XML 28 R13.htm IDEA: XBRL DOCUMENT v3.19.3
Loans
9 Months Ended
Sep. 30, 2019
Loans And Leases Receivable Disclosure [Abstract]  
Loans

(5.)LOANS

The Company’s loan portfolio consisted of the following as of the dates indicated (in thousands):

 

 

 

Principal

Amount

Outstanding

 

 

Net Deferred

Loan (Fees)

Costs

 

 

Loans,

Net

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

573,610

 

 

$

845

 

 

$

574,455

 

Commercial mortgage

 

 

1,037,304

 

 

 

(1,854

)

 

 

1,035,450

 

Residential real estate loans

 

 

547,839

 

 

 

10,817

 

 

 

558,656

 

Residential real estate lines

 

 

104,545

 

 

 

3,070

 

 

 

107,615

 

Consumer indirect

 

 

834,968

 

 

 

28,646

 

 

 

863,614

 

Other consumer

 

 

16,467

 

 

 

163

 

 

 

16,630

 

Total

 

$

3,114,733

 

 

$

41,687

 

 

 

3,156,420

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

(31,668

)

Total loans, net

 

 

 

 

 

 

 

 

 

$

3,124,752

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

557,040

 

 

$

821

 

 

$

557,861

 

Commercial mortgage

 

 

960,265

 

 

 

(2,071

)

 

 

958,194

 

Residential real estate loans

 

 

514,981

 

 

 

9,174

 

 

 

524,155

 

Residential real estate lines

 

 

106,712

 

 

 

3,006

 

 

 

109,718

 

Consumer indirect

 

 

888,732

 

 

 

31,185

 

 

 

919,917

 

Other consumer

 

 

16,590

 

 

 

163

 

 

 

16,753

 

Total

 

$

3,044,320

 

 

$

42,278

 

 

 

3,086,598

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

(33,914

)

Total loans, net

 

 

 

 

 

 

 

 

 

$

3,052,684

 

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $6.4 million and $2.9 million as of September 30, 2019 and December 31, 2018, respectively.

Past Due Loans Aging

The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

Greater

Than

90 Days

 

 

Total

Past

Due

 

 

Nonaccrual

 

 

Current

 

 

Total

Loans

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

628

 

 

$

 

 

$

 

 

$

628

 

 

$

2,884

 

 

$

570,098

 

 

$

573,610

 

Commercial mortgage

 

 

286

 

 

 

 

 

 

 

 

 

286

 

 

 

2,867

 

 

 

1,034,151

 

 

 

1,037,304

 

Residential real estate loans

 

 

797

 

 

 

207

 

 

 

 

 

 

1,004

 

 

 

2,526

 

 

 

544,309

 

 

 

547,839

 

Residential real estate lines

 

 

173

 

 

 

46

 

 

 

 

 

 

219

 

 

 

182

 

 

 

104,144

 

 

 

104,545

 

Consumer indirect

 

 

2,672

 

 

 

592

 

 

 

 

 

 

3,264

 

 

 

1,326

 

 

 

830,378

 

 

 

834,968

 

Other consumer

 

 

73

 

 

 

6

 

 

 

3

 

 

 

82

 

 

 

 

 

 

16,385

 

 

 

16,467

 

Total loans, gross

 

$

4,629

 

 

$

851

 

 

$

3

 

 

$

5,483

 

 

$

9,785

 

 

$

3,099,465

 

 

$

3,114,733

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

227

 

 

$

1

 

 

$

 

 

$

228

 

 

$

912

 

 

$

555,900

 

 

$

557,040

 

Commercial mortgage

 

 

574

 

 

 

 

 

 

 

 

 

574

 

 

 

1,586

 

 

 

958,105

 

 

 

960,265

 

Residential real estate loans

 

 

1,295

 

 

 

242

 

 

 

 

 

 

1,537

 

 

 

2,391

 

 

 

511,053

 

 

 

514,981

 

Residential real estate lines

 

 

102

 

 

 

 

 

 

 

 

 

102

 

 

 

255

 

 

 

106,355

 

 

 

106,712

 

Consumer indirect

 

 

2,424

 

 

 

698

 

 

 

 

 

 

3,122

 

 

 

1,989

 

 

 

883,621

 

 

 

888,732

 

Other consumer

 

 

139

 

 

 

3

 

 

 

8

 

 

 

150

 

 

 

 

 

 

16,440

 

 

 

16,590

 

Total loans, gross

 

$

4,761

 

 

$

944

 

 

$

8

 

 

$

5,713

 

 

$

7,133

 

 

$

3,031,474

 

 

$

3,044,320

 

 

(5.)LOANS (Continued)

There were no loans past due greater than 90 days and still accruing interest as of September 30, 2019 and December 31, 2018. There were $3 thousand and $8 thousand in consumer overdrafts which were past due greater than 90 days as of September 30, 2019 and December 31, 2018, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forbearance agreements, or substituting or adding a new borrower or guarantor.

