XML 28 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill And Other Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill And Other Intangible Assets [Abstract]  
Goodwill And Other Intangible Assets

(7.) GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company performs its annual impairment test of goodwill as of October 1st of each year. See Note 1 for the Company's accounting policy for goodwill and other intangible assets.

The Company completed an evaluation of the contingent earn out liability related to its 2014 acquisition of SDN during the second quarter of 2017, resulting in a contingent consideration liability adjustment of $1.2 million. Based on this event, a goodwill impairment test was also performed in the second quarter of 2017. Based on its qualitative assessment, the Company concluded it was more likely than not that the fair value of its SDN reporting unit was less than its carrying value. Accordingly, the Company performed a Step 1 review for possible goodwill impairment.

Under Step 1 of the goodwill impairment review, the fair value of the SDN reporting unit was calculated using income and market-based approaches. Under Step 1, it was determined that the carrying value of our SDN reporting unit exceeded its fair value. Based on this assessment, the Company recorded a goodwill impairment charge related to the SDN reporting unit of $1.6 million during the quarter ended June 30, 2017.

The results of the Company's 2017 annual impairment test indicated no impairment for its Banking segment or its Courier Capital reporting unit; consequently, no goodwill impairment charge for either was recorded in 2017. In addition, the Company's 2017 annual impairment test indicated no additional impairment for the SDN reporting unit.

The results of the Company's 2016 annual impairment test indicated no impairment; consequently, no goodwill impairment charge was recorded in 2016.

Declines in the market value of the Company's publicly traded stock price or declines in the Company's ability to generate future cash flows may increase the potential that goodwill recorded on the Company's consolidated statement of financial condition be designated as impaired and that the Company may incur a goodwill write-down in the future.

The change in the balance for goodwill during the years ended December 31 was as follows (in thousands):

    Banking   Non-Banking     Total  
Balance, January 1, 2016 $ 48,536 $ 11,866   $ 60,402  
Acquisition   -   6,015     6,015  
Balance, December 31, 2016   48,536   17,881     66,417  
Impairment   -   (1,575 )   (1,575 )
Acquisition   -   998     998  
Balance, December 31, 2017 $ 48,536 $ 17,304   $ 65,840  

 

Other Intangible Assets

The Company has other intangible assets that are amortized, consisting of core deposit intangibles and other intangibles. Changes in the gross carrying amount, accumulated amortization and net book value for the years ended December 31 were as follows (in thousands):

    2017      2016  
Core deposit intangibles:            
Gross carrying amount $ 2,042   $ 2,042  
Accumulated amortization   (1,669 )   (1,464 )
Net book value  $ 373   $ 578  
Amortization during the year  $ 205   $ 251  
 
Other intangibles:            
Gross carrying amount $ 11,378   $ 10,568  
Accumulated amortization   (2,888 )   (1,923 )
Net book value $ 8,490   $ 8,645  
Amortization during the year  $ 965   $ 998  

 

Core deposit intangible and other intangibles amortization expense was $296 thousand and $646 thousand, respectively, for the year ended December 31, 2015. Estimated amortization expense of other intangible assets for each of the next five years is as follows:

2018 $ 1,112
2019   1,011
2020   909
2021   803
2022   725