XML 41 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Information
12 Months Ended
Dec. 31, 2017
Parent Company Financial Information [Abstract]  
Parent Company Financial Information

(20.) PARENT COMPANY FINANCIAL INFORMATION

Condensed financial statements pertaining only to the Parent are presented below (in thousands).

Condensed Statements of Condition   December 31,
    2017   2016
Assets:        
Cash and due from subsidiary $ 10,687 $ 16,516
Investment in and receivables due from subsidiary   409,127   344,741
Other assets   5,901   4,020
Total assets $ 425,715 $ 365,277
Liabilities and shareholders' equity:        
Long-term borrowings, net of issuance costs of $869 and $939, respectively $ 39,131 $ 39,061
Other liabilities   5,407   6,162
Shareholders' equity   381,177   320,054
Total liabilities and shareholders' equity $ 425,715 $ 365,277

 

Condensed Statements of Income   Years ended December 31,  
    2017   2016 2015 
Dividends from subsidiary and associated companies $ 12,000 $ 16,000 $ 16,000
Management and service fees from subsidiary   1,185   855   599
Other income   1,298   1,296   1,175
Total income   14,483   18,151   17,774
Interest expense   2,471   2,471   1,750
Operating expenses   4,249   5,950   3,509
Total expense   6,720   8,421   5,259
Income before income tax benefit and equity in undistributed            
earnings of subsidiary   7,763   9,730   12,515
Income tax benefit   1,817   2,783   1,814
Income before equity in undistributed earnings of subsidiary   9,580   12,513   14,329
Equity in undistributed earnings of subsidiary   23,946   19,418   14,008
Net income $ 33,526 $ 31,931 $ 28,337

 

Condensed Statements of Cash Flows   Years ended December 31,  
    2017     2016     2015  
Cash flows from operating activities:                  
Net income $ 33,526   $ 31,931   $ 28,337  
Adjustments to reconcile net income to net cash provided                  
by operating activities:                  
Equity in undistributed earnings of subsidiary   (23,946 )   (19,418 )   (14,008 )
Depreciation and amortization   149     148     97  
Share-based compensation   1,174     845     674  
(Increase) decrease in other assets   (1,673 )   1,772     (1,069 )
Decrease in other liabilities   (1,211 )   (389 )   (258 )
Net cash provided by operating activities   8,019     14,889     13,773  
Cash flows from investing activities:                  
Capital investment in Five Star Bank   (38,405 )   -     (34,000 )
Purchase of premises and equipment   (44 )   (1,290 )   -  
Net cash paid for acquisition   -     (918 )   -  
Net cash used in investing activities   (38,449 )   (2,208 )   (34,000 )
Cash flows from financing activities:                  
Issuance of long-term debt, net of issuance costs   -     -     38,940  
Proceeds from issuance of common shares   38,303     -     -  
Purchase of preferred and common shares   (157 )   -     (202 )
Proceeds from stock options exercised   413     964     359  
Dividends paid   (13,958 )   (12,946 )   (12,721 )
Other   -     30     79  
Net cash provided by (used in) financing activities   24,601     (11,952 )   26,455  
Net (decrease) increase in cash and cash equivalents   (5,829 )   729     6,228  
Cash and cash equivalents as of beginning of year   16,516     15,787     9,559  
Cash and cash equivalents as of end of the year $ 10,687   $ 16,516   $ 15,787