XML 47 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans (Tables)
12 Months Ended
Dec. 31, 2015
Loans [Abstract]  
Loan Portfolio
    Principal   Net Deferred        
    Amount   Loan (Fees)        
    Outstanding   Costs     Loans, Net  
2015                
Commercial business $ 313,475 $ 283   $ 313,758  
Commercial mortgage   567,481   (1,380 )   566,101  
Residential mortgage   98,302   7     98,309  
Home equity   402,487   7,625     410,112  
Consumer indirect   652,494   24,446     676,940  
Other consumer   18,361   181     18,542  
Total $ 2,052,600 $ 31,162     2,083,762  
Allowance for loan losses             (27,085 )
Total loans, net           $ 2,056,677  
 
2014                
Commercial business $ 267,377 $ 32   $ 267,409  
Commercial mortgage   476,407   (1,315 )   475,092  
Residential mortgage   100,241   (140 )   100,101  
Home equity   379,774   6,841     386,615  
Consumer indirect   636,357   25,316     661,673  
Other consumer   20,915   197     21,112  
Total $ 1,881,071 $ 30,931     1,912,002  
Allowance for loan losses             (27,637 )
Total loans, net           $ 1,884,365  
Recorded Investment By Loan Class In Current And Nonaccrual Loans
    30-59 Days   60-89 Days   Greater Than   Total Past            
    Past Due   Past Due   90 Days   Due   Nonaccrual   Current   Total Loans
2015                            
Commercial business $ 321 $ 612 $ - $ 933 $ 3,922 $ 308,620 $ 313,475
Commercial mortgage   68   146   -   214   947   566,320   567,481
Residential mortgage   203   -   -   203   1,325   96,774   98,302
Home equity   719   429   -   1,148   758   400,581   402,487
Consumer indirect   1,975   286   -   2,261   1,467   648,766   652,494
Other consumer   98   13   8   119   13   18,229   18,361
Total loans, gross $ 3,384 $ 1,486 $ 8 $ 4,878 $ 8,432 $ 2,039,290 $ 2,052,600
 
2014                            
Commercial business $ 28 $ - $ - $ 28 $ 4,288 $ 263,061 $ 267,377
Commercial mortgage   83   -   -   83   3,020   473,304   476,407
Residential mortgage   321   -   -   321   1,194   98,726   100,241
Home equity   799   67   -   866   463   378,445   379,774
Consumer indirect   2,429   402   -   2,831   1,169   632,357   636,357
Other consumer   148   48   8   204   11   20,700   20,915
Total loans, gross $ 3,808 $ 517 $ 8 $ 4,333 $ 10,145 $ 1,866,593 $ 1,881,071
Information Related To Loans Modified In A TDR
      Pre-   Post-
        Modification Modification
        Outstanding Outstanding
  Number of     Recorded     Recorded
  Contracts     Investment     Investment
2015              
Commercial business 2 $   1,342 $   1,342
Commercial mortgage 1     682     330
Total 3 $   2,024 $   1,672
 
2014              
Commercial business 1 $   1,381 $   1,381
Commercial mortgage -     -     -
Total 1 $   1,381 $   1,381
Summary Of Impaired Loans
        Unpaid       Average   Interest
    Recorded   Principal   Related   Recorded   Income
    Investment(1)   Balance(1)   Allowance   Investment   Recognized
2015                    
With no related allowance recorded:                    
Commercial business $ 1,441 $ 1,810 $ - $ 1,352 $ -
Commercial mortgage   937   1,285   -   1,013   -
    2,378   3,095   -   2,365   -
With an allowance recorded:                    
Commercial business   2,481   2,481   996   1,946   -
Commercial mortgage   10   10   10   449   -
    2,491   2,491   1,006   2,395   -
  $ 4,869 $ 5,586 $ 1,006 $ 4,760 $ -
 
2014                    
With no related allowance recorded:                    
Commercial business $ 1,408 $ 1,741 $ - $ 1,431 $ -
Commercial mortgage   781   920   -   1,014   -
    2,189   2,661   -   2,445   -
With an allowance recorded:                    
Commercial business   2,880   2,880   1,556   1,998   -
Commercial mortgage   2,239   2,239   911   1,560   -
    5,119   5,119   2,467   3,558   -
 
  $ 7,308 $ 7,780 $ 2,467 $ 6,003 $ -

 

(1) Difference between recorded investment and unpaid principal balance represents partial charge-offs.

