

The following table details the calculation of the gain on sale of ARCA and subsidiaries, as shown on the income statement (in $000's):

Total minimum consideration	$	6,023
Payment from buyer	3
Net consideration	$	6,026
Accounts payable	5,323
Accrued liabilities	3,187
Accrued liabilities - California state sales tax	6,320
Lease liabilities	5,285
Debt	4,530
Accumulated other comprehensive loss	(604)
Total disposal of liabilities	24,041
Total consideration	30,067
Cash	145
Accounts receivable	4,884
Inventory	67
Property, plant and equipment	2,767
Intangible assets	732
Right-of-use assets	5,075
Other assets	574
Total disposal of assets	14,244
Total gain on sale	$	15,823

XML

Background (Details) $ / shares in Units, $ in Thousands		3 Months Ended		9 Months Ended
	May 24, 2022 USD ($) $ / shares shares	Sep. 30, 2023 USD ($) $ / shares shares	Oct. 01, 2022 USD ($)	Sep. 30, 2023 USD ($) segment $ / shares shares	Oct. 01, 2022 USD ($)	Jul. 01, 2023 USD ($)	Apr. 01, 2023 USD ($)	Dec. 31, 2022 USD ($) $ / shares shares	Jul. 02, 2022 USD ($)	Apr. 02, 2022 USD ($)	Jan. 01, 2022 USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Number of operating segments | segment				3
Potential market exclusivity period				7 years
Common stock, issued shares (in shares) | shares		4,957,647		4,957,647				2,827,410
Common Stock, par value (in usd per share) | $ / shares		$ 0.001		$ 0.001				$ 0.001
Net loss		$ 214	$ 1,981	$ (9,993)	$ (8,104)
Current assets		517		517				$ 9,173
Current liabilities		2,504		2,504				23,938
Working capital				1,900
Stockholders' equity		$ 14,498	$ (575)	14,498	$ (575)	$ 13,688	$ 13,560	$ 2,307	$ 1,406	$ (7,510)	$ (8,676)
Biotechnology
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Net loss				754
Cash used in operations from continuing operations				$ 500
SPYR Technologies Inc. | Asset Purchase Agreement
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Agreed prepayment amount	$ 13,500
Common stock, issued shares (in shares) | shares	30,000,000
Common Stock, par value (in usd per share) | $ / shares	$ 0.03
Term of notes receivable (years)	5 years
Note receivable face amount	$ 12,600
Note receivable interest rate (percent)	8.00%

XML

Discontinued Operations - Schedule Discontinued Amount Included in Assets and Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Assets from discontinued operations
Total current assets from discontinued operations	$ 0	$ 8,612
Liabilities from discontinued operations
Total current liabilities from discontinued operations	0	20,382
Total noncurrent liabilities from discontinued operations	$ 0	5,760
Discontinued operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment
Assets from discontinued operations
Cash and cash equivalents		53
Trade and other receivables, net		7,816
Inventories		366
Prepaid expenses and other current assets		377
Total current assets from discontinued operations		8,612
Property and equipment, net		2,705
Right of use asset - operating leases		5,290
Intangible assets, net		735
Deposits and other assets		249
Total other assets from discontinued operations		8,979
Total assets from discontinued operations		17,591
Liabilities from discontinued operations
Accounts payable		4,423
Accrued liabilities - other		3,278
Accrued liability - California sales taxes		6,264
Lease obligation short-term - operating leases		1,631
Short-term debt		4,172
Current portion of note payable		381
Related party note		233
Total current liabilities from discontinued operations		20,382
Lease obligation long-term - operating leases		3,816
Notes payable - long term portion		1,339
Long-term portion related party note payable		605
Total noncurrent liabilities from discontinued operations		5,760
Total liabilities from discontinued operations		$ 26,142

XML

Discontinued Operations - Schedule of Property and Equipment (Details) - Discontinued operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment $ in Thousands	Dec. 31, 2022 USD ($)
Property Plant And Equipment [Line Items]
Property and equipment	$ 5,447
Less accumulated depreciation	(2,742)
Total property and equipment, net, from discontinued operations	2,705
Buildings and improvements
Property Plant And Equipment [Line Items]
Property and equipment	$ 85
Buildings and improvements | Minimum
Property Plant And Equipment [Line Items]
Useful Life (Years)	3 years
Buildings and improvements | Maximum
Property Plant And Equipment [Line Items]
Useful Life (Years)	30 years
Equipment
Property Plant And Equipment [Line Items]
Property and equipment	$ 3,915
Equipment | Minimum
Property Plant And Equipment [Line Items]
Useful Life (Years)	3 years
Equipment | Maximum
Property Plant And Equipment [Line Items]
Useful Life (Years)	15 years
Projects under construction
Property Plant And Equipment [Line Items]
Property and equipment	$ 1,447