There were no loans modified as a TDR during the nine months ended September 30, 2019 and 2018. There were no loans modified as a TDR within the previous 12 months that defaulted during the nine months ended September 30, 2019 and 2018. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated and average recorded investment and interest income recognized on impaired loans for the nine months ended September 30, 2019 and twelve-month period ended December 31, 2018 (in thousands):

 

 

 

Recorded

Investment (1)

 

 

Unpaid

Principal

Balance (1)

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

307

 

 

$

373

 

 

$

 

 

$

365

 

 

$

 

Commercial mortgage

 

 

3,278

 

 

 

7,047

 

 

 

 

 

 

1,727

 

 

 

 

 

 

 

3,585

 

 

 

7,420

 

 

 

 

 

 

2,092

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

2,703

 

 

 

2,703

 

 

 

1,563

 

 

 

883

 

 

 

 

Commercial mortgage

 

 

12

 

 

 

12

 

 

 

1

 

 

 

1,891

 

 

 

 

 

 

 

2,715

 

 

 

2,715

 

 

 

1,564

 

 

 

2,774

 

 

 

 

 

 

$

6,300

 

 

$

10,135

 

 

$

1,564

 

 

$

4,866

 

 

$

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

319

 

 

$

487

 

 

$

 

 

$

1,156

 

 

$

 

Commercial mortgage

 

 

2,013

 

 

 

2,789

 

 

 

 

 

 

692

 

 

 

 

 

 

 

2,332

 

 

 

3,276

 

 

 

 

 

 

1,848

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

725

 

 

 

725

 

 

 

205

 

 

 

2,458

 

 

 

 

Commercial mortgage

 

 

21

 

 

 

21

 

 

 

1

 

 

 

1,936

 

 

 

 

 

 

 

746

 

 

 

746

 

 

 

206

 

 

 

4,394

 

 

 

 

 

 

$

3,078

 

 

$

4,022

 

 

$

206

 

 

$

6,242

 

 

$

 

 

(1)

Difference between recorded investment and unpaid principal balance represents partial charge-offs.

(5.)LOANS (Continued)

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered “uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

September 30, 2019

 

 

 

 

 

 

 

 

Uncriticized

 

$

545,110

 

 

$

1,025,219

 

Special mention

 

 

19,519

 

 

 

6,008

 

Substandard

 

 

8,981

 

 

 

6,077

 

Doubtful

 

 

 

 

 

 

Total

 

$

573,610

 

 

$

1,037,304

 

December 31, 2018

 

 

 

 

 

 

 

 

Uncriticized

 

$

531,756

 

 

$

943,991

 

Special mention

 

 

16,499

 

 

 

10,633

 

Substandard

 

 

8,785

 

 

 

5,641

 

Doubtful

 

 

 

 

 

 

Total

 

$

557,040

 

 

$

960,265

 

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company’s retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

 

 

 

Residential

Real Estate

Loans

 

 

Residential

Real Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

545,313

 

 

$

104,363

 

 

$

833,642

 

 

$

16,464

 

Non-performing

 

 

2,526

 

 

 

182

 

 

 

1,326

 

 

 

3

 

Total

 

$

547,839

 

 

$

104,545

 

 

$

834,968

 

 

$

16,467

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

512,590

 

 

$

106,457

 

 

$

886,743

 

 

$

16,582

 

Non-performing

 

 

2,391

 

 

 

255

 

 

 

1,989

 

 

 

8

 

Total

 

$

514,981

 

 

$

106,712

 

 

$

888,732

 

 

$

16,590

 

 

(5.)LOANS (Continued)

Allowance for Loan Losses

Loans and the related allowance for loan losses are presented below as of the dates indicated (in thousands):

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

 

Residential

Real Estate

Loans

 

 

Residential

Real Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

 

Total

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

573,610

 

 

$

1,037,304

 

 

$

547,839

 

 

$

104,545

 

 

$

834,968

 

 

$

16,467

 

 

$

3,114,733

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

3,010

 

 

$

3,290

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6,300

 

Collectively

 

$

570,600

 

 

$

1,034,014

 

 

$

547,839

 

 

$

104,545

 

 

$

834,968

 

 

$

16,467

 

 

$

3,108,433

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

12,155

 

 

$

5,922

 

 

$

1,183

 

 

$

146

 

 

$

11,842

 

 

$

420

 

 

$

31,668

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

1,563

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,564

 

Collectively

 

$

10,592

 

 

$

5,921

 

 

$

1,183

 

 

$

146

 

 

$

11,842

 

 

$

420

 

 

$

30,104

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

537,160

 

 

$

907,107

 

 

$

498,883

 

 

