Goodwill And Other Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2017

Goodwill And Other Intangible Assets [Abstract]

Changes In Carrying Amount Of Goodwill

		Banking		Non-Banking			Total
Balance, January 1, 2016	$	48,536	$	11,866		$	60,402
Acquisition		-		6,015			6,015
Balance, December 31, 2016		48,536		17,881			66,417
Impairment		-		(1,575	)		(1,575	)
Acquisition		-		998			998
Balance, December 31, 2017	$	48,536	$	17,304		$	65,840

Changes In The Accumulated Amortization And Net Book Value

		2017			2016
Core deposit intangibles:
Gross carrying amount	$	2,042		$	2,042
Accumulated amortization		(1,669	)		(1,464	)
Net book value	$	373		$	578
Amortization during the year	$	205		$	251
Other intangibles:
Gross carrying amount	$	11,378		$	10,568
Accumulated amortization		(2,888	)		(1,923	)
Net book value	$	8,490		$	8,645
Amortization during the year	$	965		$	998

Estimated Core Deposit Intangible Amortization Expense

2018	$	1,112
2019		1,011
2020		909
2021		803
2022		725