XML

Discontinued Operations - Additional Information (Details) - Discontinued operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment			3 Months Ended		9 Months Ended
	May 24, 2023 USD ($)	Aug. 28, 2019 USD ($)	Sep. 30, 2023 USD ($) state	Oct. 01, 2022 USD ($)	Sep. 30, 2023 USD ($) state	Oct. 01, 2022 USD ($)	Dec. 31, 2022 USD ($)	May 24, 2022	Apr. 30, 2022 USD ($)	Jan. 01, 2022 USD ($)	Apr. 13, 2017 USD ($)
Defined Benefit Plan Disclosure [Line Items]
Depreciation expense			$ 0	$ 35,000	$ 60,000	$ 193,000
Amortization			$ 0	$ 42,000,000	$ 36,000,000	$ 154,000,000
Number of states in which Company operated its recycling business | state			14		14
Accrued liability - CA sales tax assessment							$ 4,132,000				$ 4,100,000
Accrued liability - interest on CA sales tax assessment							$ 2,132,000				$ 500,000,000
ICG Note | Record and beneficial owner | the Company | ICG
Defined Benefit Plan Disclosure [Line Items]
Common stock, shares outstanding, ownership percentage (percent)								13.60%
ICG Note | Record and beneficial owner | Note
Defined Benefit Plan Disclosure [Line Items]
Note receivable face amount									$ 1,000,000
Debt interest rate (percent)									8.75%
Monthly installment	$ 24,767
Revolving Credit Facility | ICG Note | Record and beneficial owner
Defined Benefit Plan Disclosure [Line Items]
Availability under revolving credit facility		$ 2,500,000
Credit facility interest rate (percent)		8.75%
Percentage of loan fee on each borrowings (percent)		2.00%
Loan amount outstanding										$ 1,000,000

XML

Discontinued Operations - Schedule of Intangible Assets (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Finite Lived Intangible Assets [Line Items]
Less accumulated amortization	$ (1,089)	$ (3,563)
Discontinued operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment
Finite Lived Intangible Assets [Line Items]
Intangible assets		1,701
Less accumulated amortization		(966)
Total intangible assets		735
Patent and domains | Discontinued operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment
Finite Lived Intangible Assets [Line Items]
Intangible assets		19
Computer software | Discontinued operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment
Finite Lived Intangible Assets [Line Items]
Intangible assets		$ 1,682

XML

Discontinued Operations - Schedule of Accrued Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Compensation and benefits	$ 51	$ 81
Accrued taxes	$ 146	5
Discontinued operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Compensation and benefits		685
Contract liability		290
Accrued incentive and rebate checks		2,037
Accrued taxes		219
Other		47
Total accrued expenses		$ 3,278

XML

Discontinued Operations - Schedule of Accrual Relating to California Sales Tax Assessment (Details) - Discontinued operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment - USD ($) $ in Thousands	Dec. 31, 2022	Apr. 13, 2017
Assets from discontinued operations
Accrued liability - CA sales tax assessment	$ 4,132	$ 4,100
Accrued liability - interest on CA sales tax assessment	2,132	$ 500,000
Total	$ 6,264

XML

Discontinued Operations - Schedule of Short-term Debt (Details) - Discontinued operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment $ in Thousands	Dec. 31, 2022 USD ($)
Short Term Debt [Line Items]
Short term debt	$ 4,172
Gulf Coast Bank and Trust Company
Short Term Debt [Line Items]
Gulf Coast Bank and Trust Company	4,206
Gulf Coast Bank and Trust Company loan origination fees	$ (34)

