XML 66 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2019
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract]  
Components Of Other Comprehensive Income (Loss)

The following tables present the components of other comprehensive income (loss) for the three and nine months ended September 30, 2019 and 2018 (in thousands):

 

 

 

Pre-tax

Amount

 

 

Tax

Effect

 

 

Net-of-tax

Amount

 

Three months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

2,992

 

 

$

755

 

 

$

2,237

 

Reclassification adjustment for net gains included in net income (1)

 

 

(1,492

)

 

 

(376

)

 

 

(1,116

)

Total securities available for sale and transferred securities

 

 

1,500

 

 

 

379

 

 

 

1,121

 

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

57

 

 

 

14

 

 

 

43

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(16

)

 

 

(4

)

 

 

(12

)

Amortization of net actuarial loss included in income

 

 

366

 

 

 

92

 

 

 

274

 

Total pension and post-retirement obligations

 

 

350

 

 

 

88

 

 

 

262

 

Other comprehensive income

 

$

1,907

 

 

$

481

 

 

$

1,426

 

Nine months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

17,222

 

 

$

4,342

 

 

$

12,880

 

Reclassification adjustment for net gains included in net income (1)

 

 

(1,360

)

 

 

(343

)

 

 

(1,017

)

Total securities available for sale and transferred securities

 

 

15,862

 

 

 

3,999

 

 

 

11,863

 

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

(424

)

 

 

(107

)

 

 

(317

)

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(49

)

 

 

(12

)

 

 

(37

)

Amortization of net actuarial loss included in income

 

 

1,098

 

 

 

277

 

 

 

821

 

Total pension and post-retirement obligations

 

 

1,049

 

 

 

265

 

 

 

784

 

Other comprehensive loss

 

$

16,487

 

 

$

4,157

 

 

$

12,330

 

 

(1)

Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

 

 

Pre-tax

Amount

 

 

Tax

Effect

 

 

Net-of-tax

Amount

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

(2,532

)

 

$

(639

)

 

$

(1,893

)

Reclassification adjustment for net gains included in net income (1)

 

 

209

 

 

 

52

 

 

 

157

 

Total securities available for sale and transferred securities

 

 

(2,323

)

 

 

(587

)

 

 

(1,736

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

114

 

 

 

29

 

 

 

85

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(18

)

 

 

(4

)

 

 

(14

)

Amortization of net actuarial loss included in income

 

 

188

 

 

 

47

 

 

 

141

 

Total pension and post-retirement obligations

 

 

170

 

 

 

43

 

 

 

127

 

Other comprehensive loss

 

$

(2,039

)

 

$

(515

)

 

$

(1,524

)

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

(14,411

)

 

$

(3,633

)

 

$

(10,778

)

Reclassification adjustment for net gains included in net income (1)

 

 

381

 

 

 

96

 

 

 

285

 

Total securities available for sale and transferred securities

 

 

(14,030

)

 

 

(3,537

)

 

 

(10,493

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

278

 

 

 

70

 

 

 

208

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(54

)

 

 

(14

)

 

 

(40

)

Amortization of net actuarial loss included in income

 

 

563

 

 

 

142

 

 

 

421

 

Total pension and post-retirement obligations

 

 

509

 

 

 

128

 

 

 

381

 

Other comprehensive income

 

$

(13,243

)

 

$

(3,339

)

 

$

(9,904

)

 

(1)

Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

Components Of Accumulated Other Comprehensive Income (Loss)

Activity in accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2019 and 2018 was as follows (in thousands):

 

 

 

Hedging

Derivative

Instruments

 

 

Securities

Available

for Sale and

Transferred

Securities

 

 

Pension and

Post-

retirement

Obligations

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

Three months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(636

)

 

$

2,292

 

 

$

(14,816

)

 

$

(13,160

)

Other comprehensive income (loss) before reclassifications

 

 

43

 

 

 

2,237

 

 

 

 

 

 

2,280

 

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

(1,116

)

 

 

262

 

 

 

(854

)

Net current period other comprehensive income (loss)

 

 

43

 

 

 

1,121

 

 

 

262

 

 

 

1,426

 

Balance at end of period

 

$

(593

)

 

$

3,413

 

 

$

(14,554

)

 

$

(11,734

)

Nine months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(276

)

 

$

(7,769

)

 

$

(13,236

)

 

$

(21,281

)

Reclassification of income tax effects to retained earnings

 

 

 

 

 

(681

)

 

 

(2,102

)

 

 

