XML 28 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill And Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill And Other Intangible Assets [Abstract]  
Goodwill And Other Intangible Assets

(7.) GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company performs its annual impairment test of goodwill as of September 30 of each year. See Note 1 for the Company's accounting policy for goodwill and other intangible assets.

The Company performed a qualitative assessment of goodwill to determine if it was more likely than not that the fair value of any of its reporting units was less than its carrying value. In performing a qualitative analysis, factors considered include, but are not limited to, business strategy, financial performance and market and regulatory dynamics. Based on its assessment, the Company concluded it was more likely than not that the fair value of its Insurance reporting unit was less than its carrying value. Accordingly, the Company performed a Step 1 review for possible goodwill impairment.

Under Step 1 of the goodwill impairment review, the fair value of the Insurance reporting unit was calculated using income and market-based approaches. Under Step 1, it was determined that the carrying value of our Insurance reporting unit exceeded its fair value. For Step 2, the implied fair value of the Insurance reporting unit's goodwill was compared with the carrying amount of the goodwill for the Insurance reporting unit. Based on this assessment, the Company recorded a goodwill impairment charge related to the Insurance reporting unit of $751 thousand during the quarter ended December 31, 2015.

The results of the qualitative assessment for 2014 indicated that it was not more likely than not that the fair value of any of the Company's reporting units was less than its carrying value. Consequently, no additional quantitative two-step impairment test was required, and no impairment was recorded in 2014.

Declines in the market value of the Company's publicly traded stock price or declines in the Company's ability to generate future cash flows may increase the potential that goodwill recorded on the Company's consolidated statement of financial condition be designated as impaired and that the Company may incur a goodwill write-down in the future.

The change in the balance for goodwill during the years ended December 31 was as follows (in thousands):

    Banking   Insurance     Total  
Balance, January 1, 2014 $ 48,536 $ -   $ 48,536  
Acquisition   -   12,617     12,617  
Balance, December 31, 2014   48,536   12,617     61,153  
Impairment   -   (751 )   (751 )
Balance, December 31, 2015 $ 48,536 $ 11,866   $ 60,402  

 

Other Intangible Assets

The Company has other intangible assets that are amortized, consisting of core deposit intangibles and other intangibles. Changes in the gross carrying amount, accumulated amortization and net book value for the years ended December 31 were as follows (in thousands):

    2015       2014  
Core deposit intangibles:              
Gross carrying amount $ 2,042   $ 2,042  
Accumulated amortization   (1,213 )   (917 )
Net book value   $ 829   $ 1,125  
Amortization during the year   $ 296   $ 341  
 
Other intangibles:              
Gross carrying amount $ 6,640   $ 6,640  
Accumulated amortization   (925 )   (279 )
Net book value $ 5,715   $ 6,361  
Amortization during the year   $ 646   $ 279  

 

Core deposit intangible amortization expense was $387 thousand for the year ended December 31, 2013. Estimated amortization expense of other intangible assets for each of the next five years is as follows:

2016 $ 864
2017   778
2018   689
2019   611
2020   533