XML

Discontinued Operations - Schedule of Long-term Debt (Details) - Discontinued operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment $ in Thousands	Dec. 31, 2022 USD ($)
Debt Instrument [Line Items]
Long-term debt	$ 1,720
Less current portion	(381)
Notes payable - long term portion	1,339
KLC Financial
Debt Instrument [Line Items]
KLC Financial	1,781
KLC Financial loan origination fees	(61)
Less current portion	(381)
Notes payable - long term portion	$ 1,339

XML

Discontinued Operations - Schedule of Related Party Debt (Details) - Discontinued operations - ARCA And Subsidiaries - Recycling Segment and Technology Segment $ in Thousands	Dec. 31, 2022 USD ($)
Debt Instrument [Line Items]
Long-term debt	$ 1,720
Less current portion	(381)
Notes payable - long term portion	1,339
ICG Note | Related Party
Debt Instrument [Line Items]
Long-term debt	838
Less current portion	(233)
Notes payable - long term portion	$ 605

XML

Discontinued Operations - Schedule of Discontinued Operations in Consolidated Statements of Operations (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Oct. 01, 2022	Sep. 30, 2023	Oct. 01, 2022
Operating expenses from discontinued operations:
Gain on sale of GeoTraq	$ 0	$ 2,182	$ (13,976)	$ (5,518)
Discontinued operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Revenues	0	8,587	3,795	28,449
Cost of revenues	0	7,553	3,992	23,913
Gross profit	0	1,034	(197)	4,536
Operating expenses from discontinued operations:
Selling, general and administrative expenses	0	2,248	1,469	6,761
Gain on sale of GeoTraq	0	0	(15,824)	(10,241)
Total operating expenses from discontinued operations	0	2,248	(14,355)	(3,480)
Operating income from discontinued operations	0	(1,214)	14,158	8,016
Other income (expense) from discontinued operations
Interest expense, net	0	(280)	(181)	(698)
Loss on litigation settlement	0	0	0	(115)
Other income (expense), net	0	(688)	(1)	(1,685)
Total other income (loss), net	0	(968)	(182)	(2,498)
Income before provision for income taxes from discontinued operations	0	(2,182)	13,976	5,518
Income tax provision (benefit)	(28)	16	3,158	23
Net income from discontinued operations	$ 28	$ (2,198)	$ 10,818	$ 5,495

XML

Discontinued Operations - Schedule of Discontinued Operations in the Consolidated Statements of Cash Flows (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Oct. 01, 2022	Sep. 30, 2023	Oct. 01, 2022
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations	$ 28	$ (2,198)	$ 10,818	$ 5,495
Depreciation and amortization			1,090	2
Changes in assets and liabilities:
Accounts receivable			506	(1,449)
Inventories			0	(210)
Other assets			(346)	15
Net cash provided by operating activities from discontinued operations			2,320	(2,707)
DISCONTINUED INVESTING ACTIVITIES:
Net cash used in investing activities from discontinued operations			(156)	(950)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from notes payable			0	648
Proceeds from issuance of short-term notes payable			(274)	0
Payments on notes payable			0	530
Net cash used in financing activities from discontinued operations			(2,212)	3,386
Effect of changes in exchange rate on cash and cash equivalents			17	0
DECREASE IN CASH AND CASH EQUIVALENTS			298	163
CASH AND CASH EQUIVALENTS, beginning of period			115	705
Discontinued operations | ARCA And Subsidiaries | Recycling Segment and Technology Segment
DISCONTINUED OPERATING ACTIVITIES:
Net income (loss) from discontinued operations			10,818	5,495
Depreciation and amortization			96	344
Amortization of debt issuance costs			11	10
Amortization of right-of-use assets			53	54
Change in deferred taxes			3,157	0
Gain on sale of ARCA, net of cash			(15,967)	0
Gain on sale of GeoTraq			0	(10,241)
Changes in assets and liabilities:
Accounts receivable			2,932	(1,165)
Inventories			299	899
Prepaid expenses and other current assets			55	248
Accounts payable and accrued expenses			866	1,692
Other assets			0	(43)
Net cash provided by operating activities from discontinued operations			2,320	(2,707)
DISCONTINUED INVESTING ACTIVITIES:
Purchases of property and equipment			(123)	(736)
Purchase of intangible assets			(33)	(214)
Net cash used in investing activities from discontinued operations			(156)	(950)
DISCONTINUED FINANCING ACTIVITIES:
Proceeds from notes payable			5,162	4,052
Warrants exercised			(38)	(107)
Proceeds from issuance of short-term notes payable			(7,291)	0
Payments on notes payable			45	559
Net cash used in financing activities from discontinued operations			(2,212)	3,386
Effect of changes in exchange rate on cash and cash equivalents			(5)	0
DECREASE IN CASH AND CASH EQUIVALENTS			(53)	(271)
CASH AND CASH EQUIVALENTS, beginning of period			53	704
CASH AND CASH EQUIVALENTS, end of period	$ 0	$ 433	$ 0	$ 433