(2,783

)

Other comprehensive income (loss) before reclassifications

 

 

(317

)

 

 

12,880

 

 

 

 

 

 

12,563

 

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

(1,017

)

 

 

784

 

 

 

(233

)

Net current period other comprehensive income (loss)

 

 

(317

)

 

 

11,863

 

 

 

784

 

 

 

12,330

 

Balance at end of period

 

$

(593

)

 

$

3,413

 

 

$

(14,554

)

 

$

(11,734

)

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

123

 

 

$

(12,032

)

 

$

(8,387

)

 

$

(20,296

)

Other comprehensive income (loss) before reclassifications

 

 

85

 

 

 

(1,893

)

 

 

 

 

 

(1,808

)

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

157

 

 

 

127

 

 

 

284

 

Net current period other comprehensive income (loss)

 

 

85

 

 

 

(1,736

)

 

 

127

 

 

 

(1,524

)

Balance at end of period

 

$

208

 

 

$

(13,768

)

 

$

(8,260

)

 

$

(21,820

)

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

 

 

$

(3,275

)

 

$

(8,641

)

 

$

(11,916

)

Other comprehensive income (loss) before reclassifications

 

 

208

 

 

 

(10,778

)

 

 

 

 

 

(10,570

)

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

285

 

 

 

381

 

 

 

666

 

Net current period other comprehensive income (loss)

 

 

208

 

 

 

(10,493

)

 

 

381

 

 

 

(9,904

)

Balance at end of period

 

$

208

 

 

$

(13,768

)

 

$

(8,260

)

 

$

(21,820

)

 

Amounts Reclassified Out Of Each Component Of Accumulated Other Comprehensive Income (Loss)

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2019 and 2018 (in thousands):

 

Details About Accumulated Other

Comprehensive Income (Loss) Components

 

Amount Reclassified from

Accumulated Other

Comprehensive

Income (Loss)

 

 

Affected Line Item in the

Consolidated Statement of Income

 

 

Three months ended

 

 

 

 

 

September 30,

 

 

 

 

 

2019

 

 

2018

 

 

 

Realized (loss) gain on sale of investment securities

 

$

1,608

 

 

$

(95

)

 

Net (loss) gain on investment securities

Amortization of unrealized holding gains (losses)

   on investment securities transferred from

   available for sale to held to maturity

 

 

(116

)

 

 

(114

)

 

Interest income

 

 

 

1,492

 

 

 

(209

)

 

Total before tax

 

 

 

(376

)

 

 

52

 

 

Income tax expense

 

 

 

1,116

 

 

 

(157

)

 

Net of tax

Amortization of pension and post-retirement items:

 

 

 

 

 

 

 

 

 

 

Prior service credit (1)

 

 

16

 

 

 

18

 

 

Salaries and employee benefits

Net actuarial losses (1)

 

 

(366

)

 

 

(188

)

 

Salaries and employee benefits

 

 

 

(350

)

 

 

(170

)

 

Total before tax

 

 

 

88

 

 

 

43

 

 

Income tax expense

 

 

 

(262

)

 

 

(127

)

 

Net of tax

Total reclassified for the period

 

$

854

 

 

$

(284

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

September 30,

 

 

 

 

 

2019

 

 

2018

 

 

 

Realized (loss) gain on sale of investment securities

 

$

1,721

 

 

$

(88

)

 

Net gain on investment securities

Amortization of unrealized holding gains (losses)

   on investment securities transferred from

   available for sale to held to maturity

 

 

(361

)

 

 

(293

)

 

Interest income

 

 

 

1,360

 

 

 

(381

)

 

Total before tax

 

 

 

(343

)

 

 

96

 

 

Income tax benefit (expense)

 

 

 

1,017

 

 

 

(285

)

 

Net of tax

Amortization of pension and post-retirement items:

 

 

 

 

 

 

 

 

 

 

Prior service credit (1)

 

 

49

 

 

 

54

 

 

Salaries and employee benefits

Net actuarial losses (1)

 

 

(1,098

)

 

 

(563

)

 

Salaries and employee benefits

 

 

 

(1,049

)

 

 

(509

)

 

Total before tax

 

 

 

265

 

 

 

128

 

 

Income tax benefit

 

 

 

(784

)

 

 

(381

)

 

Net of tax

Total reclassified for the period

 

$

233

 

 

$

(666

)

 

 

 

(1)

These items are included in the computation of net periodic pension expense. See Note 12 – Employee Benefit Plans for additional information.