XML 66 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
3 Months Ended
Mar. 31, 2013
Loans [Abstract]  
Loans

(5.) LOANS

The Company's loan portfolio consisted of the following as of the dates indicated (in thousands):

    Principal   Net Deferred        
    Amount   Loan (Fees)        
    Outstanding   Costs     Loans, Net  
March 31, 2013                
Commercial business $ 259,054 $ 8   $ 259,062  
Commercial mortgage   425,586   (951 )   424,635  
Residential mortgage   126,058   170     126,228  
Home equity   287,844   4,381     292,225  
Consumer indirect   563,428   27,012     590,440  
Other consumer   24,581   119     24,700  
Total $ 1,686,551 $ 30,739     1,717,290  
Allowance for loan losses             (25,827 )
Total loans, net           $ 1,691,463  

 

December 31, 2012                
Commercial business $ 258,706 $ (31 ) $ 258,675  
Commercial mortgage   414,282   (958 )   413,324  
Residential mortgage   133,341   179     133,520  
Home equity   282,503   4,146     286,649  
Consumer indirect   559,964   26,830     586,794  
Other consumer   26,657   107     26,764  
Total $ 1,675,453 $ 30,273     1,705,726  
Allowance for loan losses             (24,714 )
Total loans, net           $ 1,681,012  

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $2.1 million and $1.5 million as of March 31, 2013 and December 31, 2012, respectively.

Past Due Loans Aging

The Company's recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

          Greater                  
    30-59 Days   60-89 Days Than 90   Total Past            Total
    Past Due   Past Due Days     Due   Nonaccrual   Current   Loans
March 31, 2013                            
Commercial business $ 208 $ - $ -  $ 208 $ 5,616 $ 253,230 $ 259,054
Commercial mortgage   523   -   -   523   2,767   422,296   425,586
Residential mortgage   293   -   -   293   1,759   124,006   126,058
Home equity   388   86   -   474   598   286,772   287,844
Consumer indirect   1,084   95   -   1,179   1,007   561,242   563,428
Other consumer   79   19   5   103   14   24,464   24,581
Total loans, gross $ 2,575 $ 200 $ 5 $ 2,780 $ 11,761 $ 1,672,010 $ 1,686,551

 

December 31, 2012                            
Commercial business $ 160 $ - $ - $ 160 $ 3,413 $ 255,133 $ 258,706
Commercial mortgage   331   -   -   331   1,799   412,152   414,282
Residential mortgage   376   -   -   376   2,040   130,925   133,341
Home equity   675   10   -   685   939   280,879   282,503
Consumer indirect   1,661   163   -   1,824   891   557,249   559,964
Other consumer   127   35   18   180   25   26,452   26,657
Total loans, gross $ 3,330 $ 208 $ 18 $ 3,556 $ 9,107 $ 1,662,790 $ 1,675,453

 

 

There were no loans past due greater than 90 days and still accruing interest as of March 31, 2013 and December 31, 2012. There were $5 thousand and $18 thousand in consumer overdrafts which were past due greater than 90 days as of March 31, 2013 and December 31, 2012, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring ("TDR") when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company offers various types of concessions when modifying loans, however, forgiveness of principal is rarely granted. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, requesting additional collateral, releasing collateral for consideration, or substituting or adding a new borrower or guarantor.

The following table presents information related to loans modified in a TDR during the three month periods indicated (dollars in thousands).

      Pre-   Post-
        Modification           Modification
        Outstanding Outstanding
  Number of     Recorded     Recorded
  Contracts     Investment     Investment
March 31, 2013              
Commercial business 2 $   189 $   181
Commercial mortgage -     -     -
Total 2 $   189 $   181
 
March 31, 2012              
Commercial business 2 $   433 $   433
Commercial mortgage 1     46     46
Total 3 $   479 $   479

 

All of the loans identified as TDRs by the Company were previously on nonaccrual status and reported as impaired loans prior to restructuring. The modifications primarily related to extending the amortization periods of the loans. All loans restructured during the three months ended March 31, 2013 were classified as nonaccrual as of March 31, 2013. Nonaccrual loans that are restructured remain on nonaccrual status, but may move to accrual status after they have performed according to the restructured terms for a period of time. The TDR classification did not have a material impact on the Company's determination of the allowance for loan losses because the modified loans were impaired and evaluated for a specific reserve both before and after restructuring.