XML

Trade and other receivables - Schedule of Trade and Other Receivables (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Receivables [Abstract]
Trade and other receivables, net, from discontinued operations	$ 0	$ 7,816
Other receivables	19	106
Trade and other receivables, net	$ 19	$ 7,922

XML

Prepaids and other current assets - Schedule of Prepaids and Other Current Assets (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]
Prepaid insurance	$ 0	$ 364
Prepaid other	85	30
Prepaid expenses from discontinued operations	0	377
Prepaid expenses and other current assets	$ 85	$ 771

XML

Note receivable (Details) - USD ($) $ in Thousands, shares in Millions				3 Months Ended		9 Months Ended
	May 24, 2023	Mar. 09, 2023	May 24, 2022	Sep. 30, 2023	Oct. 01, 2022	Sep. 30, 2023	Oct. 01, 2022
GeoTraq Inc.
Accounts, Notes, Loans and Financing Receivable [Line Items]
Notes receivable from related parties	$ 11,300
Note receivable net consideration amount			$ 9,500	$ 9,600		$ 9,600
Note receivable discount consideration amount			$ 3,200
Interest income				201	$ 65	$ 604	$ 65
SPYR Technologies Inc.
Accounts, Notes, Loans and Financing Receivable [Line Items]
Term of notes receivable (years)			5 years
Note receivable face amount			$ 12,600
Receivable with imputed interest, effective yield (percent)			8.00%
Common stock equivalents received (in shares)						414	30
Accrued interest				254		$ 254
SPYR Technologies Inc. | GeoTraq Inc.
Accounts, Notes, Loans and Financing Receivable [Line Items]
Charges against income on note receivable				0		0
VM7 Corporation | Stock Purchase Agreement
Accounts, Notes, Loans and Financing Receivable [Line Items]
Note receivable net consideration amount		$ 6,000		5,600		5,600
Interest income				$ 303	$ 0	$ 417	$ 0
Disposition transaction consider amount		$ 1,600
Disposition transaction term period (years)		15 years
Disposition transaction aggregate cost		$ 24,000
Cash paid for close		$ 3
Disposition discount rate (percent)		20.00%
Revised discount amount		$ 18,000

XML

Intangible Assets - Schedule of Intangible Assets (Details) $ in Thousands	Sep. 30, 2023 USD ($) patent	Dec. 31, 2022 USD ($)
Finite Lived Intangible Assets [Line Items]
Intangible assets from discontinued operations	$ 0	$ 735
Intangible assets	19,297	23,595
Less accumulated amortization	(1,089)	(3,563)
Total intangible assets	18,208	20,032
Patent and domains
Finite Lived Intangible Assets [Line Items]
Intangible assets	4	4
Soin Intangibles
Finite Lived Intangible Assets [Line Items]
Intangible assets	19,293	19,293
Computer software
Finite Lived Intangible Assets [Line Items]
Intangible assets	$ 0	$ 3,563
Patent
Finite Lived Intangible Assets [Line Items]
Number of intangible assets | patent	3

XML

Intangible Assets - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Oct. 01, 2022	Sep. 30, 2023	Oct. 01, 2022
Goodwill and Intangible Assets Disclosure [Abstract]
Intangible amortization expense	$ 363	$ 0	$ 1,100	$ 0

XML

Deposits and other assets - Schedule of Deposits and Other Assets (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Deposits and Other Assets [Line Items]
Other	$ 364	$ 18
Total deposits and other assets	364	267
Discontinued operations
Deposits and Other Assets [Line Items]
Deposits and other assets from discontinued operations	$ 0	$ 249

XML

Accrued Liabilities - Schedule of Accrued Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Payables and Accruals [Abstract]
Compensation and benefits	$ 51	$ 81
Accrued guarantees	0	130
Accrued taxes	146	5
Accrued litigation settlement	0	510
Other	46	280
Accrued expenses from discontinued operations	0	3,278
Total accrued expenses	$ 243	$ 4,284

