XML 59 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Employee Benefit Plans [Abstract]  
Reconciliation Of The Plan's Benefit Obligations, Fair Value Of Assets And The Funded Status
    2015     2014  
Change in projected benefit obligation:            
Projected benefit obligation at beginning of period $ 61,732   $ 48,991  
Service cost   2,324     1,918  
Interest cost   2,328     2,291  
Actuarial (gain) loss   (4,406 )   10,938  
Benefits paid and plan expenses   (2,746 )   (2,406 )
Projected benefit obligation at end of period   59,232     61,732  
Change in plan assets:            
Fair value of plan assets at beginning of period   75,584     64,603  
Actual return on plan assets   (480 )   5,387  
Employer contributions   -     8,000  
Benefits paid and plan expenses   (2,746 )   (2,406 )
Fair value of plan assets at end of period   72,358     75,584  
Funded status at end of period $ 13,126   $ 13,852  
Estimated Benefit Payments Under The Pension Plan
2016 $ 2,127
2017   2,288
2018   2,346
2019   2,472
2020   2,666
2021 - 2025   15,627
Components Of Net Periodic Benefit Expense
    2015     2014     2013  
Service cost $ 2,324   $ 1,918   $ 2,063  
Interest cost on projected benefit obligation   2,328     2,291     2,017  
Expected return on plan assets   (4,820 )   (4,117 )   (3,684 )
Amortization of unrecognized loss   926     159     1,344  
Amortization of unrecognized prior service cost   20     20     20  
Net periodic pension cost $ 778   $ 271   $ 1,760  
Actuarial Assumptions Used

The actuarial assumptions used to determine the net periodic pension cost were as follows:

  2015   2014   2013  
Weighted average discount rate 3.86 % 4.80 % 3.84 %
Rate of compensation increase 3.00 % 3.00 % 3.00 %
Expected long-term rate of return 6.50 % 6.50 % 6.50 %

 

The actuarial assumptions used to determine the projected benefit obligation were as follows:

  2015   2014   2013  
Weighted average discount rate 4.21 % 3.86 % 4.80 %
Rate of compensation increase 3.00 % 3.00 % 3.00 %
Target Allocation, Percentage Of Plan Assets And Weighted Average Expected Rate Of Return
              Weighted  
              Average  
  2015   Percentage of Plan Assets   Expected  
  Target   at December 31,   Long-term  
  Allocation   2015   2014   Rate of Return  
Asset category:                
Cash equivalents 020% 5.2 % 8.7 % 0.16 %
Equity securities 4060 47.2   48.2   3.97  
Fixed income securities 4060 43.9   43.1   2.01  
Other financial instruments 05 3.7   -   0.28  
Changes In Fair Value Of Plan Assets
Level 3 assets, beginning of year $ -
Purchases   2,334
Unrealized gains   336
Level 3 assets, end of year $ 2,670
The Major Categories Of Plan Assets Measured At Fair Value On a Recurring Basis
    Level 1   Level 2   Level 3   Total
    Inputs   Inputs   Inputs   Fair Value
2015                
Cash equivalents:                
Foreign currencies $ 35 $ - $ - $ 35
Short term investment funds   -   3,745   -   3,745
Total cash equivalents   35   3,745   -   3,780
Equity securities:                
Common stock   13,083   -   -   13,083
Depository receipts   336   -   -   336
Commingled pension trust funds   -   10,557   -   10,557
Exchange traded funds   10,190   -   -   10,190
Total equity securities   23,609   10,557   -   34,166
Fixed income securities:                
Collateralized mortgage obligations   -   608   -   608
Commingled pension trust funds   -   17,889   -   17,889
Corporate bonds   -   3,440   -   3,440
FHLMC   -   276   -   276
FNMA   -   1,966   -   1,966
GNMA II   -   384   -   384
Government issues   -   7,180   -   7,180
Total fixed income securities   -   31,743   -   31,743
Other investments:                
Commingled pension trust funds – Realty   -   -   2,670   2,670
Total Plan investments $ 23,644 $ 46,045 $ 2,670 $ 72,359

 

    Level 1   Level 2   Level 3   Total
    Inputs   Inputs   Inputs   Fair Value
2014                
Cash equivalents:                
Foreign currencies $ 31 $ - $ - $ 31
Government issues   -   249   -   249
Short term investment funds   -   6,327   -   6,327
Total cash equivalents   31   6,576   -   6,607
Equity securities:                
Common stock   14,732   -   -   14,732
Depository receipts   185   -   -   185
Commingled pension trust funds   -   10,802   -   10,802
Exchange traded funds   10,573   -   -   10,573
Preferred stock   140   -   -   140
Total equity securities   25,630   10,802   -   36,432
Fixed income securities:                
Auto loan receivable   -   330   -   330
Collateralized mortgage obligations   -   682   -   682
Commingled pension trust funds   -   21,083   -   21,083
Corporate bonds   -   2,971   -   2,971
FHLMC   -   73   -   73
FNMA   -   1,951   -   1,951
GNMA II   -   123   -   123
Government issues   -   5,139   -   5,139
Other asset backed securities   -   160   -   160
Other securities   -   33   -   33
Total fixed income securities   -   32,545   -   32,545
Total Plan investments $ 25,661 $ 49,923 $ - $ 75,584
Components Of Accumulated Other Comprehensive Loss Related To Defined Benefit Plan And Postretirement Benefit Plan
    2015     2014  
Defined benefit plan:            
Net actuarial loss $ (17,715 ) $ (17,747 )
Prior service cost   (32 )   (52 )
    (17,747 )   (17,799 )
Postretirement benefit plan:            
Net actuarial loss   (162 )   (186 )
Prior service credit   304     372  
    142     186  
    (17,605 )   (17,613 )
Deferred tax benefit   6,974     6,977  
Amounts included in accumulated other comprehensive loss $ (10,631 ) $ (10,636 )
Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Loss
   2015     2014  
Defined benefit plan:            
Net actuarial (loss) gain $ (894 ) $ (9,669 )
Amortization of net loss   926     159  
Amortization of prior service cost   20     20  
    52     (9,490 )
Postretirement benefit plan:            
Net actuarial (loss) gain   7     (40 )
Amortization of net loss   17     17  
Amortization of prior service credit   (68 )   (68 )
    (44 )   (91 )
Total recognized in other comprehensive income $ 8   $ (9,581 )