XML 61 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Parent Company Financial Information [Abstract]  
Condensed Statements Of Condition
Condensed Statements of Condition   December 31,
    2015   2014
Assets:        
Cash and due from subsidiary $ 15,787 $ 9,559
Investment in and receivables due from subsidiary   318,928   273,237
Other assets   4,451   3,433
Total assets $ 339,166 $ 286,229
Liabilities and shareholders' equity:        
Long-term borrowings, net of issuance costs of $1,010 $ 38,990 $ -
Other liabilities   6,332   6,697
Shareholders' equity   293,844   279,532
Total liabilities and shareholders' equity $ 339,166 $ 286,229
Condensed Statements Of Income
Condensed Statements of Income   Years ended December 31,  
    2015   2014 2013
Dividends from subsidiary and associated companies $ 16,000 $ 20,920 $ 15,000
Management and service fees from subsidiary   599   417   368
Other income   1,175   74   71
Total income   17,774   21,411   15,439
Interest expense   1,750   -   -
Operating expenses   3,509   3,437   2,906
Total expense   5,259   3,437   2,906
Income before income tax benefit and equity in undistributed            
earnings of subsidiary   12,515   17,974   12,533
Income tax benefit   1,814   1,120   1,020
Income before equity in undistributed earnings of subsidiary   14,329   19,094   13,553
Equity in undistributed earnings of subsidiary   14,008   10,261   11,977
Net income $ 28,337 $ 29,355 $ 25,530
Condensed Statements Of Cash Flows
Condensed Statements of Cash Flows   Years ended December 31,  
    2015     2014     2013  
Cash flows from operating activities:                  
Net income $ 28,337   $ 29,355   $ 25,530  
Adjustments to reconcile net income to net cash provided                  
by operating activities:                  
Equity in undistributed earnings of subsidiary   (14,008 )   (10,261 )   (11,977 )
Depreciation and amortization   97     48     47  
Share-based compensation   674     471     407  
(Increase) decrease in other assets   (1,069 )   5,661     166  
Decrease in other liabilities   (258 )   (5,717 )   (17 )
Net cash provided by operating activities   13,773     19,557     14,156  
Cash flows from investing activities:                  
Capital investment in Five Star Bank   (34,000 )   -     -  
Net cash paid for acquisition   -     (7,995 )   -  
Net cash used in investing activities   (34,000 )   (7,995 )   -  
Cash flows from financing activities:                  
Issuance of long-term debt, net of issuance costs   38,940     -     -  
Purchase of preferred and common shares   (202 )   (196 )   (360 )
Proceeds from stock options exercised   359     667     448  
Dividends paid   (12,721 )   (11,984 )   (11,218 )
Other   79     -     (118 )
Net cash provided by (used in) financing activities   26,455     (11,513 )   (11,248 )
Net increase in cash and cash equivalents   6,228     49     2,908  
Cash and cash equivalents as of beginning of year   9,559     9,510     6,602  
Cash and cash equivalents as of end of the year $ 15,787   $ 9,559   $ 9,510