XML

Income Taxes (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Oct. 01, 2022	Sep. 30, 2023	Oct. 01, 2022
Income Tax Contingency [Line Items]
Income tax (benefit) expense	$ (25)	$ 0	$ (269)	$ 0
Effective tax rate (percent)			30.30%	0.23%
Discontinued operations
Income Tax Contingency [Line Items]
Income tax (benefit) expense	$ (28)	$ 0	$ 3,200	$ 0

XML

Short-Term Debt - Schedule of Short Term Debt and Other Financing Obligations (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Short Term Debt [Line Items]
Total short term debt	$ 0	$ 274
AFCO Finance
Short Term Debt [Line Items]
Total short term debt	$ 0	$ 274

XML

Short-Term Debt - Additional Information (Details) - AFCO Finance - AFCO Financing Agreement - USD ($) $ in Thousands		8 Months Ended
	Jul. 21, 2022	Apr. 01, 2023	Jul. 31, 2022
Short Term Debt [Line Items]
Note receivable face amount			$ 516
Initial down payment	$ 129
Minimum
Short Term Debt [Line Items]
Debt interest rate (percent)			6.00%
Monthly principal payments		$ 59
Maximum
Short Term Debt [Line Items]
Monthly principal payments		$ 69

XML

Commitments and Contingencies (Details) $ in Thousands											3 Months Ended			9 Months Ended	12 Months Ended
	Sep. 01, 2023 shares	Jun. 04, 2023 USD ($)	Jun. 01, 2023 shares	Mar. 17, 2023 shares	Jun. 07, 2021 USD ($)	Jun. 01, 2021 USD ($)	Apr. 09, 2021 USD ($) installment	Feb. 01, 2021 USD ($)	Feb. 28, 2018 USD ($)	Jan. 25, 2017 USD ($)	Sep. 30, 2023 USD ($) lease shares	Apr. 01, 2023 shares	Jul. 02, 2022 shares	Sep. 30, 2023 USD ($) lease shares	Dec. 31, 2022 USD ($) landlord	Aug. 02, 2021 officer	Dec. 28, 2019 USD ($)	Dec. 30, 2017 landlord
Offsetting Assets [Line Items]
Number of installments | installment							10
Other accrued commitments											$ 130			$ 130			$ 767
Number of landlords originally purported to be covered under Company's guarantee or commitment | landlord																		3
Reversal of accrued liabilities															$ 637
Number of landlords Company is no longer liable for | landlord															2
Leases under dispute | lease											1			1
Common Stock
Offsetting Assets [Line Items]
Series A-1 preferred converted (in shares) | shares	289,421		153,941	103,707							443,362	103,707	322,820
Series A-1 Preferred
Offsetting Assets [Line Items]
Conversion of stock, shares issued (in shares) | shares	14,471		7,697	5,185
Series A-1 preferred converted (in shares) | shares														27,353
GeoTraq Inc.
Offsetting Assets [Line Items]
Damages sought value							$ 1,950
Payments for legal settlements							$ 250
Monthly settlement installment						$ 170
Minimum monthly installment frequency						3 months
Percent of prepayment tender restrictions (percent)							50.00%
GeoTraq Inc. | Mr. sullivan
Offsetting Assets [Line Items]
Accrued liabilities											$ 0			$ 0	$ 510
SA
Offsetting Assets [Line Items]
Damages sought value										$ 460
Damages assessed plus interest and attorney fees								$ 715	$ 614
Legal fees								$ 475
Statutory interest receivable											$ 382			382
Trustees Main/270, LLC
Offsetting Assets [Line Items]
Damages sought value														90
Trustees Main/270, LLC | Appliance Smart, Inc.
Offsetting Assets [Line Items]
Damages sought value														$ 1,420
Westerville Square
Offsetting Assets [Line Items]
Damages sought value					$ 120
Payments for legal settlements		$ 110
SEC Complaint
Offsetting Assets [Line Items]
Number of executive officers named in complaint | officer																1