$

108,227

 

 

$

878,316

 

 

$

16,975

 

 

$

2,946,668

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

2,338

 

 

$

2,363

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

4,701

 

Collectively

 

$

534,822

 

 

$

904,744

 

 

$

498,883

 

 

$

108,227

 

 

$

878,316

 

 

$

16,975

 

 

$

2,941,967

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

14,231

 

 

$

5,422

 

 

$

1,305

 

 

$

212

 

 

$

12,355

 

 

$

430

 

 

$

33,955

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

431

 

 

$

460

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

891

 

Collectively

 

$

13,800

 

 

$

4,962

 

 

$

1,305

 

 

$

212

 

 

$

12,355

 

 

$

430

 

 

$

33,064

 

 

The following table sets forth the changes in the allowance for loan losses for the three and nine-month periods ended September 30, 2019 (in thousands):

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

 

Residential

Real Estate

Loans

 

 

Residential

Real Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

 

Total

 

Three months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

11,717

 

 

$

8,790

 

 

$

1,217

 

 

$

145

 

 

$

12,157

 

 

$

408

 

 

$

34,434

 

Charge-offs

 

 

(112

)

 

 

(2,994

)

 

 

(54

)

 

 

(8

)

 

 

(2,420

)

 

 

(315

)

 

 

(5,903

)

Recoveries

 

 

102

 

 

 

 

 

 

14

 

 

 

1

 

 

 

1,103

 

 

 

73

 

 

 

1,293

 

Provision (credit)

 

 

448

 

 

 

126

 

 

 

6

 

 

 

8

 

 

 

1,002

 

 

 

254

 

 

 

1,844

 

Ending balance

 

$

12,155

 

 

$

5,922

 

 

$

1,183

 

 

$

146

 

 

$

11,842

 

 

$

420

 

 

$

31,668

 

Nine months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,312

 

 

$

5,219

 

 

$

1,112

 

 

$

210

 

 

$

12,572

 

 

$

489

 

 

$

33,914

 

Charge-offs

 

 

(380

)

 

 

(2,997

)

 

 

(172

)

 

 

(10

)

 

 

(8,102

)

 

 

(867

)

 

 

(12,528

)

Recoveries

 

 

333

 

 

 

17

 

 

 

31

 

 

 

6

 

 

 

4,205

 

 

 

299

 

 

 

4,891

 

Provision (credit)

 

 

(2,110

)

 

 

3,683

 

 

 

212

 

 

 

(60

)

 

 

3,167

 

 

 

499

 

 

 

5,391

 

Ending balance

 

$

12,155

 

 

$

5,922

 

 

$

1,183

 

 

$

146

 

 

$

11,842

 

 

$

420

 

 

$

31,668

 

 

(5.)LOANS (Continued)

The following table sets forth the changes in the allowance for loan losses for the three and nine-month periods ended September 30, 2018 (in thousands):

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

 

Residential

Real Estate

Loans

 

 

Residential

Real Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

 

Total

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,242

 

 

$

5,371

 

 

$

1,255

 

 

$

248

 

 

$

12,520

 

 

$

319

 

 

$

33,955

 

Charge-offs

 

 

(672

)

 

 

(113

)

 

 

(24

)

 

 

(23

)

 

 

(2,474

)

 

 

(301

)

 

 

(3,607

)

Recoveries

 

 

241

 

 

 

3

 

 

 

8

 

 

 

2

 

 

 

1,228

 

 

 

64

 

 

 

1,546

 

Provision (credit)

 

 

420

 

 

 

161

 

 

 

66

 

 

 

(15

)

 

 

1,081

 

 

 

348

 

 

 

2,061

 

Ending balance

 

$

14,231

 

 

$

5,422

 

 

$

1,305

 

 

$

212

 

 

$

12,355

 

 

$

430

 

 

$

33,955

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,668

 

 

$

3,696

 

 

$

1,322

 

 

$

180

 

 

$

13,415

 

 

$

391

 

 

$

34,672

 

Charge-offs

 

 

(1,113

)

 

 

(117

)

 

 

(53

)

 

 

(124

)

 

 

(8,089

)

 

 

(969

)

 

 

(10,465

)

Recoveries

 

 

438

 

 

 

11

 

 

 

140

 

 

 

17

 

 

 

3,862

 

 

 

230

 

 

 

4,698

 

Provision (credit)

 

 

(762

)

 

 

1,832

 

 

 

(104

)

 

 

139

 

 

 

3,167

 

 

 

778

 

 

 

5,050

 

Ending balance

 

$

14,231

 

 

$

5,422

 

 

$

1,305

 

 

$

212

 

 

$

12,355

 

 

$

430

 

 

$

33,955

 

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines (comprised of home equity lines) are generally made based on the borrower’s ability to make repayment from his or her employment and other income but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.