There were no loans modified as a TDR within the previous 12 months that defaulted during the three months ended March 31, 2013 or 2012. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated and average recorded investment and interest income recognized on impaired loans for the three month periods ended as of the dates indicated (in thousands):

        Unpaid       Average   Interest
    Recorded   Principal   Related   Recorded   Income
    Investment(1)   Balance(1)   Allowance   Investment   Recognized
March 31, 2013                    
With no related allowance recorded:                    
Commercial business $ 1,076 $ 1,484 $ - $ 960 $ -
Commercial mortgage   827   918   -   885   -
    1,903   2,402   -   1,845   -
With an allowance recorded:                    
Commercial business   4,540   4,540   1,335   2,957   -
Commercial mortgage   1,940   1,940   657   1,145   -
    6,480   6,480   1,992   4,102   -
  $ 8,383 $ 8,882 $ 1,992 $ 5,947 $ -
 
December 31, 2012                    
With no related allowance recorded:                    
Commercial business $ 963 $ 1,425 $ - $ 755 $ -
Commercial mortgage   911   1,002   -   1,310   -
    1,874   2,427   -   2,065   -
With an allowance recorded:                    
Commercial business   2,450   2,450   664   2,114   -
Commercial mortgage   888   888   310   1,858   -
    3,338   3,338   974   3,972   -
 
  $ 5,212 $ 5,765 $ 974 $ 6,037 $ -

 

(1) Difference between recorded investment and unpaid principal balance represents partial charge-offs.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered "Uncriticized" or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company's commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):
    Commercial   Commercial
    Business   Mortgage
March 31, 2013        
Uncriticized $ 241,849 $ 410,673
Special mention   5,538   7,697
Substandard   11,667   7,216
Doubtful   -   -
Total $ 259,054 $ 425,586

 

December 31, 2012        
Uncriticized $ 240,291 $ 400,576
Special mention   6,591   6,495
Substandard   11,824   7,211
Doubtful   -   -
Total $ 258,706 $ 414,282

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company's retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

    Residential   Home   Consumer   Other
    Mortgage   Equity   Indirect   Consumer
March 31, 2013                
Performing $ 124,299 $ 287,246 $ 562,421 $ 24,567
Non-performing   1,759   598   1,007   14
Total $ 126,058 $ 287,844 $ 563,428 $ 24,581

 

December 31, 2012                
Performing $ 131,301 $ 281,564 $ 559,073 $ 26,632
Non-performing   2,040   939   891   25
Total $ 133,341 $ 282,503 $ 559,964 $ 26,657

 

Allowance for Loan Losses

The following table sets forth, by loan class, loans and the related allowance for loan losses as of the dates indicated and the changes in the allowance for loan losses for the three month periods ended as of the dates indicated (in thousands):
    Commercial   Commercial   Residential    Home   Consumer   Other    
    Business   Mortgage   Mortgage   Equity   Indirect   Consumer   Total
March 31, 2013                            
Allowance for loan losses:                            
Beginning balance $ 4,884 $ 6,581 $ 740 $ 1,282 $ 10,715 $ 512 $ 24,714
Charge-offs   239   3   162   269   1,718   252   2,643
Recoveries   37   14   17   37   805   137   1,047
Provision   485   379   73   233   1,510   29   2,709
Ending balance $ 5,167 $ 6,971 $ 668 $ 1,283 $ 11,312 $ 426 $ 25,827
Evaluated for impairment:                            
Individually $ 1,335 $ 657 $ - $ - $ - $ - $ 1,992
Collectively $ 3,832 $ 6,314 $ 668 $ 1,283 $ 11,312 $ 426 $ 23,835
 
Loans:                            
Ending balance $ 259,054 $ 425,586 $ 126,058 $ 287,844 $ 563,428 $ 24,581 $ 1,686,551
Evaluated for impairment:                            
Individually $ 5,616 $ 2,767 $ - $ - $ - $ - $ 8,383
Collectively $ 253,438 $ 422,819 $ 126,058 $ 287,844 $ 563,428 $ 24,581 $ 1,678,168
 
 
March 31, 2012                            
Allowance for loan losses:                            
Beginning balance $ 4,036 $ 6,418 $ 858 $ 1,242 $ 10,189 $ 517 $ 23,260
Charge-offs   55   120   106   4   1,395   314   1,994
Recoveries   77   15   70   9   727   214   1,112
Provision (credit)   328   475   -   34   478   70   1,385
Ending balance $ 4,386 $ 6,788 $ 822 $ 1,281 $ 9,999 $ 487 $ 23,763
Evaluated for impairment:                            
Individually $ 554 $ 672 $ - $ - $ - $ - $ 1,226
Collectively $ 3,832 $ 6,116 $ 822 $ 1,281 $ 9,999 $ 487 $ 22,537
 
Loans:                            
Ending balance $ 233,690 $ 407,293 $ 112,096 $ 232,928 $ 485,244 $ 23,328 $ 1,494,579
Evaluated for impairment:                            
Individually $ 1,863 $ 3,040 $ - $ - $ - $ - $ 4,903
Collectively $ 231,827 $ 404,253 $ 112,096 $ 232,928 $ 485,244 $ 23,328 $ 1,489,676

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower's operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, inferring higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company's commercial real estate loans and on the value of such properties.

Residential mortgage loans and home equities (comprised of home equity loans and home equity lines) are generally made on the basis of the borrower's ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.