XML

Stockholders' Equity - Additional Information (Details)			3 Months Ended		9 Months Ended
	Aug. 18, 2023 USD ($) $ / shares shares	Mar. 22, 2023 USD ($) $ / shares shares	Sep. 30, 2023 USD ($) $ / shares shares	Oct. 01, 2022 USD ($) shares	Sep. 30, 2023 USD ($) $ / shares shares	Oct. 01, 2022 USD ($)	Aug. 31, 2023 shares	Dec. 31, 2022 $ / shares shares	Jan. 01, 2022 shares
Shareholders Equity [Line Items]
Common stock, shares authorized (in shares)			200,000,000		200,000,000			200,000,000
Stock issued for services, (in shares)			0	0
Common Stock, par value (in usd per share) | $ / shares			$ 0.001		$ 0.001			$ 0.001
Common stock, issued shares (in shares)			4,957,647		4,957,647			2,827,410
Common stock, outstanding shares (in shares)			4,957,647		4,957,647			2,827,410
Options outstanding (in share)			114,000		114,000			110,000	117,500
Granted (in shares)					10,000
Preferred stock, outstanding shares (in shares)			193,730		193,730			222,588
Series A-1 Preferred
Shareholders Equity [Line Items]
Preferred stock, conversion ratio			0.05		0.05
Series A-1 preferred converted (in shares)					27,353
Shares forfeited (in shares)					1,505
Preferred stock, outstanding shares (in shares)			193,730		193,730			222,588
Stock Options
Shareholders Equity [Line Items]
Share-based compensation expense | $			$ 1,000,000	$ 4,000,000	$ 14,000,000	$ 4,000,000
Unrecognized compensation expense, net of estimated forfeitures | $			$ 0		$ 0
2016 Plan
Shareholders Equity [Line Items]
Options authorized for issuance (in share)			800,000		800,000
Options outstanding (in share)			100,000		100,000			90,000
2011 Plan
Shareholders Equity [Line Items]
Options outstanding (in share)			14,000		14,000			20,000
Additional awards to be granted after adoption of 2016 plan (in share)					0
Private llacement agreement
Shareholders Equity [Line Items]
Common Stock, par value (in usd per share) | $ / shares	$ 0.001
Sale of stock, number of shares issued in transaction (in shares)	418,000
Sale of stock, price per share (in usd per share) | $ / shares	$ 0.8811
Warrant excise and granted (in shares)	899,348
Warrant offering and exercise price (in usd per share) | $ / shares	$ 0.7561
Gross proceeds reimbursement for accountable legal expenses | $	$ 790,000
Warrants outstanding (in shares)			899,348		899,348
Private llacement agreement | Pre-Funded Warrants Member
Shareholders Equity [Line Items]
Warrant excise and granted (in shares)	481,348
Warrant offering and exercise price (in usd per share) | $ / shares	$ 0.8801
Class of warrant or right, warrants or rights exercised (in shares)							481,348
Articles of Incorporation
Shareholders Equity [Line Items]
Common stock, shares authorized (in shares)			200,000,000		200,000,000
Securities Purchase Agreement
Shareholders Equity [Line Items]
Common stock offering shares (in shares)		361,000
Common Stock, par value (in usd per share) | $ / shares		$ 0.001
Common stock purchase price per share (in usd per share) | $ / shares		$ 1.17
Proceeds from sale of common stock | $		$ 422,000

XML

Stockholders' Equity - Schedule of All Outstanding Options Activity (Details) - USD ($) $ / shares in Units, $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022	Jan. 01, 2022
Options Outstanding
Beginning Balance (in shares)	110,000	117,500
Cancelled/expired (in shares)	(6,000)	(7,500)
Granted (in shares)	10,000
Ending Balance (in shares)	114,000	110,000	117,500
Exercisable (in shares)	114,000
Weighted Average Exercise Price
Beginning Balance (in usd per share)	$ 6.27	$ 7.16
Cancelled/expired (in usd per share)	9.45	0
Granted (in usd per share)	1.53
Ending Balance (in usd per share)	5.68	$ 6.27	$ 7.16
Exercisable (in usd per share)	$ 5.68
Options outstanding, intrinsic value	$ 0	$ 0	$ 21
Options exercisable, intrinsic value	$ 0
Weighted Average Remaining Contractual Life	6 years 4 months 24 days	6 years 6 months	7 years
Weighted Average Remaining Contractual Life, Exercisable	6 years 4 months 24 days