Commercial Loan Portfolio Categorized By Internally Assigned Asset Classification
    Commercial Commercial
    Business   Mortgage
2015        
Uncriticized $ 298,413 $ 551,603
Special mention   4,916   9,015
Substandard   10,146   6,863
Doubtful   -   -
Total $ 313,475 $ 567,481
 
2014        
Uncriticized $ 250,961 $ 460,880
Special mention   5,530   5,411
Substandard   10,886   10,116
Doubtful   -   -
Total $ 267,377 $ 476,407
Retail Loan Portfolio Categorized By Payment Status
    Residential   Home   Consumer   Other
    Mortgage   Equity   Indirect   Consumer
2015                
Performing $ 96,977 $ 401,729 $ 651,027 $ 18,340
Non-performing   1,325   758   1,467   21
Total $ 98,302 $ 402,487 $ 652,494 $ 18,361
 
2014                
Performing $ 99,047 $ 379,311 $ 635,188 $ 20,896
Non-performing   1,194   463   1,169   19
Total $ 100,241 $ 379,774 $ 636,357 $ 20,915
Changes In The Allowance For Loan Losses
    Commercial     Commercial     Residential      Home     Consumer     Other        
    Business     Mortgage     Mortgage     Equity     Indirect     Consumer     Total  
2015                                          
Allowance for loan losses:                                          
Beginning balance $ 5,621   $ 8,122   $ 570   $ 1,485   $ 11,383   $ 456   $ 27,637  
Charge-offs   (1,433 )   (895 )   (175 )   (421 )   (9,156 )   (878 )   (12,958 )
Recoveries   212     146     82     63     4,200     322     5,025  
Provision (credit)   1,140     1,654     (13 )   101     4,031     468     7,381  
Ending balance $ 5,540   $ 9,027   $ 464   $ 1,228   $ 10,458   $ 368   $ 27,085  
Evaluated for impairment:                                          
Individually $ 996   $ 10   $ -   $ -   $ -   $ -   $ 1,006  
Collectively $ 4,544   $ 9,017   $ 464   $ 1,228   $ 10,458   $ 368   $ 26,079  
 
Loans:                                          
Ending balance $ 313,475   $ 567,481   $ 98,302   $ 402,487   $ 652,494   $ 18,361   $ 2,052,600  
Evaluated for impairment:                                          
Individually $ 3,922   $ 947   $ -   $ -   $ -   $ -   $ 4,869  
Collectively $ 309,553   $ 566,534   $ 98,302   $ 402,487   $ 652,494   $ 18,361   $ 2,047,731  
 
2014                                          
Allowance for loan losses:                                          
Beginning balance $ 4,273   $ 7,743   $ 676   $ 1,367   $ 12,230   $ 447   $ 26,736  
Charge-offs   (204 )   (304 )   (190 )   (340 )   (10,004 )   (972 )   (12,014 )
Recoveries   201     143     39     56     4,321     366     5,126  
Provision   1,351     540     45     402     4,836     615     7,789  
Ending balance $ 5,621   $ 8,122   $ 570   $ 1,485   $ 11,383   $ 456   $ 27,637  
Evaluated for impairment:                                          
Individually $ 1,556   $ 911   $ -   $ -   $ -   $ -   $ 2,467  
Collectively $ 4,065   $ 7,211   $ 570   $ 1,485   $ 11,383   $ 456   $ 25,170  
 
Loans:                                          
Ending balance $ 267,377   $ 476,407   $ 100,241   $ 379,774   $ 636,357   $ 20,915   $ 1,881,071  
Evaluated for impairment:                                          
Individually $ 4,288   $ 3,020   $ -   $ -   $ -   $ -   $ 7,308  
Collectively $ 263,089   $ 473,387   $ 100,241   $ 379,774   $ 636,357   $ 20,915   $ 1,873,763  

 

    Commercial     Commercial     Residential      Home     Consumer     Other        
    Business     Mortgage     Mortgage     Equity     Indirect     Consumer     Total  
2013                                          
Allowance for loan losses:                                          
Beginning balance $ 4,884   $ 6,581   $ 740   $ 1,282   $ 10,715   $ 512   $ 24,714  
Charge-offs   (1,070 )   (553 )   (411 )   (391 )   (8,125 )   (928 )   (11,478 )
Recoveries   349     319     54     157     3,161     381     4,421  
Provision   110     1,396     293     319     6,479     482     9,079  
Ending balance $ 4,273   $ 7,743   $ 676   $ 1,367   $ 12,230   $ 447   $ 26,736  
Evaluated for impairment:                                          
Individually $ 201   $ 1,057   $ -   $ -   $ -   $ -   $ 1,258  
Collectively $ 4,072   $ 6,686   $ 676   $ 1,367   $ 12,230   $ 447   $ 25,478  
 
Loans:                                          
Ending balance $ 265,751   $ 470,312   $ 113,101   $ 320,658   $ 609,390   $ 22,893   $ 1,802,105  
Evaluated for impairment:                                          
Individually $ 3,474   $ 9,663   $ -   $ -   $ -   $ -   $ 13,137  
Collectively $ 262,277   $ 460,649   $ 113,101   $ 320,658   $ 609,390   $ 22,893   $ 1,788,968