XML

Mezzanine Equity (Details) - Series S Convertible Preferred Stock $ in Millions	Dec. 28, 2022 USD ($) shares	Sep. 30, 2023 shares	Dec. 31, 2022 shares
Mezzanine Equity [Line Items]
Preferred stock, conversion ratio		1
Convertible preferred stock, shares outstanding (in shares)		100,000	100,000
Soin Therapeutics
Mezzanine Equity [Line Items]
Potential value | $	$ 30
Company tendered (in shares)	100,000

XML

Earnings Per Share - Schedule of Computation of Basic and Diluted Net Loss Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Oct. 01, 2022	Sep. 30, 2023	Oct. 01, 2022
Continuing Operations
Net income (loss) from continuing operations, basic	$ (242)	$ 217	$ (825)	$ 2,609
Weighted average common shares outstanding, basic (in shares)	4,198,940	3,150,230	3,687,896	3,150,230
Basic income (loss) per share from continuing operations ( in usd per share)	$ (0.06)	$ 0.07	$ (0.22)	$ 0.83
Net income (loss) from continuing operations, diluted	$ (242)	$ 217	$ (825)	$ 2,609
Weighted average common shares outstanding, diluted (in shares)	4,198,940	3,150,230	3,687,896	3,496,003
Diluted income (loss) per share from continuing operations (in usd per share)	$ (0.06)	$ 0.07	$ (0.22)	$ 0.75
Discontinued Operations
Net income (loss) from discontinued operations, basic	$ 28	$ (2,198)	$ 10,818	$ 5,495
Weighted average common shares outstanding, basic (in shares)	4,198,940	3,150,230	3,687,896	3,150,230
Basic income (loss) per share from discontinued operations, basic (in usd per share)	$ 0.01	$ (0.70)	$ 2.93	$ 1.74
Net income (loss) from discontinued operations, diluted	$ 28	$ (2,198)	$ 10,818	$ 5,495
Weighted average common shares outstanding, diluted (in shares)	4,198,940	3,150,230	3,687,896	3,496,003
Diluted income (loss) per share from discontinued operations, diluted (in usd per share)	$ 0.01	$ (0.70)	$ 2.93	$ 1.57
Basic
Net income (loss), basic	$ (214)	$ (1,981)	$ 9,993	$ 8,104
Weighted average common shares outstanding, basic (in shares)	4,198,940	3,150,230	3,687,896	3,150,230
Basic income (loss) per share (in usd per share)	$ (0.05)	$ (0.63)	$ 2.71	$ 2.57
Diluted
Net income (loss), diluted	$ (214)	$ (1,981)	$ 9,993	$ 8,104
Weighted average common shares outstanding, diluted (in shares)	4,198,940	3,150,230	3,687,896	3,496,003
Diluted income (loss) per share (in usd per share)	$ (0.05)	$ (0.63)	$ 2.71	$ 2.32

XML

Earnings Per Share - Additional Information (Details) - shares	9 Months Ended
	Sep. 30, 2023	Oct. 01, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Potentially dilutive shares excluded from earnings per share calculation (in shares)	114,000	117,500
Preferred Stock | Series A-1
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of shares converted (in shares)	193,730
Preferred stock convertible into common shares (in shares)	3,900,000
Preferred Stock | Series S
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of shares converted (in shares)	100,000
Preferred stock convertible into common shares (in shares)	100,000

XML

Segment Information (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Oct. 01, 2022	Sep. 30, 2023	Oct. 01, 2022
Segment Reporting Information [Line Items]
Revenues	$ 0	$ 0	$ 0	$ 0
Gross profit	0	0	0	0
Operating income (loss)	(764)	(611)	(2,923)	(1,950)
Depreciation and amortization			1,090	2
Interest (income) expense, net	(758)	(410)	(1,598)	(575)
Net income (loss) before income taxes	(267)	217	(1,094)	2,609
Continuing Operations And Discontinuing Operations
Segment Reporting Information [Line Items]
Revenues	0	8,587	3,795	28,449
Gross profit	0	1,034	(197)	4,536
Operating income (loss)	(764)	(1,825)	11,235	6,066
Depreciation and amortization	363	77	1,186	347
Interest (income) expense, net	(758)	(130)	(1,417)	123
Net income (loss) before income taxes	(267)	(1,965)	12,882	8,127
Segment Reconciling Items | Discontinued operations
Segment Reporting Information [Line Items]
Revenues	0	8,587	3,795	28,449
Gross profit	0	1,034	(197)	4,536
Operating income (loss)	0	(1,214)	14,158	8,016
Depreciation and amortization	0	77	96	347
Interest (income) expense, net	0	280	181	698
Net income (loss) before income taxes	0	(2,182)	13,976	5,518
Biotechnology | Operating Segments | Biotechnology
Segment Reporting Information [Line Items]
Revenues	0	0	0	0
Gross profit	0	0	0	0
Operating income (loss)	(764)	(611)	(2,923)	(1,950)
Depreciation and amortization	363	0	1,090	0
Interest (income) expense, net	(758)	(410)	(1,598)	(575)
Net income (loss) before income taxes	$ (267)	$ 217	$ (1,094)	$ 2,609

XML

Related Parties (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023 USD ($) ft²	Oct. 01, 2022 USD ($)	Sep. 30, 2023 USD ($) ft²	Oct. 01, 2022 USD ($)
Related Party Transaction [Line Items]
Shared expenses with another company	$ 28	$ 74	$ 121	$ 220
Related Party
Related Party Transaction [Line Items]
Operating lease expense	$ 0	$ 53	$ 103	$ 161
Live Ventures Incorporated | Related Party
Related Party Transaction [Line Items]
Rented office space | ft²	9,900		9,900

XML

Sale of ARCA and Subsidiaries - Additional Information (Details) - ARCA And Subsidiaries		9 Months Ended
	Mar. 09, 2023 USD ($) payment	Sep. 30, 2023 USD ($)
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Assets disposed of, excess of assets	$ 9,800,000
Sale of ARCA and subsidiaries
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Reduction in liabilities		$ 17,600,000
Aggregate monthly payments from the buyer	$ 24,000,000	$ 24,000,000
Aggregate monthly payments from buyer, period (years)		5 years
Aggregate monthly pre-payments		$ 1,000,000
Additional proceeds received for the equity of each subsidiary		1,000
Minimum monthly payments		$ 140,000
Aggregate payment period (years)	15 years	15 years
Amount of the reduction percentage (percent)		50.00%
Proceeds from ERC settlement	$ 500,000
ERC settlement payments receivable		$ 477,000,000
Consideration received on transaction	$ 1,600,000
Discount rate percentage (percent)	20.00%
Discount recorded as offset to the principal amount		$ 6,000,000
Consideration paid at close of transactions	$ 3,000
Net consideration	6,000,000
Sale of ARCA and subsidiaries | ARCA and Connexx Sale
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
ERC expected to be received	$ 977,000
Number of ERC payments expected to be received | payment	2
Sale of ARCA and subsidiaries | Relevant Month 1
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Percentage of gross revenue (percent)		5.00%
Subsidiary's revenue benchmark		$ 2,000,000,000,000
Sale of ARCA and subsidiaries | Relevant Month 2
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Percentage of gross revenue (percent)		4.00%
Sale of ARCA and subsidiaries | Relevant Month 3
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Percentage of gross revenue (percent)		3.00%
Subsidiary's revenue benchmark		$ 3,000,000,000,000
Sale of ARCA and subsidiaries | Minimum
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Minimum monthly payments		100,000
Sale of ARCA and subsidiaries | Minimum | Relevant Month 2
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Subsidiary's revenue benchmark		2,000,000,000,000
Sale of ARCA and subsidiaries | Maximum | Relevant Month 2
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]
Subsidiary's revenue benchmark		$ 3,000,000,000,000

XML

Sale of ARCA and Subsidiaries - Schedule of calculation of the gain on sale of ARCA and subsidiaries (Details) $ in Thousands	Mar. 09, 2023 USD ($)
Discontinued Operations and Disposal Groups [Abstract]
Total minimum consideration	$ 6,023
Payment from buyer	3
Net consideration	6,026
Accounts payable	5,323
Accrued liabilities	3,187
Accrued liabilities - California state sales tax	6,320
Lease liabilities	5,285
Debt	4,530
Accumulated other comprehensive loss	(604)
Total disposal of liabilities	24,041
Total consideration	30,067
Cash	145
Accounts receivable	4,884
Inventory	67
Property, plant and equipment	2,767
Intangible assets	732
Right-of-use assets	5,075
Other assets	574
Total disposal of assets	14,244
Total gain on sale	$ 15,823